Civic Intelligence

Laurel Estates Inc.

990EZ • Fiscal year 2019 • EIN 57-0602821

Jan 01, 2019 to Dec 31, 2019 • Filed on Jun 09, 2020

PO Box 23589Columbia, SC 29224

(803) 788-3800

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

87th percentile

0.34x

Higher debt load relative to assets than 87% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Liabilities / Revenue

91st percentile

0.39x

Higher debt load relative to revenue than 91% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Net Margin

61st percentile

8.6%

Higher net margin than 61% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Top Officer Pay

77th percentile

$0

Higher top officer pay than 77% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Asset Growth

50th percentile

2.0%

Faster asset growth than 50% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Revenue Growth

53rd percentile

3.0%

Faster revenue growth than 53% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Assets

Up

$133,238

Up $2,578 (+2.0%) from 2018

Net Assets

Up

$88,325

Up $9,964 (+13%) from 2018

Liabilities

Down

$44,913

Down $7,386 (-14%) from 2018

Revenue

Up

$115,553

Up $3,413 (+3.0%) from 2018

Expenses

Up

$105,589

Up $10,118 (+11%) from 2018

Net Income

Down

$9,964

Down $6,705 (-40%) from 2018

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0Assets 2011: $144,522Liabilities 2011: $96,581Net Assets 2011: $47,9412011Assets 2012: $130,091Liabilities 2012: $90,794Net Assets 2012: $39,2972012Assets 2013: $128,788Liabilities 2013: $83,151Net Assets 2013: $45,6372013Assets 2014: $126,282Liabilities 2014: $78,862Net Assets 2014: $47,4202014Assets 2015: $125,415Liabilities 2015: $70,918Net Assets 2015: $54,4972015Assets 2016: $99,878Liabilities 2016: $63,157Net Assets 2016: $36,7212016Assets 2017: $122,046Liabilities 2017: $60,354Net Assets 2017: $61,6922017Assets 2018: $130,660Liabilities 2018: $52,299Net Assets 2018: $78,3612018Assets 2019: $133,238Liabilities 2019: $44,913Net Assets 2019: $88,3252019Assets 2020: $153,029Liabilities 2020: $41,239Net Assets 2020: $111,7902020Assets 2021: $179,075Liabilities 2021: $31,166Net Assets 2021: $147,9092021Assets 2022: $208,313Liabilities 2022: $24,158Net Assets 2022: $184,1552022Assets 2023: $230,628Liabilities 2023: $16,750Net Assets 2023: $213,8782023Assets 2024: $245,704Liabilities 2024: $59,029Net Assets 2024: $186,6752024

Highlighted filing

2019

Assets$133,238
Liabilities$44,913
Net Assets$88,325

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$100K$0-$100KRevenue 2011: $85,894Expenses 2011: $91,863Net Income 2011: -$5,9692011Revenue 2012: $85,751Expenses 2012: $94,395Net Income 2012: -$8,6442012Revenue 2013: $88,275Expenses 2013: $81,935Net Income 2013: $6,3402013Revenue 2014: $92,399Expenses 2014: $90,616Net Income 2014: $1,7832014Revenue 2015: $93,041Expenses 2015: $85,964Net Income 2015: $7,0772015Revenue 2016: $94,125Expenses 2016: $111,901Net Income 2016: -$17,7762016Revenue 2017: $114,871Expenses 2017: $89,900Net Income 2017: $24,9712017Revenue 2018: $112,140Expenses 2018: $95,471Net Income 2018: $16,6692018Revenue 2019: $115,553Expenses 2019: $105,589Net Income 2019: $9,9642019Revenue 2020: $121,592Expenses 2020: $98,127Net Income 2020: $23,4652020Revenue 2021: $134,009Expenses 2021: $97,890Net Income 2021: $36,1192021Revenue 2022: $134,266Expenses 2022: $98,020Net Income 2022: $36,2462022Revenue 2023: $142,549Expenses 2023: $112,826Net Income 2023: $29,7232023Revenue 2024: $157,822Expenses 2024: $185,025Net Income 2024: -$27,2032024

Highlighted filing

2019

Revenue$115,553
Expenses$105,589
Net Income$9,964
Jump To
Filing Snapshot
Filing Period
Jan 1, 2019 to Dec 31, 2019
Signed
Jun 9, 2020
Return Version
2019v5.0
Gross Receipts
$115,553
Mission and Program Overview

Mission

To provide low to moderate income housing for citizens for the surrounding area

To provide low to moderate housing for citizens in the surrounding area.

Program Services

DescriptionGrantsExpenses
The program exist solely for the purpose of maintaining a low to moderate housing project which consist of 20 units(1 bedroom). All expenses are attributable to the operations of the project.$105,589-
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Kim GasquePresident-$0--
Joe WilczewskiAgent-$0--
Filing and Contact Details

Filer

Filer Name
Laurel Estates Inc
EIN
57-0602821
Phone
8037883800
Address
PO Box 23589, Columbia, SC 29224

Signing Officer

Name
Joe Wilczewski
Title
Agent
Signed
2020-06-09
Discuss with paid preparer
Yes

Preparer

Firm
The Hobbs Group PA
Address
1704 Laurel Street, Columbia, SC 29201
Preparer
Will Stevens CPA
Phone
8037990555
Supplemental Narrative

Additional Explanations

Other Expenses.1008

Interest $432

Other Expenses.1009

Depreciation $7232

Other Expenses.1

Rental expenses - O & M $31287

Other Expenses.2

Rental expenses - Admin $16729

Other Expenses.3

Rental expenses - Insurance $5434

Other Expenses.4

Rental expenses - Other exp $1817

Other Assets.1003

Machinery and Equipment - Beginning $0 Machinery and Equipment - Ending $725

Other Assets.1005

Accounts Receivable - Beginning $50 Accounts Receivable - Ending $10

Other Assets.1011

Prepaid Expenses and Deferred Charges - Beginning $421 Prepaid Expenses and Deferred Charges - Ending $566

Total Liabilities.1001

Accounts Payable and Accrued Expenses - Beginning $3558 Accounts Payable and Accrued Expenses - Ending $2723

Total Liabilities.1003

Deferred Revenue - Beginning $55 Deferred Revenue - Ending $378

Total Liabilities.1007

Secured Mortgages and Notes Payable - Beginning $45136 Secured Mortgages and Notes Payable - Ending $38212

Total Liabilities.1

Tenant Deposit - Beginning $3550 Tenant Deposit - Ending $3600

Raw XML Appendix162 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Kyle Harrelson
IRS990EZ/BooksInCareOfDetail/PhoneNum08037883800
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt07700 Trenholm Road
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Columbia
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0SC
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd029223
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt068468
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt046344
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt050738
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt09964
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt015716
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0130660
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0133238
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt0115553
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt021
IRS990EZ/LandAndBuildingsGrp/BOYAmt061721
IRS990EZ/LandAndBuildingsGrp/EOYAmt085593
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt078361
IRS990EZ/NetAssetsOrFundBalancesEOYAmt088325
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt078361
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt088325
IRS990EZ/OccupancyRentUtltsAndMaintAmt026942
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Kim Gasque
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Joe Wilczewski
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Agent
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0471
IRS990EZ/OtherAssetsTotalDetail/EOYAmt01301
IRS990EZ/OtherExpensesTotalAmt062931
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0To provide low to moderate housing for citizens in the surrounding area.
IRS990EZ/ProgramServiceRevenueAmt064794
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0The program exist solely for the purpose of maintaining a low to moderate housing project which consist of 20 units(1 bedroom). All expenses are attributable to the operations of the project.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt0105589
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt052299
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt044913
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt0105589
IRS990EZ/TotalProgramServiceExpensesAmt0105589
IRS990EZ/TotalRevenueAmt0115553
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt050738
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt046463
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt050330
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt039123
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt036841
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0223495
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt021
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt019
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt08
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt011
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt018
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt077
IRS990ScheduleA/OtherIncome170Grp/TotalAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.99970
IRS990ScheduleA/PublicSupportPY170Pct00.99970
IRS990ScheduleA/PublicSupportTotal170Amt0223495
IRS990ScheduleA/SubstantialContributorsTotAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt050738
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt046463
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt050330
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt039123
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt036841
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0223495
IRS990ScheduleA/TotalSupportAmt0223572
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Interest $432
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Depreciation $7232
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Rental expenses - O & M $31287
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Rental expenses - Admin $16729
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Rental expenses - Insurance $5434
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Rental expenses - Other exp $1817
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Machinery and Equipment - Beginning $0 Machinery and Equipment - Ending $725
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Accounts Receivable - Beginning $50 Accounts Receivable - Ending $10
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Prepaid Expenses and Deferred Charges - Beginning $421 Prepaid Expenses and Deferred Charges - Ending $566
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Accounts Payable and Accrued Expenses - Beginning $3558 Accounts Payable and Accrued Expenses - Ending $2723
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Deferred Revenue - Beginning $55 Deferred Revenue - Ending $378
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11Secured Mortgages and Notes Payable - Beginning $45136 Secured Mortgages and Notes Payable - Ending $38212
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12Tenant Deposit - Beginning $3550 Tenant Deposit - Ending $3600
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1008
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1009
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Assets.1003
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Assets.1005
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Assets.1011
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Total Liabilities.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Total Liabilities.1003
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Total Liabilities.1007
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Total Liabilities.1
ReturnHeader/BuildTS02020-11-19 02:30:22Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Joe Wilczewski
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Agent
ReturnHeader/BusinessOfficerGrp/SignatureDt02020-06-09
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Laurel Estates Inc
ReturnHeader/Filer/BusinessNameControlTxt0LAUR
ReturnHeader/Filer/EIN0570602821
ReturnHeader/Filer/PhoneNum08037883800
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO Box 23589
ReturnHeader/Filer/USAddress/CityNm0Columbia
ReturnHeader/Filer/USAddress/StateAbbreviationCd0SC
ReturnHeader/Filer/USAddress/ZIPCd029224
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0570957419
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0The Hobbs Group PA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01704 Laurel Street
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Columbia
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0SC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd029201
ReturnHeader/PreparerPersonGrp/PhoneNum08037990555
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Will Stevens CPA
ReturnHeader/ReturnTs02020-06-10T10:25:47-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02019-01-01
ReturnHeader/TaxPeriodEndDt02019-12-31
ReturnHeader/TaxYr02019

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.46$0.59$1.87$1.58$1.85$0.27
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.31$0.17$2.14$1.43$1.13$0.30
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.08$0.24$1.84$1.34$0.98$0.36
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.79$0.31$1.48$1.34$0.98$0.36
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.53$0.41$1.12$1.22$0.98$0.23
2019Detailed filing. Detailed filing data is available for this year.$1.33$0.45$0.88$1.16$1.06$0.10
2018Detailed filing. Detailed filing data is available for this year.$1.31$0.52$0.78$1.12$0.95$0.17
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.22$0.60$0.62$1.15$0.90$0.25
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.00$0.63$0.37$0.94$1.12$0.18
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.25$0.71$0.54$0.93$0.86$0.07
2014Detailed filing. Detailed filing data is available for this year.$1.26$0.79$0.47$0.92$0.91$0.02
2013XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.29$0.83$0.46$0.88$0.82$0.06
2012XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.30$0.91$0.39$0.86$0.94$0.09
2011XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.45$0.97$0.48$0.86$0.92$0.06