Civic Intelligence

Pine Bluff Park Inc

990EZ • Fiscal year 2019 • EIN 54-0788570

Jan 01, 2019 to Dec 31, 2019 • Filed on Jun 10, 2020

PO Box 345Verona, VA 24482

(540) 280-3846

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

86th percentile

0.32x

Higher debt load relative to assets than 86% of similar nonprofits.

2019 filings • 501(c)7 • <$500k nonprofits • Source year 2019

Liabilities / Revenue

84th percentile

0.27x

Higher debt load relative to revenue than 84% of similar nonprofits.

2019 filings • 501(c)7 • <$500k nonprofits • Source year 2019

Net Margin

75th percentile

13%

Higher net margin than 75% of similar nonprofits.

2019 filings • 501(c)7 • <$500k nonprofits • Source year 2019

Top Officer Pay

93rd percentile

$0

Higher top officer pay than 93% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2019 filings • 501(c)7 • <$500k nonprofits • Source year 2019

Asset Growth

95th percentile

90%

Faster asset growth than 95% of similar nonprofits.

2019 filings • 501(c)7 • <$500k nonprofits • Annualized from 2018 to 2019

Revenue Growth

36th percentile

-4.9%

Faster revenue growth than 36% of similar nonprofits.

2019 filings • 501(c)7 • <$500k nonprofits • Annualized from 2018 to 2019

Assets

Up

$55,787

Up $26,414 (+90%) from 2018

Net Assets

Up

$37,801

Up $8,428 (+29%) from 2018

Liabilities

$17,986

No earlier filing loaded for comparison.

Revenue

Down

$66,404

Down $3,404 (-4.9%) from 2018

Expenses

Down

$57,976

Down $11,094 (-16%) from 2018

Net Income

Up

$8,428

Up $7,690 (+1042%) from 2018

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0Assets 2011: $44,439Liabilities 2011: $02011Assets 2012: $23,583Liabilities 2012: $02012Assets 2013: $31,005Net Assets 2013: $31,0052013Assets 2014: $42,814Net Assets 2014: $42,8142014Assets 2015: $30,993Net Assets 2015: $30,9932015Assets 2016: $39,357Net Assets 2016: $39,3572016Assets 2017: $28,635Net Assets 2017: $28,6352017Assets 2018: $29,373Net Assets 2018: $29,3732018Assets 2019: $55,787Liabilities 2019: $17,986Net Assets 2019: $37,8012019Assets 2020: $71,612Liabilities 2020: $8,293Net Assets 2020: $63,3192020Assets 2021: $78,401Net Assets 2021: $78,4012021Assets 2022: $95,369Liabilities 2022: $0Net Assets 2022: $95,3692022Assets 2023: $230,521Liabilities 2023: $84,250Net Assets 2023: $146,8192023Assets 2024: $224,731Liabilities 2024: $100,000Net Assets 2024: $124,7312024

Highlighted filing

2019

Assets$55,787
Liabilities$17,986
Net Assets$37,801

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2011: $61,344Expenses 2011: $62,014Net Income 2011: -$6702011Revenue 2012: $54,035Expenses 2012: $74,891Net Income 2012: -$20,8562012Revenue 2013: $58,644Expenses 2013: $51,222Net Income 2013: $7,4222013Revenue 2014: $56,342Expenses 2014: $44,533Net Income 2014: $11,8092014Revenue 2015: $48,693Expenses 2015: $60,514Net Income 2015: -$11,8212015Revenue 2016: $47,070Expenses 2016: $38,706Net Income 2016: $8,3642016Revenue 2017: $51,153Expenses 2017: $61,875Net Income 2017: -$10,7222017Revenue 2018: $69,808Expenses 2018: $69,070Net Income 2018: $7382018Revenue 2019: $66,404Expenses 2019: $57,976Net Income 2019: $8,4282019Revenue 2020: $74,476Expenses 2020: $48,958Net Income 2020: $25,5182020Revenue 2021: $91,226Expenses 2021: $76,144Net Income 2021: $15,0822021Revenue 2022: $102,176Expenses 2022: $85,208Net Income 2022: $16,9682022Revenue 2023: $148,911Expenses 2023: $97,461Net Income 2023: $51,4502023Revenue 2024: $111,194Expenses 2024: $132,734Net Income 2024: -$21,5402024

Highlighted filing

2019

Revenue$66,404
Expenses$57,976
Net Income$8,428
Jump To
Filing Snapshot
Filing Period
Jan 1, 2019 to Dec 31, 2019
Signed
Jun 10, 2020
Return Version
2019v5.0
Gross Receipts
$72,487
Mission and Program Overview

Mission

Provide Recreation for Members

Program Services

DescriptionGrantsExpenses
Provide members with a swimming/recreation facility for their pleasure and recreation.$57,976-
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Sommer HansenPresident-$0--
Sarah SimmonsBoard Member-$0--
Troy ThackerVice President-$0--
Angela HammondBoard Member-$0--
Susan ArrittBoard Member-$0--
Misty ShaverTreasurer-$0--
Wendy SailerBoard Member-$0--
Jen LiskeySecretary-$0--
Johnny ShifflettBoard Member-$0--
Renee NesterBoard Member-$0--
Sarah DavisBoard Member-$0--
Filing and Contact Details

Filer

Filer Name
Pine Bluff Park Inc
EIN
54-0788570
Phone
5402803846
Address
PO Box 345, Verona, VA 24482

Signing Officer

Name
Misty Shaver
Title
Treasurer
Signed
2020-06-10
Discuss with paid preparer
Yes

Preparer

Firm
Young Nicholas Branner & Phillips LLP
Address
PO Box 2187, Harrisonburg, VA 22801-9506
Preparer
Alan G Propst
Phone
5404332581
Supplemental Narrative

Additional Explanations

Client Note 1

Client Note 1 - Part 2, Line 23Land & BuildingsThe current value of the Park's property, buildings, etc., is $263,500 per Augusta County's tax assessment.

Client Note 2

Client Note 2 - Part 2, Line 26Total liabilitiesIn January 2019 the Organization sold a portion of land. They have chosen to exclude the gain under IRC 512(a)(3)(D) as follows:Gain on Sale $ 53,5382018 Capital Items applied ( 9,269)2019 Capital Items applied ( 26,283) --------Deferred gain at 12/31/2019 $ 17,986

Other Revenue.1

Reimbursements, etc. $1500

Other Revenue.2

Special Event Income $865

Other Expenses.1002

Office Expenses $2324

Other Expenses.1005

Travel $382

Other Expenses.1012

Insurance $4125

Other Expenses.2

Online convenience fees $3286

Other Expenses.3

Property taxes $1765

Other Expenses.4

Special events $1006

Other Expenses.5

Lifeguard Expenses $370

Other Assets.1

Deferred Asset - Beginning $9269 Deferred Asset - Ending $0

Total Liabilities.1

Deferred Gain on Sale of Land - Beginning $0 Deferred Gain on Sale of Land - Ending $17986

Raw XML Appendix167 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Misty Shaver
IRS990EZ/BooksInCareOfDetail/PhoneNum05402803846
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0366 Pine Bluff Rd
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Waynesboro
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0VA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd022980
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt020104
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt055787
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/CostOfGoodsSoldAmt06083
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/ExcessOrDeficitForYearAmt08428
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt02060
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt029373
IRS990EZ/Form990TotalAssetsGrp/EOYAmt055787
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt03290
IRS990EZ/GrossReceiptsAmt072487
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/GrossSalesOfInventoryAmt09373
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt036
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt052327
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt029373
IRS990EZ/NetAssetsOrFundBalancesEOYAmt037801
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt029373
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt037801
IRS990EZ/OccupancyRentUtltsAndMaintAmt017483
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt53.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt71.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt90
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt100
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt90
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt100
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Sommer Hansen
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Sarah Simmons
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Troy Thacker
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Angela Hammond
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Susan Arritt
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5Misty Shaver
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6Wendy Sailer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7Jen Liskey
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8Johnny Shifflett
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm9Renee Nester
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm10Sarah Davis
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt9Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt10Board Member
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt09269
IRS990EZ/OtherExpensesTotalAmt013258
IRS990EZ/OtherRevenueTotalAmt02365
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Provide Recreation for Members
IRS990EZ/PrintingPublicationsPostageAmt03945
IRS990EZ/ProgramServiceRevenueAmt08386
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Provide members with a swimming/recreation facility for their pleasure and recreation.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt057976
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt021230
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt017986
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt057976
IRS990EZ/TotalProgramServiceExpensesAmt057976
IRS990EZ/TotalRevenueAmt066404
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0www.pinebluffpool.com
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Client Note 1 - Part 2, Line 23Land & BuildingsThe current value of the Park's property, buildings, etc., is $263,500 per Augusta County's tax assessment.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Client Note 2 - Part 2, Line 26Total liabilitiesIn January 2019 the Organization sold a portion of land. They have chosen to exclude the gain under IRC 512(a)(3)(D) as follows:Gain on Sale $ 53,5382018 Capital Items applied ( 9,269)2019 Capital Items applied ( 26,283) --------Deferred gain at 12/31/2019 $ 17,986
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Reimbursements, etc. $1500
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Special Event Income $865
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Office Expenses $2324
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Travel $382
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Insurance $4125
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Online convenience fees $3286
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Property taxes $1765
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Special events $1006
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Lifeguard Expenses $370
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11Deferred Asset - Beginning $9269 Deferred Asset - Ending $0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12Deferred Gain on Sale of Land - Beginning $0 Deferred Gain on Sale of Land - Ending $17986
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Client Note 1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Client Note 2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Revenue.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Revenue.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.1005
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Other Assets.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Total Liabilities.1
ReturnHeader/BuildTS02020-09-23 17:36:50Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Misty Shaver
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/SignatureDt02020-06-10
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Pine Bluff Park Inc
ReturnHeader/Filer/BusinessNameControlTxt0PINE
ReturnHeader/Filer/EIN0540788570
ReturnHeader/Filer/PhoneNum05402803846
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO Box 345
ReturnHeader/Filer/USAddress/CityNm0Verona
ReturnHeader/Filer/USAddress/StateAbbreviationCd0VA
ReturnHeader/Filer/USAddress/ZIPCd024482
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0540947976
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Young Nicholas Branner & Phillips LLP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO Box 2187
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Harrisonburg
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0VA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0228019506
ReturnHeader/PreparerPersonGrp/PhoneNum05404332581
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Alan G Propst
ReturnHeader/ReturnTs02020-06-23T08:16:17-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02019-01-01
ReturnHeader/TaxPeriodEndDt02019-12-31
ReturnHeader/TaxYr02019

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$2.25$1.00$1.25$1.11$1.33$0.22
2023Detailed filing. Detailed filing data is available for this year.$2.31$0.84$1.47$1.49$0.97$0.51
2022Detailed filing. Detailed filing data is available for this year.$0.95$0.00$0.95$1.02$0.85$0.17
2021Detailed filing. Detailed filing data is available for this year.$0.78$0.78$0.91$0.76$0.15
2020Detailed filing. Detailed filing data is available for this year.$0.72$0.08$0.63$0.74$0.49$0.26
2019Detailed filing. Detailed filing data is available for this year.$0.56$0.18$0.38$0.66$0.58$0.08
2018Detailed filing. Detailed filing data is available for this year.$0.29$0.29$0.70$0.69$0.01
2017Detailed filing. Detailed filing data is available for this year.$0.29$0.29$0.51$0.62$0.11
2016Detailed filing. Detailed filing data is available for this year.$0.39$0.39$0.47$0.39$0.08
2015Detailed filing. Detailed filing data is available for this year.$0.31$0.31$0.49$0.61$0.12
2014Detailed filing. Detailed filing data is available for this year.$0.43$0.43$0.56$0.45$0.12
2013Detailed filing. Detailed filing data is available for this year.$0.31$0.31$0.59$0.51$0.07
2012Summary only. Only limited summary data is available for this year.$0.24$0.00$0.54$0.75$0.21
2011Summary only. Only limited summary data is available for this year.$0.44$0.00$0.61$0.62$0.01