Civic Intelligence

Laurel Estates Inc.

990EZ • Fiscal year 2022 • EIN 57-0602821

Jan 01, 2022 to Dec 31, 2022 • Filed on Apr 27, 2023

PO Box 23589Columbia, SC 29224

(803) 788-3800

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

80th percentile

0.12x

Higher debt load relative to assets than 80% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Liabilities / Revenue

86th percentile

0.18x

Higher debt load relative to revenue than 86% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Net Margin

77th percentile

27%

Higher net margin than 77% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Top Officer Pay

78th percentile

$0

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Asset Growth

68th percentile

16%

Faster asset growth than 68% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Revenue Growth

41st percentile

0.2%

Faster revenue growth than 41% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Assets

Up

$208,313

Up $29,238 (+16%) from 2021

Net Assets

Up

$184,155

Up $36,246 (+25%) from 2021

Liabilities

Down

$24,158

Down $7,008 (-22%) from 2021

Revenue

Up

$134,266

Up $257 (+0.2%) from 2021

Expenses

Up

$98,020

Up $130 (+0.1%) from 2021

Net Income

Up

$36,246

Up $127 (+0.4%) from 2021

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0Assets 2011: $144,522Liabilities 2011: $96,581Net Assets 2011: $47,9412011Assets 2012: $130,091Liabilities 2012: $90,794Net Assets 2012: $39,2972012Assets 2013: $128,788Liabilities 2013: $83,151Net Assets 2013: $45,6372013Assets 2014: $126,282Liabilities 2014: $78,862Net Assets 2014: $47,4202014Assets 2015: $125,415Liabilities 2015: $70,918Net Assets 2015: $54,4972015Assets 2016: $99,878Liabilities 2016: $63,157Net Assets 2016: $36,7212016Assets 2017: $122,046Liabilities 2017: $60,354Net Assets 2017: $61,6922017Assets 2018: $130,660Liabilities 2018: $52,299Net Assets 2018: $78,3612018Assets 2019: $133,238Liabilities 2019: $44,913Net Assets 2019: $88,3252019Assets 2020: $153,029Liabilities 2020: $41,239Net Assets 2020: $111,7902020Assets 2021: $179,075Liabilities 2021: $31,166Net Assets 2021: $147,9092021Assets 2022: $208,313Liabilities 2022: $24,158Net Assets 2022: $184,1552022Assets 2023: $230,628Liabilities 2023: $16,750Net Assets 2023: $213,8782023Assets 2024: $245,704Liabilities 2024: $59,029Net Assets 2024: $186,6752024

Highlighted filing

2022

Assets$208,313
Liabilities$24,158
Net Assets$184,155

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$100K$0-$100KRevenue 2011: $85,894Expenses 2011: $91,863Net Income 2011: -$5,9692011Revenue 2012: $85,751Expenses 2012: $94,395Net Income 2012: -$8,6442012Revenue 2013: $88,275Expenses 2013: $81,935Net Income 2013: $6,3402013Revenue 2014: $92,399Expenses 2014: $90,616Net Income 2014: $1,7832014Revenue 2015: $93,041Expenses 2015: $85,964Net Income 2015: $7,0772015Revenue 2016: $94,125Expenses 2016: $111,901Net Income 2016: -$17,7762016Revenue 2017: $114,871Expenses 2017: $89,900Net Income 2017: $24,9712017Revenue 2018: $112,140Expenses 2018: $95,471Net Income 2018: $16,6692018Revenue 2019: $115,553Expenses 2019: $105,589Net Income 2019: $9,9642019Revenue 2020: $121,592Expenses 2020: $98,127Net Income 2020: $23,4652020Revenue 2021: $134,009Expenses 2021: $97,890Net Income 2021: $36,1192021Revenue 2022: $134,266Expenses 2022: $98,020Net Income 2022: $36,2462022Revenue 2023: $142,549Expenses 2023: $112,826Net Income 2023: $29,7232023Revenue 2024: $157,822Expenses 2024: $185,025Net Income 2024: -$27,2032024

Highlighted filing

2022

Revenue$134,266
Expenses$98,020
Net Income$36,246
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Apr 27, 2023
Return Version
2022v5.0
Gross Receipts
$134,266
Mission and Program Overview

Mission

To provide low to moderate income housing for citizens for the surrounding area

To provide low to moderate housing for citizens in the surrounding area.

Program Services

DescriptionGrantsExpenses
The program exist solely for the purpose of maintaining a low to moderate housing project which consist of 20 units(1 bedroom). All expenses are attributable to the operations of the project.-$98,020
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Kim GasquePresident-$0--
Kyle HarrelsonAgent-$0--
Filing and Contact Details

Filer

Filer Name
Laurel Estates Inc
EIN
57-0602821
Phone
8037883800
Address
PO Box 23589, Columbia, SC 29224

Signing Officer

Name
Kyle Harrelson
Title
Agent
Signed
2023-04-27
Discuss with paid preparer
Yes

Preparer

Firm
The Hobbs Group PA
Address
1704 Laurel Street, Columbia, SC 29201
Preparer
Will Stevens CPA
Phone
8037990555
Supplemental Narrative

Additional Explanations

Other Expenses.1008

Interest $221

Other Expenses.1009

Depreciation $7642

Other Expenses.1

Rental expenses - O & M $27275

Other Expenses.2

Rental expenses - Admin $18842

Other Expenses.3

Rental expenses - Insurance $6087

Other Expenses.4

Rental expenses - Other exp $1260

Other Assets.1003

Machinery and Equipment - Beginning $261 Machinery and Equipment - Ending $992

Other Assets.1005

Accounts Receivable - Beginning $1092 Accounts Receivable - Ending $0

Other Assets.1011

Prepaid Expenses and Deferred Charges - Beginning $412 Prepaid Expenses and Deferred Charges - Ending $2259

Total Liabilities.1001

Accounts Payable and Accrued Expenses - Beginning $3302 Accounts Payable and Accrued Expenses - Ending $3422

Total Liabilities.1003

Deferred Revenue - Beginning $110 Deferred Revenue - Ending $67

Total Liabilities.1007

Secured Mortgages and Notes Payable - Beginning $24154 Secured Mortgages and Notes Payable - Ending $17019

Total Liabilities.1

Tenant Deposit - Beginning $3600 Tenant Deposit - Ending $3650

Raw XML Appendix169 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Kyle Harrelson
IRS990EZ/BooksInCareOfDetail/PhoneNum08037883800
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt07700 Trenholm Road
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Columbia
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0SC
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd029223
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0102220
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0137301
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt063697
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt036246
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt017660
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0179075
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0208313
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt0134266
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt054
IRS990EZ/LandAndBuildingsGrp/BOYAmt075090
IRS990EZ/LandAndBuildingsGrp/EOYAmt067761
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0147909
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0184155
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0147909
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0184155
IRS990EZ/OccupancyRentUtltsAndMaintAmt019033
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Kim Gasque
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Kyle Harrelson
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Agent
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt01765
IRS990EZ/OtherAssetsTotalDetail/EOYAmt03251
IRS990EZ/OtherExpensesTotalAmt061327
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0To provide low to moderate housing for citizens in the surrounding area.
IRS990EZ/ProgramServiceRevenueAmt070515
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0The program exist solely for the purpose of maintaining a low to moderate housing project which consist of 20 units(1 bedroom). All expenses are attributable to the operations of the project.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt098020
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt031166
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt024158
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt098020
IRS990EZ/TotalProgramServiceExpensesAmt098020
IRS990EZ/TotalRevenueAmt0134266
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt063697
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt057851
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt056151
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt050738
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt046463
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0274900
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt054
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt06
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt08
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt021
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt019
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt0108
IRS990ScheduleA/OtherIncome170Grp/TotalAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.99960
IRS990ScheduleA/PublicSupportPY170Pct00.99980
IRS990ScheduleA/PublicSupportTotal170Amt0274900
IRS990ScheduleA/SubstantialContributorsTotAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt063697
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt057851
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt056151
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt050738
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt046463
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0274900
IRS990ScheduleA/TotalSupportAmt0275008
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Interest $221
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Depreciation $7642
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Rental expenses - O & M $27275
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Rental expenses - Admin $18842
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Rental expenses - Insurance $6087
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Rental expenses - Other exp $1260
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Machinery and Equipment - Beginning $261 Machinery and Equipment - Ending $992
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Accounts Receivable - Beginning $1092 Accounts Receivable - Ending $0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Prepaid Expenses and Deferred Charges - Beginning $412 Prepaid Expenses and Deferred Charges - Ending $2259
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Accounts Payable and Accrued Expenses - Beginning $3302 Accounts Payable and Accrued Expenses - Ending $3422
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Deferred Revenue - Beginning $110 Deferred Revenue - Ending $67
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11Secured Mortgages and Notes Payable - Beginning $24154 Secured Mortgages and Notes Payable - Ending $17019
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12Tenant Deposit - Beginning $3600 Tenant Deposit - Ending $3650
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1008
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1009
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Assets.1003
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Assets.1005
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Assets.1011
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Total Liabilities.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Total Liabilities.1003
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Total Liabilities.1007
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Total Liabilities.1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/FederatedAssuranceLevelCd0FAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd02
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Kyle Harrelson
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Agent
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-04-27
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Laurel Estates Inc
ReturnHeader/Filer/BusinessNameControlTxt0LAUR
ReturnHeader/Filer/EIN0570602821
ReturnHeader/Filer/PhoneNum08037883800
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO Box 23589
ReturnHeader/Filer/USAddress/CityNm0Columbia
ReturnHeader/Filer/USAddress/StateAbbreviationCd0SC
ReturnHeader/Filer/USAddress/ZIPCd029224
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0570957419
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0The Hobbs Group PA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01704 Laurel Street
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Columbia
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0SC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd029201
ReturnHeader/PreparerPersonGrp/PhoneNum08037990555
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Will Stevens CPA
ReturnHeader/ReturnTs02023-05-01T05:17:38-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0Kyle
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0Harrelson
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.46$0.59$1.87$1.58$1.85$0.27
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.31$0.17$2.14$1.43$1.13$0.30
2022Detailed filing. Detailed filing data is available for this year.$2.08$0.24$1.84$1.34$0.98$0.36
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.79$0.31$1.48$1.34$0.98$0.36
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.53$0.41$1.12$1.22$0.98$0.23
2019Detailed filing. Detailed filing data is available for this year.$1.33$0.45$0.88$1.16$1.06$0.10
2018Detailed filing. Detailed filing data is available for this year.$1.31$0.52$0.78$1.12$0.95$0.17
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.22$0.60$0.62$1.15$0.90$0.25
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.00$0.63$0.37$0.94$1.12$0.18
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.25$0.71$0.54$0.93$0.86$0.07
2014Detailed filing. Detailed filing data is available for this year.$1.26$0.79$0.47$0.92$0.91$0.02
2013XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.29$0.83$0.46$0.88$0.82$0.06
2012XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.30$0.91$0.39$0.86$0.94$0.09
2011XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.45$0.97$0.48$0.86$0.92$0.06