Civic Intelligence

Ksbj Educational Foundation Inc

990 • Fiscal year 2020 • EIN 74-2162248

Jul 01, 2019 to Jun 30, 2020 • Filed on May 13, 2021

1722 Treble DriveHumble, TX 77338

(281) 446-5725

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

26th percentile

0.06x

Higher debt load relative to assets than 26% of similar nonprofits.

2020 filings • 501(c)3 • $25M-$50M nonprofits • Source year 2020

Liabilities / Revenue

30th percentile

0.18x

Higher debt load relative to revenue than 30% of similar nonprofits.

2020 filings • 501(c)3 • $25M-$50M nonprofits • Source year 2020

Net Margin

28th percentile

-2.1%

Higher net margin than 28% of similar nonprofits.

2020 filings • 501(c)3 • $25M-$50M nonprofits • Source year 2020

Top Officer Pay

38th percentile

$204,604

Higher top officer pay than 38% of similar nonprofits.

Top officer pay equals 1.5% of source-year revenue.

2020 filings • 501(c)3 • $25M-$50M nonprofits • Source year 2020

Asset Growth

43rd percentile

4.6%

Faster asset growth than 43% of similar nonprofits.

2020 filings • 501(c)3 • $25M-$50M nonprofits • Annualized from 2019 to 2020

Revenue Growth

24th percentile

-11%

Faster revenue growth than 24% of similar nonprofits.

2020 filings • 501(c)3 • $25M-$50M nonprofits • Annualized from 2019 to 2020

Assets

Up

$37,826,223

Up $1,667,240 (+4.6%) from 2019

Net Assets

Down

$35,410,326

Down $188,773 (-0.5%) from 2019

Liabilities

Up

$2,415,897

Up $1,856,013 (+331%) from 2019

Revenue

Down

$13,472,768

Down $1,603,088 (-11%) from 2019

Expenses

Up

$13,754,538

Up $963,969 (+7.5%) from 2019

Net Income

Down

-$281,770

Down $2,567,057 (-112%) from 2019

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150M$100M$50M$0Assets 2010: $20,150,294Liabilities 2010: $209,944Net Assets 2010: $19,940,3502010Assets 2011: $22,336,901Liabilities 2011: $169,760Net Assets 2011: $22,167,1412011Assets 2012: $23,595,845Liabilities 2012: $350,177Net Assets 2012: $23,245,6682012Assets 2013: $25,070,081Liabilities 2013: $423,342Net Assets 2013: $24,646,7392013Assets 2014: $25,801,374Liabilities 2014: $394,097Net Assets 2014: $25,407,2772014Assets 2015: $27,989,278Liabilities 2015: $514,334Net Assets 2015: $27,474,9442015Assets 2016: $30,082,364Liabilities 2016: $382,411Net Assets 2016: $29,699,9532016Assets 2017: $35,825,848Liabilities 2017: $4,491,948Net Assets 2017: $31,333,9002017Assets 2018: $36,495,307Liabilities 2018: $3,309,430Net Assets 2018: $33,185,8772018Assets 2019: $36,158,983Liabilities 2019: $559,884Net Assets 2019: $35,599,0992019Assets 2020: $37,826,223Liabilities 2020: $2,415,897Net Assets 2020: $35,410,3262020Assets 2021: $41,093,366Liabilities 2021: $1,368,709Net Assets 2021: $39,724,6572021Assets 2022: $78,523,694Liabilities 2022: $6,776,079Net Assets 2022: $71,747,6152022Assets 2023: $84,384,424Liabilities 2023: $17,085,776Net Assets 2023: $67,298,6482023Assets 2024: $101,224,487Liabilities 2024: $23,093,154Net Assets 2024: $78,131,3332024

Highlighted filing

2020

Assets$37,826,223
Liabilities$2,415,897
Net Assets$35,410,326

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$60M$40M$20M$0-$20MExpenses 2010: $5,608,4592010Expenses 2011: $6,311,7182011Expenses 2012: $7,161,3582012Expenses 2013: $7,890,6682013Revenue 2014: $8,767,618Expenses 2014: $8,007,080Net Income 2014: $760,5382014Revenue 2015: $10,761,205Expenses 2015: $8,693,538Net Income 2015: $2,067,6672015Revenue 2016: $12,207,029Expenses 2016: $10,099,243Net Income 2016: $2,107,7862016Revenue 2017: $13,173,401Expenses 2017: $11,508,571Net Income 2017: $1,664,8302017Revenue 2018: $14,189,658Expenses 2018: $12,270,506Net Income 2018: $1,919,1522018Revenue 2019: $15,075,856Expenses 2019: $12,790,569Net Income 2019: $2,285,2872019Revenue 2020: $13,472,768Expenses 2020: $13,754,538Net Income 2020: -$281,7702020Revenue 2021: $19,168,993Expenses 2021: $14,925,047Net Income 2021: $4,243,9462021Revenue 2022: $27,022,757Expenses 2022: $20,261,091Net Income 2022: $6,761,6662022Revenue 2023: $33,415,393Expenses 2023: $37,969,762Net Income 2023: -$4,554,3692023Revenue 2024: $50,010,287Expenses 2024: $39,202,575Net Income 2024: $10,807,7122024

Highlighted filing

2020

Revenue$13,472,768
Expenses$13,754,538
Net Income-$281,770
Jump To
Filing Snapshot
Filing Period
Jul 1, 2019 to Jun 30, 2020
Signed
May 13, 2021
Return Version
2019v5.0
Gross Receipts
$20,120,510
Mission and Program Overview

Mission

KSBJ Educational Foundation Inc's (KSBJ) mission is to be the voice of hope connnecting people to God. KSBJ shares the Gospel of Jesus Christ through Christian music, ministry, and education using broadcasting, events, and mentoring.

Hope media group's mission is to be the voice of hope connecting people more deeply to god.

Balance Sheet Detail
LineBeginningEndChange
Assets
Intangible Assets$13,858,470$15,624,259▲ $1,765,789
Pledges and Grants Receivable$8,023,758$7,807,004▼ $216,754
Savings and Temporary Cash Investments$987,790$6,036,310▲ $5,048,520
Land, Buildings, and Equipment, Net$6,091,079$5,529,373▼ $561,706
Investments in Publicly Traded Securities$6,329,468$2,119,888▼ $4,209,580
Cash and Non-Interest-Bearing Accounts$529,807$390,951▼ $138,856
Prepaid Expenses and Deferred Charges$279,444$272,520▼ $6,924
Accounts Receivable$59,167$33,473▼ $25,694
Total Assets$36,158,983$37,826,223▲ $1,667,240
Other Assets Total-$12,445-
Liabilities
Unsecured Notes Loans Payable-$1,620,500-
Accounts Payable and Accrued Expenses$558,384$787,197▲ $228,813
Deferred Revenue$1,500$8,200▲ $6,700
Total Liabilities$559,884$2,415,897▲ $1,856,013
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$23,117,975$25,245,172▲ $2,127,197
Net Assets With Donor Restrictions$12,481,124$10,165,154▼ $2,315,970
Total Net Assets Fund Balance$35,599,099$35,410,326▼ $188,773
Total Liabilities and Net Assets / Fund Balance$36,158,983$37,826,223▲ $1,667,240

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$2,504,576$5,459,893$7,964,469
Buildings$2,537,451$2,364,794$4,902,245
Land$487,346-$487,346
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Joe PauloPresident/ceFT$166,167$38,437$204,604
Joe PauloPresident/CEO-$152,623$51,981$204,604
Elaine WelcomeCOOFT$161,878$24,403$186,281
Steven ThompsonVP TechnologFT$123,379$25,903$149,282
Rachelle CarrilloRadio HostFT$110,935$36,021$146,956
John HullSr Director DonorFT$117,579$26,109$143,688
Shawn FarringtonSr Director ConteFT$108,650$32,563$141,213
Troy WestKsbj ProgramFT$102,210$36,290$138,500
Laranda BurkeCFOFT$120,147$7,295$127,442
Desiree GonzalezVP Fin/sec/tFT$70,821$34,999$105,820

Board Members and Trustees

NameTitle
Chris MartinChair/direct
Alex SuescunVice Chair/d
Harry ChapmanDirector
Hugh UrbantkeDirector
John Van LuweenDirector
Kim Kossie-mckeeDirector
Jeff HeardFinance Chai

Highest Paid Contractors

ContractorServicesLocationCompensation
Malone Media GroupMedia Buyer9806 WHITHORN DR, Houston, TX 77095$757,622
Hc Jeffries Tower Co INCTower Install24900 FORD RD, Porter, TX 77365$104,506
Revenue and Support

Revenue Composition

Contributions and Grants
$13,270,237
Program Service Revenue
$0
Investment Income
$111,826
Other Revenue
$90,705
All Other Contributions
$13,270,237
Change in Net Assets
$-281,770

Noncash Contribution Practices

Property subject to holding requirements
No
Reviewed unusual noncash gifts
Yes
Third parties used for noncash contributions
No

Noncash Contributions

Contribution TypeContribution CountReported AmountValuation Method
Securities Publicly Traded5$29,957Fair Market Value (FMV)
Other Non Cash Contri Table2$9,984Fair Market Value (FMV)
Clothing and Household Goods-$2,200Fair Market Value (FMV)
Total Noncash Contributions7$42,141-

Audited Revenue Reconciliation

Revenue per Audited Statements
$13,400,410
Revenue Not Reported on Financial Statements
$72,358
Revenue Not Reported on Form 990
$377,472
Other Revenue Adjustments
$72,358
Total Revenue per Audited Statements
$13,777,882
Total Revenue per Form 990
$13,472,768
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$7,818,882
Other Expenses$5,805,521
Total Fundraising Expense$790,757
Grants and Similar Amounts Paid$76,100
Professional Fundraising Fees$54,035

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$4,009,090$842,087$289,409$5,140,586
Occupancy$1,617,092$132,040$50,359$1,799,491
Other Employee Benefits$1,112,774$239,062$80,901$1,432,737
Advertising$804,740$57,306$58,655$920,701
Depreciation Depletion$560,962$186,960$73,158$821,080
Information Technology$655,862$124,416$32,152$812,430
Current Officers, Directors, Trustees, and Key Employees$301,714$343,814$56,133$701,661
Office Expenses$179,157$199,129$28,853$407,139
Payroll Taxes$309,213$68,659$26,851$404,723
Fees for Services Other$3,338$239,984-$243,322
Pension Plan Contributions$106,157$23,739$9,279$139,175
Conferences and Meetings$48,976$29,664$17,554$96,194
Grants to Domestic Orgs$76,100--$76,100
Travel$41,442$26,954$7,314$75,710
Fees for Services Professional Fundraising--$54,035$54,035
Insurance$11,621$16,497$375$28,493
Fees for Services Legal$13,071$10,814-$23,885
Fees for Services Accounting-$20,835-$20,835
Fees for Service Investment Mgmnt Fees-$20,121-$20,121
Other Expenses$10,668$9,001$1,492$10,668
All Other Expenses$6,276--$6,276
Interest$4,238--$4,238
Total Functional Expenses$10,345,877$2,617,904$790,757$13,754,538

Audited Expense Reconciliation

Line ItemAmount
Total Expenses per Audited Statements$13,966,655
Expenses per Audited Statements$13,754,538
Total Expenses per Form 990$13,754,538
Expenses Not Reported on Form 990$212,117
International Activity

Grant and Assistance Recipients

RecipientLocationCategoryPurposeAmount
Christian Music Broadcasters IncLittle Rock, AR501c3Hurricane Relief$75,000
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
Yes

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$54,035
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
Yes
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Page 6, Part VI, Line 11B

The form 990 is prepared by an outside cpa firm. Upon completion, the return is reviewed by the director of accounting, vp finance, and then the ceo. Once an internal draft is finalized, a secured link is sent to all board members so they may access a pdf copy of the form 990 prior to filing. Once approved, the form is prepared for signature and electronic filing with the internal revenue service.

Form 990, Page 6, Part VI, Line 12C

The board members are required to annually complete a commitment form that includes a statement of conflict of interest. In addition, board members are required to annually complete a conflict of interest/related party questionnaire. The accounting department staff continually monitor vendors for compliance with the conflict of interest/related party policy. Should a conflict of interest exist, interested parties are required to recuse themselves from the decision making process and subsequent vote.

Form 990, Page 6, Part VI, Line 15A

The process for determining the compensation of the organization's president involves comparative salary surveys, and is contingent on budget considerations. An independent compensation consultant is engaged for further input, and forms 990 from similar organizations are analyzed. Recommendations are made by the hr committee and compensation packages are approved by a compensation committee, consisting of independent members of the board of directors. Documentation of deliberations and decisions made are kept in the minutes.

Form 990, Page 6, Part VI, Line 15B

The process for determining the compensation of the organization's officers involves comparative salary surveys, and is contingent on budget considerations. An independent compensation consultant is engaged for further input, and forms 990 from similar organizations are analyzed. Recommendations are made by the hr committee and compensation packages are approved by a compensation committee, consisting of independent members of the board of directors. Documentation of deliberations and decisions made are kept in the minutes.

Form 990, Page 6, Part VI, Line 19

The organization makes the governing documents, financial statements, and conflict of interest policy available to the public at the organization's main office during normal business hours.

Filing and Contact Details

Filer

Filer Name
Hope Media Group
EIN
74-2162248
Phone
2814465725
Address
1722 TREBLE DRIVE, HUMBLE, TX 77338

Signing Officer

Name
Joe Paulo
Title
President/CEO
Phone
2814465725
Signed
2021-05-13
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Joe Paulo
Formed
1981
Legal Domicile
TX
Voting Board Members
7
Independent Board Members
7
Employees
110
Volunteers
1,556

Preparer

Firm
Sommerville & Associates Pc
Address
3030 MATLOCK RD STE 201, ARLINGTON, TX 76015-2936
Preparer
Elaine L Sommerville CPA
Phone
8177955046
Supplemental Narrative

Additional Explanations

FORM 990 - ORGANIZATION'S MISSION

Hope media group's mission is to be the voice of hope connecting people more deeply to god. Hope media group shares the gospel of jesus christ through christian music, ministry, and education using broadcasting, events, and mentoring.

Form 990, Page 2, Part III, Line 3

After 12 years of service, hope media group closed the mentoring program on june 30th, 2019. This was undertaken in order to position hope media group for the future and to sharpen the focus on efforts to directly connect people more deeply to god.

Form 990, Page 2, Part III, Line 4A

The ministry of hope media group (formerly knowns as ksbj educational foundation) has been impacting lives for jesus christ since 1981. Our mission is to be the voice of hope connecting people more deeply to god, and we accomplish that mission through our on-air broadcasting, community outreach, and prayer initiatives. Because we are listener- supported, we are able to concentrate on creating programming that ministers to and encourages our listeners. Our programming is designed to fill the airwaves (both traditional and digital) with messages of the faith, hope, and love we have in jesus christ and to provide avenues for our listeners to connect to each other and to the community. During the fiscal year ended june 30, 2020, our programs utilized almost 2,000 volunteers giving over 8,000 hours of their time in various roles throughout the year. Ksbj & ngen broadcasting: while our broadcasting stations, ksbj & ngen, have different christian music formats, both share content and messaging of hope found in relationship with jesus christ. On-air, we broadcast to a combined average audience of almost 910,000 listeners on a weekly basis in houston and the surrounding gulf coast region. Web streaming (www.ksbj.org and www.ngenradio.com) and mobile apps provide a way for people to listen anywhere in the world on any device with internet access. Calls, emails, and social media posts come from all over the world with people sharing how much encouragement and hope the ministry has given them. Education/hope on demand: educational and content are an integral part of the hope media group ministry. We provide biblically based educational programming designed to educate, train, encourage, and develop listeners in areas of financial stewardship, spiritual growth and maturity, strengthening marriage and family relationships, health and wellness, issues impacting christian worldviews, etc. The bimonthly newsletter serves as an educational outreach to approximately 100,000 recipients. The educational content on the ksbj and ngen websites and numerous social media channels have well over 125,000,000 views/impressions annually. Hope on demand exists to connect people to god more deeply. The digital platform offers videos, podcast, and blogs through a collaboration of content creators and organizational partnerships with the single-minded focus of spreading the kind of hope that is true, permanent, and found in jesus. Since its launch on january 1, 2020, the spiritual growth content on hopeondemand.com, various podcast and social media platforms has over 1,000,000 views/impressions annually. Community outreach: we are committed to giving back to the community and building unity in the body of christ through community outreach efforts. As the voice of hope, we raise awareness, rally support, and connect people with local ministries and charitable organizations. Prayer ministry: at hope media group, we believe that god listens and we provide opportunities to listeners to both receive prayer and to pray for others. Over the past year, hope media group received over 50,000 prayer requests through our various prayer channels and rejoiced for approximately 30 people who dedicated their lives to jesus christ this year.

Financial Statement Notes

Schedule D, Page 3, Part X

The internal revenue service (irs) has determined that hmg is a tax-exempt organization under section 501(c)(3) of the internal revenue code (the code) and is not a private foundation, as it qualifies under section 509(a) (1) as an organization defined under section 170(b)(1)(a)(vi) of the code. The financial statement effects of a tax position taken or expected to be taken are recognized in the financial statements when it is more likely than not, based on the technical merits, that the position will be sustained upon examination. Interest and penalties, if any, are included in expenses in the statements of activities. As of june 30, 2020, hmg had no uncertain tax positions that qualify for the recognition or disclosure in the financial statements.

Schedule D, Page 4, Part XI, Line 4B

Support services revenue 84,000 rental expenses -11,642

Schedule D, Page 4, Part XII, Line 2D

Shared services revenue -84,000 rental expenses 11,642

Raw XML AppendixShowing 400 of 711 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt0558384
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0787197
IRS990/AccountsReceivableGrp/BOYAmt059167
IRS990/AccountsReceivableGrp/EOYAmt033473
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0HOPE MEDIA GROUP'S MISSION IS TO BE THE VOICE OF HOPE CONNECTING PEOPLE MORE DEEPLY TO GOD.
IRS990/AdvertisingGrp/FundraisingAmt058655
IRS990/AdvertisingGrp/ManagementAndGeneralAmt057306
IRS990/AdvertisingGrp/ProgramServicesAmt0804740
IRS990/AdvertisingGrp/TotalAmt0920701
IRS990/AllOtherContributionsAmt013270237
IRS990/AllOtherExpensesGrp/ProgramServicesAmt06276
IRS990/AllOtherExpensesGrp/TotalAmt06276
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0true
IRS990/BackupWthldComplianceInd0true
IRS990/BooksInCareOfDetail/PersonNm0DESIREE GONZALEZ
IRS990/BooksInCareOfDetail/PhoneNum02814465725
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt01722 TREBLE DRIVE
IRS990/BooksInCareOfDetail/USAddress/CityNm0HUMBLE
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990/BooksInCareOfDetail/USAddress/ZIPCd077338
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0529807
IRS990/CashNonInterestBearingGrp/EOYAmt0390951
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CntrctRcvdGreaterThan100KCnt02
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt056133
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt0343814
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt0301714
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0701661
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0true
IRS990/ConferencesMeetingsGrp/FundraisingAmt017554
IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt029664
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt048976
IRS990/ConferencesMeetingsGrp/TotalAmt096194
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/ContractorCompensationGrp/CompensationAmt0757622
IRS990/ContractorCompensationGrp/CompensationAmt1104506
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt09806 WHITHORN DR
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt124900 FORD RD
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm0HOUSTON
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm1PORTER
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd0TX
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd1TX
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd077095
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd177365
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt0MALONE MEDIA GROUP
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt1HC JEFFRIES TOWER CO INC
IRS990/ContractorCompensationGrp/ServicesDesc0MEDIA BUYER
IRS990/ContractorCompensationGrp/ServicesDesc1TOWER INSTALL
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt013270237
IRS990/CYGrantsAndSimilarPaidAmt076100
IRS990/CYInvestmentIncomeAmt0111826
IRS990/CYOtherExpensesAmt05805521
IRS990/CYOtherRevenueAmt090705
IRS990/CYProgramServiceRevenueAmt00
IRS990/CYRevenuesLessExpensesAmt0-281770
IRS990/CYSalariesCompEmpBnftPaidAmt07818882
IRS990/CYTotalExpensesAmt013754538
IRS990/CYTotalFundraisingExpenseAmt0790757
IRS990/CYTotalProfFndrsngExpnsAmt054035
IRS990/CYTotalRevenueAmt013472768
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0true
IRS990/DeferredRevenueGrp/BOYAmt01500
IRS990/DeferredRevenueGrp/EOYAmt08200
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/FundraisingAmt073158
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt0186960
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0560962
IRS990/DepreciationDepletionGrp/TotalAmt0821080
IRS990/Desc0THE MINISTRY OF HOPE MEDIA GROUP (FORMERLY KNOWNS AS KSBJ EDUCATIONAL FOUNDATION) HAS BEEN IMPACTING LIVES FOR JESUS CHRIST SINCE 1981. OUR MISSION IS TO BE THE VOICE OF HOPE CONNECTING PEOPLE MORE DEEPLY TO GOD, AND WE ACCOMPLISH THAT MISSION THROUGH OUR ON-AIR BROADCASTING, COMMUNITY OUTREACH, AND PRAYER INITIATIVES. BECAUSE WE ARE LISTENER- SUPPORTED, WE ARE ABLE TO CONCENTRATE ON CREATING PROGRAMMING THAT MINISTERS TO AND ENCOURAGES OUR LISTENERS. OUR PROGRAMMING IS DESIGNED TO FILL THE AIRWAVES (BOTH TRADITIONAL AND DIGITAL) WITH MESSAGES OF THE FAITH, HOPE, AND LOVE WE HAVE IN JESUS CHRIST AND TO PROVIDE AVENUES FOR OUR LISTENERS TO CONNECT TO EACH OTHER AND TO THE COMMUNITY. DURING THE FISCAL YEAR ENDED JUNE 30, 2020, OUR PROGRAMS UTILIZED ALMOST 2,000 VOLUNTEERS GIVING OVER 8,000 HOURS OF THEIR TIME IN VARIOUS ROLES THROUGHOUT THE YEAR. KSBJ & NGEN BROADCASTING: WHILE OUR BROADCASTING STATIONS, KSBJ & NGEN, HAVE DIFFERENT CHRISTIAN MUSIC FORMATS, BOTH SHARE CONTENT AND MESSAGING OF HOPE FOUND IN RELATIONSHIP WITH JESUS CHRIST. ON-AIR, WE BROADCAST TO A COMBINED AVERAGE AUDIENCE OF ALMOST 910,000 LISTENERS ON A WEEKLY BASIS IN HOUSTON AND THE SURROUNDING GULF COAST REGION. WEB STREAMING (WWW.KSBJ.ORG AND WWW.NGENRADIO.COM) AND MOBILE APPS PROVIDE A WAY FOR PEOPLE TO LISTEN ANYWHERE IN THE WORLD ON ANY DEVICE WITH INTERNET ACCESS. CALLS, EMAILS, AND SOCIAL MEDIA POSTS COME FROM ALL OVER THE WORLD WITH PEOPLE SHARING HOW MUCH ENCOURAGEMENT AND HOPE THE MINISTRY HAS GIVEN THEM. EDUCATION/HOPE ON DEMAND: EDUCATIONAL AND CONTENT ARE AN INTEGRAL PART OF THE HOPE MEDIA GROUP MINISTRY. WE PROVIDE BIBLICALLY BASED EDUCATIONAL PROGRAMMING DESIGNED TO EDUCATE, TRAIN, ENCOURAGE, AND DEVELOP LISTENERS IN AREAS OF FINANCIAL STEWARDSHIP, SPIRITUAL GROWTH AND MATURITY, STRENGTHENING MARRIAGE AND FAMILY RELATIONSHIPS, HEALTH AND WELLNESS, ISSUES IMPACTING CHRISTIAN WORLDVIEWS, ETC. THE BIMONTHLY NEWSLETTER SERVES AS AN EDUCATIONAL OUTREACH TO APPROXIMATELY 100,000 RECIPIENTS. THE EDUCATIONAL CONTENT ON THE KSBJ AND NGEN WEBSITES AND NUMEROUS SOCIAL MEDIA CHANNELS HAVE WELL OVER 125,000,000 VIEWS/IMPRESSIONS ANNUALLY. HOPE ON DEMAND EXISTS TO CONNECT PEOPLE TO GOD MORE DEEPLY. THE DIGITAL PLATFORM OFFERS VIDEOS, PODCAST, AND BLOGS THROUGH A COLLABORATION OF CONTENT CREATORS AND ORGANIZATIONAL PARTNERSHIPS WITH THE SINGLE-MINDED FOCUS OF SPREADING THE KIND OF HOPE THAT IS TRUE, PERMANENT, AND FOUND IN JESUS. SINCE ITS LAUNCH ON JANUARY 1, 2020, THE SPIRITUAL GROWTH CONTENT ON HOPEONDEMAND.COM, VARIOUS PODCAST AND SOCIAL MEDIA PLATFORMS HAS OVER 1,000,000 VIEWS/IMPRESSIONS ANNUALLY. COMMUNITY OUTREACH: WE ARE COMMITTED TO GIVING BACK TO THE COMMUNITY AND BUILDING UNITY IN THE BODY OF CHRIST THROUGH COMMUNITY OUTREACH EFFORTS. AS THE VOICE OF HOPE, WE RAISE AWARENESS, RALLY SUPPORT, AND CONNECT PEOPLE WITH LOCAL MINISTRIES AND CHARITABLE ORGANIZATIONS. PRAYER MINISTRY: AT HOPE MEDIA GROUP, WE BELIEVE THAT GOD LISTENS AND WE PROVIDE OPPORTUNITIES TO LISTENERS TO BOTH RECEIVE PRAYER AND TO PRAY FOR OTHERS. OVER THE PAST YEAR, HOPE MEDIA GROUP RECEIVED OVER 50,000 PRAYER REQUESTS THROUGH OUR VARIOUS PRAYER CHANNELS AND REJOICED FOR APPROXIMATELY 30 PEOPLE WHO DEDICATED THEIR LIVES TO JESUS CHRIST THIS YEAR.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRestrictionNetAssetsGrp/BOYAmt012481124
IRS990/DonorRestrictionNetAssetsGrp/EOYAmt010165154
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt0110
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt010345877
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt020835
IRS990/FeesForServicesAccountingGrp/TotalAmt020835
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt010814
IRS990/FeesForServicesLegalGrp/ProgramServicesAmt013071
IRS990/FeesForServicesLegalGrp/TotalAmt023885
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt0239984
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt03338
IRS990/FeesForServicesOtherGrp/TotalAmt0243322
IRS990/FeesForServicesProfFundraising/FundraisingAmt054035
IRS990/FeesForServicesProfFundraising/TotalAmt054035
IRS990/FeesForSrvcInvstMgmntFeesGrp/ManagementAndGeneralAmt020121
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt020121
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt045.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt145.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt240.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt340.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt440.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt540.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt640.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt745.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt845.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt91.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt101.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt111.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt121.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt131.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt141.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt151.00
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd0X
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd1X
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd2X
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd3X
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OfficerInd5X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt038437
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt115463
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt225903
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt336021
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt426109
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt532563
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt636290
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt77295
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt834999
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt100
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt110
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt120
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt130
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt140
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt150
IRS990/Form990PartVIISectionAGrp/PersonNm0JOE PAULO
IRS990/Form990PartVIISectionAGrp/PersonNm1ELAINE WELCOME
IRS990/Form990PartVIISectionAGrp/PersonNm2STEVEN THOMPSON
IRS990/Form990PartVIISectionAGrp/PersonNm3RACHELLE CARRILLO
IRS990/Form990PartVIISectionAGrp/PersonNm4JOHN HULL
IRS990/Form990PartVIISectionAGrp/PersonNm5SHAWN FARRINGTON
IRS990/Form990PartVIISectionAGrp/PersonNm6TROY WEST
IRS990/Form990PartVIISectionAGrp/PersonNm7LARANDA BURKE
IRS990/Form990PartVIISectionAGrp/PersonNm8DESIREE GONZALEZ
IRS990/Form990PartVIISectionAGrp/PersonNm9HARRY CHAPMAN
IRS990/Form990PartVIISectionAGrp/PersonNm10JEFF HEARD
IRS990/Form990PartVIISectionAGrp/PersonNm11KIM KOSSIE-MCKEE
IRS990/Form990PartVIISectionAGrp/PersonNm12JOHN VAN LUWEEN
IRS990/Form990PartVIISectionAGrp/PersonNm13CHRIS MARTIN
IRS990/Form990PartVIISectionAGrp/PersonNm14ALEX SUESCUN
IRS990/Form990PartVIISectionAGrp/PersonNm15HUGH URBANTKE
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt0166167
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt1170818
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt2123379
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt3110935
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt4117579
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt5108650
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt6102210
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt7120147
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt870821
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt120
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt130
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt140
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt150
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt120
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt130
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt140
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt150
IRS990/Form990PartVIISectionAGrp/TitleTxt0PRESIDENT/CE
IRS990/Form990PartVIISectionAGrp/TitleTxt1COO
IRS990/Form990PartVIISectionAGrp/TitleTxt2VP TECHNOLOG
IRS990/Form990PartVIISectionAGrp/TitleTxt3RADIO HOST
IRS990/Form990PartVIISectionAGrp/TitleTxt4SR DIR DONOR
IRS990/Form990PartVIISectionAGrp/TitleTxt5SR DIR CONTE
IRS990/Form990PartVIISectionAGrp/TitleTxt6KSBJ PROGRAM
IRS990/Form990PartVIISectionAGrp/TitleTxt7CFO
IRS990/Form990PartVIISectionAGrp/TitleTxt8VP FIN/SEC/T
IRS990/Form990PartVIISectionAGrp/TitleTxt9DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt10FINANCE CHAI
IRS990/Form990PartVIISectionAGrp/TitleTxt11DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt12DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt13CHAIR/DIRECT
IRS990/Form990PartVIISectionAGrp/TitleTxt14VICE CHAIR/D
IRS990/Form990PartVIISectionAGrp/TitleTxt15DIRECTOR
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/Form990TFiledInd0true
IRS990/FormationYr01981
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0false
IRS990/GainOrLossGrp/OtherAmt06358
IRS990/GainOrLossGrp/SecuritiesAmt0-17059
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt07
IRS990/GrantAmt076100
IRS990/GrantsToDomesticOrgsGrp/ProgramServicesAmt076100
IRS990/GrantsToDomesticOrgsGrp/TotalAmt076100
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0true
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossAmountSalesAssetsGrp/OtherAmt06500
IRS990/GrossAmountSalesAssetsGrp/SecuritiesAmt06618899
IRS990/GrossReceiptsAmt020120510
IRS990/GrossRentsGrp/PersonalAmt08400
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0true
IRS990/IndependentAuditFinclStmtInd0true
IRS990/IndependentVotingMemberCnt07
IRS990/IndivRcvdGreaterThan100KCnt08
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/FundraisingAmt032152
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt0124416
IRS990/InformationTechnologyGrp/ProgramServicesAmt0655862
IRS990/InformationTechnologyGrp/TotalAmt0812430
IRS990/InsuranceGrp/FundraisingAmt0375
IRS990/InsuranceGrp/ManagementAndGeneralAmt016497
IRS990/InsuranceGrp/ProgramServicesAmt011621
IRS990/InsuranceGrp/TotalAmt028493
IRS990/IntangibleAssetsGrp/BOYAmt013858470
IRS990/IntangibleAssetsGrp/EOYAmt015624259
IRS990/InterestGrp/ProgramServicesAmt04238
IRS990/InterestGrp/TotalAmt04238
IRS990/InvestmentIncomeGrp/ExclusionAmt0122527
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0122527
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsPubTradedSecGrp/BOYAmt06329468
IRS990/InvestmentsPubTradedSecGrp/EOYAmt02119888
IRS990/IRPDocumentCnt088
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt07824687
IRS990/LandBldgEquipBasisNetGrp/BOYAmt06091079
IRS990/LandBldgEquipBasisNetGrp/EOYAmt05529373
IRS990/LandBldgEquipCostOrOtherBssAmt013354060
IRS990/LegalDomicileStateCd0TX
IRS990/LessCostOthBasisSalesExpnssGrp/OtherAmt0142
IRS990/LessCostOthBasisSalesExpnssGrp/SecuritiesAmt06635958
IRS990/LessRentalExpensesGrp/PersonalAmt011642
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0true
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0HOPE MEDIA GROUP'S MISSION IS TO BE THE VOICE OF HOPE CONNECTING PEOPLE MORE DEEPLY TO GOD. HOPE MEDIA GROUP SHARES THE GOSPEL OF JESUS CHRIST THROUGH CHRISTIAN MUSIC, MINISTRY, AND EDUCATION USING BROADCASTING, EVENTS, AND MENTORING.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt035599099
IRS990/NetAssetsOrFundBalancesEOYAmt035410326
IRS990/NetGainOrLossInvestmentsGrp/ExclusionAmt0-17059
IRS990/NetGainOrLossInvestmentsGrp/RelatedOrExemptFuncIncomeAmt06358
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt0-10701
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt0-3242
IRS990/NetRentalIncomeOrLossGrp/UnrelatedBusinessRevenueAmt0-3242
IRS990/NetUnrlzdGainsLossesInvstAmt092997
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt023117975
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt025245172
IRS990/NoncashContributionsAmt042141
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/FundraisingAmt050359
IRS990/OccupancyGrp/ManagementAndGeneralAmt0132040
IRS990/OccupancyGrp/ProgramServicesAmt01617092
IRS990/OccupancyGrp/TotalAmt01799491
IRS990/OfficeExpensesGrp/FundraisingAmt028853
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt0199129
IRS990/OfficeExpensesGrp/ProgramServicesAmt0179157
IRS990/OfficeExpensesGrp/TotalAmt0407139
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherAssetsTotalGrp/EOYAmt012445
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt080901
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt0239062
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt01112774
IRS990/OtherEmployeeBenefitsGrp/TotalAmt01432737
IRS990/OtherExpensesGrp/Desc0BROADCAST EXPENSES
IRS990/OtherExpensesGrp/Desc1STAFF/VOLUNTEER DEVELOP.
IRS990/OtherExpensesGrp/Desc2DUES & LICENSES
IRS990/OtherExpensesGrp/Desc3HEARTBEAT INITIATIVE
IRS990/OtherExpensesGrp/FundraisingAmt04237
IRS990/OtherExpensesGrp/FundraisingAmt11492
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt026822
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt19001
IRS990/OtherExpensesGrp/ProgramServicesAmt0350648
IRS990/OtherExpensesGrp/ProgramServicesAmt157837
IRS990/OtherExpensesGrp/ProgramServicesAmt264901
IRS990/OtherExpensesGrp/ProgramServicesAmt310668
IRS990/OtherExpensesGrp/TotalAmt0350648
IRS990/OtherExpensesGrp/TotalAmt188896
IRS990/OtherExpensesGrp/TotalAmt275394
IRS990/OtherExpensesGrp/TotalAmt310668
IRS990/OtherRevenueMiscGrp/BusinessCd0561499
IRS990/OtherRevenueMiscGrp/BusinessCd1900099
IRS990/OtherRevenueMiscGrp/Desc0SHARED SERVICES AGREEMENT
IRS990/OtherRevenueMiscGrp/Desc1MISCELLANEOUS
IRS990/OtherRevenueMiscGrp/ExclusionAmt09947
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt084000
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt084000
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt19947
IRS990/OtherRevenueTotalAmt093947
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt0289409
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt0842087
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt04009090
IRS990/OtherSalariesAndWagesGrp/TotalAmt05140586
IRS990/OtherWebsiteInd0X
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt026851
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt068659
IRS990/PayrollTaxesGrp/ProgramServicesAmt0309213
IRS990/PayrollTaxesGrp/TotalAmt0404723
IRS990/PensionPlanContributionsGrp/FundraisingAmt09279
IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt023739
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt0106157
IRS990/PensionPlanContributionsGrp/TotalAmt0139175
IRS990/PledgesAndGrantsReceivableGrp/BOYAmt08023758
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt07807004
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt0279444
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt0272520
IRS990/PrincipalOfficerNm0JOE PAULO
IRS990/ProfessionalFundraisingInd0true
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt014538247
IRS990/PYExcessBenefitTransInd0false
IRS990/PYGrantsAndSimilarPaidAmt065500
IRS990/PYInvestmentIncomeAmt0371782
IRS990/PYOtherExpensesAmt05133747
IRS990/PYOtherRevenueAmt086651
IRS990/PYProgramServiceRevenueAmt079176
IRS990/PYRevenuesLessExpensesAmt02285287
IRS990/PYSalariesCompEmpBnftPaidAmt07405881
IRS990/PYTotalExpensesAmt012790569
IRS990/PYTotalProfFndrsngExpnsAmt0185441
IRS990/PYTotalRevenueAmt015075856
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt0-281770
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/RentalIncomeOrLossGrp/PersonalAmt0-3242
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt090358
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0987790
IRS990/SavingsAndTempCashInvstGrp/EOYAmt06036310
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0OTHER INCOME 184,939

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$101$23.1$78.1$50.0$39.2$10.8
2023Detailed filing. Detailed filing data is available for this year.$84.4$17.1$67.3$33.4$38.0$4.55
2022Detailed filing. Detailed filing data is available for this year.$78.5$6.78$71.7$27.0$20.3$6.76
2021Detailed filing. Detailed filing data is available for this year.$41.1$1.37$39.7$19.2$14.9$4.24
2020Detailed filing. Detailed filing data is available for this year.$37.8$2.42$35.4$13.5$13.8$0.28
2019Detailed filing. Detailed filing data is available for this year.$36.2$0.56$35.6$15.1$12.8$2.29
2018Detailed filing. Detailed filing data is available for this year.$36.5$3.31$33.2$14.2$12.3$1.92
2017Detailed filing. Detailed filing data is available for this year.$35.8$4.49$31.3$13.2$11.5$1.66
2016Detailed filing. Detailed filing data is available for this year.$30.1$0.38$29.7$12.2$10.1$2.11
2015Detailed filing. Detailed filing data is available for this year.$28.0$0.51$27.5$10.8$8.69$2.07
2014Detailed filing. Detailed filing data is available for this year.$25.8$0.39$25.4$8.77$8.01$0.76
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$25.1$0.42$24.6$7.89
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$23.6$0.35$23.2$7.16
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$22.3$0.17$22.2$6.31
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$20.2$0.21$19.9$5.61