Civic Intelligence

Pine Bluff Park Inc

990EZ • Fiscal year 2016 • EIN 54-0788570

Jan 01, 2016 to Dec 31, 2016 • Filed on May 11, 2017

Organization Profilewww.pinebluffpool.com
PO Box 345Verona, VA 24482

(540) 578-5575

Siviq Scores

Scores are not available for this record yet.

Balance Sheet

Assets

Up

$39,357

Up $8,364 (+27%) from 2015

Net Assets

Up

$39,357

Up $8,364 (+27%) from 2015

Liabilities

-

No earlier filing loaded for comparison.

Revenue And Expenses

Revenue

Down

$47,070

Down $1,623 (-3.3%) from 2015

Expenses

Down

$38,706

Down $21,808 (-36%) from 2015

Net Income

Up

$8,364

Up $20,185 (+171%) from 2015

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0Assets 2011: $44,439Liabilities 2011: $02011Assets 2012: $23,583Liabilities 2012: $02012Assets 2013: $31,005Net Assets 2013: $31,0052013Assets 2014: $42,814Net Assets 2014: $42,8142014Assets 2015: $30,993Net Assets 2015: $30,9932015Assets 2016: $39,357Net Assets 2016: $39,3572016Assets 2017: $28,635Net Assets 2017: $28,6352017Assets 2018: $29,373Net Assets 2018: $29,3732018Assets 2019: $55,787Liabilities 2019: $17,986Net Assets 2019: $37,8012019Assets 2020: $71,612Liabilities 2020: $8,293Net Assets 2020: $63,3192020Assets 2021: $78,401Net Assets 2021: $78,4012021Assets 2022: $95,369Liabilities 2022: $0Net Assets 2022: $95,3692022Assets 2023: $230,521Liabilities 2023: $84,250Net Assets 2023: $146,8192023Assets 2024: $224,731Liabilities 2024: $100,000Net Assets 2024: $124,7312024

Highlighted filing

2016

Assets$39,357
Liabilities-
Net Assets$39,357
Open 2016 Filing

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2011: $61,344Expenses 2011: $62,014Net Income 2011: -$6702011Revenue 2012: $54,035Expenses 2012: $74,891Net Income 2012: -$20,8562012Revenue 2013: $58,644Expenses 2013: $51,222Net Income 2013: $7,4222013Revenue 2014: $56,342Expenses 2014: $44,533Net Income 2014: $11,8092014Revenue 2015: $48,693Expenses 2015: $60,514Net Income 2015: -$11,8212015Revenue 2016: $47,070Expenses 2016: $38,706Net Income 2016: $8,3642016Revenue 2017: $51,153Expenses 2017: $61,875Net Income 2017: -$10,7222017Revenue 2018: $69,808Expenses 2018: $69,070Net Income 2018: $7382018Revenue 2019: $66,404Expenses 2019: $57,976Net Income 2019: $8,4282019Revenue 2020: $74,476Expenses 2020: $48,958Net Income 2020: $25,5182020Revenue 2021: $91,226Expenses 2021: $76,144Net Income 2021: $15,0822021Revenue 2022: $102,176Expenses 2022: $85,208Net Income 2022: $16,9682022Revenue 2023: $148,911Expenses 2023: $97,461Net Income 2023: $51,4502023Revenue 2024: $111,194Expenses 2024: $132,734Net Income 2024: -$21,5402024

Highlighted filing

2016

Revenue$47,070
Expenses$38,706
Net Income$8,364
Open 2016 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2016 to Dec 31, 2016
Signed
May 11, 2017
Return Version
2016v3.0
Gross Receipts
$49,474
Mission and Program Overview

Mission

Provide Recreation for Members

Program Services

DescriptionGrantsExpenses
Provide members with a swimming/recreation facility for their pleasure and recreation.$38,706-
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Sommer HansenPresident-$0--
Doug MoranBoard Member-$0--
Beth BrownVice President-$0--
Sarah SprouseBoard Member-$0--
Tina TinsleyBoard Member-$0--
Kristy ConeTreasurer-$0--
Wendy SailerBoard Member-$0--
Katie ReichSecretary-$0--
Joe KristoffBoard Member-$0--
Rick SmallwoodBoard Member-$0--
Jessica StaplesBoard Member-$0--
Jaime StaplesBoard Member-$0--
Filing and Contact Details

Filer

Filer Name
Pine Bluff Park Inc
EIN
54-0788570
Phone
5405785575
Address
PO Box 345, Verona, VA 24482

Signing Officer

Name
Kristy Cone
Title
Treasurer
Signed
2017-05-11
Discuss with paid preparer
Yes

Preparer

Firm
Young Nicholas Branner & Phillips LLP
Address
PO Box 2187, Harrisonburg, VA 22801-9506
Preparer
Alan G Propst
Phone
5404332581
Supplemental Narrative

Additional Explanations

Client Note 1

“Client Note 1 - Part 2, Line 23Land & BuildingsThe current value of the Park's property, buildings, etc., is $280,200 per the County's tax assessment.”

Other Revenue.1

“Reimbursements, etc. $1875”

Other Expenses.1002

“Office Expenses $1014”

Other Expenses.1012

“Insurance $3898”

Other Expenses.1

“Property taxes $1625”

Other Expenses.2

“Board Meeting $622”

Other Expenses.3

“Lifeguard Expenses $435”

Other Expenses.5

“Donations $250”

Raw XML Appendix154 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Kristy Cone
IRS990EZ/BooksInCareOfDetail/PhoneNum05402903980
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0149 Valley View Ave
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Mt Sidney
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0VA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd024467
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt030993
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt039357
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/CostOfGoodsSoldAmt02404
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/ExcessOrDeficitForYearAmt08364
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt02035
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt030993
IRS990EZ/Form990TotalAssetsGrp/EOYAmt039357
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt02438
IRS990EZ/GrossReceiptsAmt049474
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/GrossSalesOfInventoryAmt04842
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt036
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt039420
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt030993
IRS990EZ/NetAssetsOrFundBalancesEOYAmt039357
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt030993
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt039357
IRS990EZ/OccupancyRentUtltsAndMaintAmt09962
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt53.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt71.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt90
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt100
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt110
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt90
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt100
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt110
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Sommer Hansen
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Doug Moran
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Beth Brown
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Sarah Sprouse
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Tina Tinsley
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5Kristy Cone
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6Wendy Sailer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7Katie Reich
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8Joe Kristoff
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm9Rick Smallwood
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm10Jessica Staples
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm11Jaime Staples
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt9Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt10Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt11Board Member
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt07844
IRS990EZ/OtherRevenueTotalAmt01875
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Provide Recreation for Members
IRS990EZ/PrintingPublicationsPostageAmt0331
IRS990EZ/ProgramServiceRevenueAmt03301
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Provide members with a swimming/recreation facility for their pleasure and recreation.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt038706
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt018534
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt038706
IRS990EZ/TotalProgramServiceExpensesAmt038706
IRS990EZ/TotalRevenueAmt047070
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0www.pinebluffpool.com
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Client Note 1 - Part 2, Line 23Land & BuildingsThe current value of the Park's property, buildings, etc., is $280,200 per the County's tax assessment.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Reimbursements, etc. $1875
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Office Expenses $1014
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Insurance $3898
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Property taxes $1625
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Board Meeting $622
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Lifeguard Expenses $435
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Donations $250
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Client Note 1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Revenue.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.5
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Kristy Cone
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-05-11
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Pine Bluff Park Inc
ReturnHeader/Filer/BusinessNameControlTxt0PINE
ReturnHeader/Filer/EIN0540788570
ReturnHeader/Filer/PhoneNum05405785575
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO Box 345
ReturnHeader/Filer/USAddress/CityNm0Verona
ReturnHeader/Filer/USAddress/StateAbbreviationCd0VA
ReturnHeader/Filer/USAddress/ZIPCd024482
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Young Nicholas Branner & Phillips LLP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO Box 2187
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Harrisonburg
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0VA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0228019506
ReturnHeader/PreparerPersonGrp/PhoneNum05404332581
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Alan G Propst
ReturnHeader/ReturnTs02017-05-15T05:41:17-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-01-01
ReturnHeader/TaxPeriodEndDt02016-12-31
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2016 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$39,357
Liabilities
-
Net assets
$39,357
Revenue
$47,070
Expenses
$38,706
Net income
$8,364
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$2.25$1.00$1.25$1.11$1.33$0.22
2023Detailed filing. Detailed filing data is available for this year.$2.31$0.84$1.47$1.49$0.97$0.51
2022Detailed filing. Detailed filing data is available for this year.$0.95$0.00$0.95$1.02$0.85$0.17
2021Detailed filing. Detailed filing data is available for this year.$0.78$0.78$0.91$0.76$0.15
2020Detailed filing. Detailed filing data is available for this year.$0.72$0.08$0.63$0.74$0.49$0.26
2019Detailed filing. Detailed filing data is available for this year.$0.56$0.18$0.38$0.66$0.58$0.08
2018Detailed filing. Detailed filing data is available for this year.$0.29$0.29$0.70$0.69$0.01
2017Detailed filing. Detailed filing data is available for this year.$0.29$0.29$0.51$0.62$0.11
2016Detailed filing. Detailed filing data is available for this year.$0.39$0.39$0.47$0.39$0.08
2015Detailed filing. Detailed filing data is available for this year.$0.31$0.31$0.49$0.61$0.12
2014Detailed filing. Detailed filing data is available for this year.$0.43$0.43$0.56$0.45$0.12
2013Detailed filing. Detailed filing data is available for this year.$0.31$0.31$0.59$0.51$0.07
2012Summary only. Only limited summary data is available for this year.$0.24$0.00$0.54$0.75$0.21
2011Summary only. Only limited summary data is available for this year.$0.44$0.00$0.61$0.62$0.01