Civic Intelligence

Pine Bluff Park Inc

990EZ • Fiscal year 2015 • EIN 54-0788570

Jan 01, 2015 to Dec 31, 2015 • Filed on May 05, 2016

Organization ProfileN/A
PO Box 345Verona, VA 24482

(540) 578-5575

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2015

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2015

Net Margin

8th percentile

-24%

Higher net margin than 8% of similar nonprofits.

2015 filings • 501(c)7 • <$500k nonprofits • Source year 2015

Top Officer Pay

93rd percentile

$1,500

Higher top officer pay than 93% of similar nonprofits.

Top officer pay equals 3.1% of source-year revenue.

2015 filings • 501(c)7 • <$500k nonprofits • Source year 2015

Asset Growth

10th percentile

-28%

Faster asset growth than 10% of similar nonprofits.

2015 filings • 501(c)7 • <$500k nonprofits • Annualized from 2014 to 2015

Revenue Growth

19th percentile

-14%

Faster revenue growth than 19% of similar nonprofits.

2015 filings • 501(c)7 • <$500k nonprofits • Annualized from 2014 to 2015

Balance Sheet
Liabilities / AssetsScore unavailable

Assets

Down

$30,993

Down $11,821 (-28%) from 2014

Net Assets

Down

$30,993

Down $11,821 (-28%) from 2014

Liabilities

-

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / RevenueScore unavailableNet Margin8th percentile

Revenue

Down

$48,693

Down $7,649 (-14%) from 2014

Expenses

Up

$60,514

Up $15,981 (+36%) from 2014

Net Income

Down

-$11,821

Down $23,630 (-200%) from 2014

Historical Trend

Balance Sheet Trend

Asset Growth10th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0Assets 2011: $44,439Liabilities 2011: $02011Assets 2012: $23,583Liabilities 2012: $02012Assets 2013: $31,005Net Assets 2013: $31,0052013Assets 2014: $42,814Net Assets 2014: $42,8142014Assets 2015: $30,993Net Assets 2015: $30,9932015Assets 2016: $39,357Net Assets 2016: $39,3572016Assets 2017: $28,635Net Assets 2017: $28,6352017Assets 2018: $29,373Net Assets 2018: $29,3732018Assets 2019: $55,787Liabilities 2019: $17,986Net Assets 2019: $37,8012019Assets 2020: $71,612Liabilities 2020: $8,293Net Assets 2020: $63,3192020Assets 2021: $78,401Net Assets 2021: $78,4012021Assets 2022: $95,369Liabilities 2022: $0Net Assets 2022: $95,3692022Assets 2023: $230,521Liabilities 2023: $84,250Net Assets 2023: $146,8192023Assets 2024: $224,731Liabilities 2024: $100,000Net Assets 2024: $124,7312024

Highlighted filing

2015

Assets$30,993
Liabilities-
Net Assets$30,993
Open 2015 Filing

Operations Trend

Revenue Growth19th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2011: $61,344Expenses 2011: $62,014Net Income 2011: -$6702011Revenue 2012: $54,035Expenses 2012: $74,891Net Income 2012: -$20,8562012Revenue 2013: $58,644Expenses 2013: $51,222Net Income 2013: $7,4222013Revenue 2014: $56,342Expenses 2014: $44,533Net Income 2014: $11,8092014Revenue 2015: $48,693Expenses 2015: $60,514Net Income 2015: -$11,8212015Revenue 2016: $47,070Expenses 2016: $38,706Net Income 2016: $8,3642016Revenue 2017: $51,153Expenses 2017: $61,875Net Income 2017: -$10,7222017Revenue 2018: $69,808Expenses 2018: $69,070Net Income 2018: $7382018Revenue 2019: $66,404Expenses 2019: $57,976Net Income 2019: $8,4282019Revenue 2020: $74,476Expenses 2020: $48,958Net Income 2020: $25,5182020Revenue 2021: $91,226Expenses 2021: $76,144Net Income 2021: $15,0822021Revenue 2022: $102,176Expenses 2022: $85,208Net Income 2022: $16,9682022Revenue 2023: $148,911Expenses 2023: $97,461Net Income 2023: $51,4502023Revenue 2024: $111,194Expenses 2024: $132,734Net Income 2024: -$21,5402024

Highlighted filing

2015

Revenue$48,693
Expenses$60,514
Net Income-$11,821
Open 2015 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2015 to Dec 31, 2015
Signed
May 5, 2016
Return Version
2015v2.0
Gross Receipts
$52,744
Mission and Program Overview

Mission

Provide Recreation for Members

Program Services

DescriptionGrantsExpenses
Provide members with a swimming/recreation facility for their pleasure and recreation.$60,514-
Compensation and Service Providers
Top Officer Pay93rd percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Carolyn HarlowTreasurer-$1,500-$1,500
Debbie ArnoldPresident-$0--
BB BrownBoard Member-$0--
Beth BrownBoard Member-$0--
Greg BeaudinBoard Member.-$0--
Roger ThorntonBoard Member-$0--
Rob ConeBoard Member-$0--
Sommer HansonVice President-$0--
Angie BoylenSecretary-$0--
Joe KristoffBoard Member-$0--
Rick SmallwoodBoard Member-$0--
Chris BrownBoard Member-$0--
Filing and Contact Details

Filer

Filer Name
Pine Bluff Park Inc
EIN
54-0788570
Phone
5405785575
Address
PO Box 345, Verona, VA 24482

Signing Officer

Name
Carolyn Harlow
Title
Board Member
Signed
2016-05-05
Discuss with paid preparer
Yes

Preparer

Firm
Young Nicholas Branner & Phillips LLP
Address
PO Box 2187, Harrisonburg, VA 22801-9506
Preparer
Alan G Propst
Phone
5404332581
Supplemental Narrative

Additional Explanations

Client Note 1

“Client Note 1 - Part 2, Line 23Land & BuildingsThe current value of the Park's property, buildings, etc., is $280,200 per the County's tax assessment.”

Other Revenue.1

“Reimbursements, etc. $1422”

Other Expenses.1002

“Office Expenses $640”

Other Expenses.1012

“Insurance $2875”

Other Expenses.1

“Property taxes $1625”

Other Expenses.2

“Lifeguard Expenses $918”

Other Expenses.3

“Board Meeting $435”

Other Expenses.4

“Swim Lesson Exps $153”

Other Expenses.6

“Miscellaneous $30”

Raw XML Appendix156 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Carolyn Harlow
IRS990EZ/BooksInCareOfDetail/PhoneNum05405785575
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt033 White Oak Drive
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Verona
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0VA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd024482
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt042814
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt030993
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/CostOfGoodsSoldAmt04051
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-11821
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0525
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt042814
IRS990EZ/Form990TotalAssetsGrp/EOYAmt030993
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt0427
IRS990EZ/GrossReceiptsAmt052744
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/GrossSalesOfInventoryAmt04478
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt013
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt043702
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt042814
IRS990EZ/NetAssetsOrFundBalancesEOYAmt030993
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt042814
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt030993
IRS990EZ/OccupancyRentUtltsAndMaintAmt027202
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt42.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt90
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt100
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt113.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt90
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt100
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt111500
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Debbie Arnold
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1BB Brown
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Beth Brown
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Greg Beaudin
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Roger Thornton
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5Rob Cone
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6Sommer Hanson
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7Angie Boylen
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8Joe Kristoff
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm9Rick Smallwood
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm10Chris Brown
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm11Carolyn Harlow
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Board Member.
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt9Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt10Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt11Treasurer
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt06676
IRS990EZ/OtherRevenueTotalAmt01422
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Provide Recreation for Members
IRS990EZ/PrintingPublicationsPostageAmt061
IRS990EZ/ProgramServiceRevenueAmt03129
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Provide members with a swimming/recreation facility for their pleasure and recreation.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt060514
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt026050
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt060514
IRS990EZ/TotalProgramServiceExpensesAmt060514
IRS990EZ/TotalRevenueAmt048693
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Client Note 1 - Part 2, Line 23Land & BuildingsThe current value of the Park's property, buildings, etc., is $280,200 per the County's tax assessment.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Reimbursements, etc. $1422
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Office Expenses $640
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Insurance $2875
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Property taxes $1625
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Lifeguard Expenses $918
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Board Meeting $435
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Swim Lesson Exps $153
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Miscellaneous $30
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Client Note 1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Revenue.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Expenses.6
ReturnHeader/BuildTS02016-09-27 15:27:22Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Carolyn Harlow
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Board Member
ReturnHeader/BusinessOfficerGrp/SignatureDt02016-05-05
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Pine Bluff Park Inc
ReturnHeader/Filer/BusinessNameControlTxt0PINE
ReturnHeader/Filer/EIN0540788570
ReturnHeader/Filer/PhoneNum05405785575
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO Box 345
ReturnHeader/Filer/USAddress/CityNm0Verona
ReturnHeader/Filer/USAddress/StateAbbreviationCd0VA
ReturnHeader/Filer/USAddress/ZIPCd024482
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Young Nicholas Branner & Phillips LLP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO Box 2187
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Harrisonburg
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0VA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0228019506
ReturnHeader/PreparerPersonGrp/PhoneNum05404332581
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Alan G Propst
ReturnHeader/ReturnTs02016-05-16T06:31:42-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02015-01-01
ReturnHeader/TaxPeriodEndDt02015-12-31
ReturnHeader/TaxYr02015

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2015 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$30,993
Liabilities
-
Net assets
$30,993
Revenue
$48,693
Expenses
$60,514
Net income
-$11,821
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$2.25$1.00$1.25$1.11$1.33$0.22
2023Detailed filing. Detailed filing data is available for this year.$2.31$0.84$1.47$1.49$0.97$0.51
2022Detailed filing. Detailed filing data is available for this year.$0.95$0.00$0.95$1.02$0.85$0.17
2021Detailed filing. Detailed filing data is available for this year.$0.78$0.78$0.91$0.76$0.15
2020Detailed filing. Detailed filing data is available for this year.$0.72$0.08$0.63$0.74$0.49$0.26
2019Detailed filing. Detailed filing data is available for this year.$0.56$0.18$0.38$0.66$0.58$0.08
2018Detailed filing. Detailed filing data is available for this year.$0.29$0.29$0.70$0.69$0.01
2017Detailed filing. Detailed filing data is available for this year.$0.29$0.29$0.51$0.62$0.11
2016Detailed filing. Detailed filing data is available for this year.$0.39$0.39$0.47$0.39$0.08
2015Detailed filing. Detailed filing data is available for this year.$0.31$0.31$0.49$0.61$0.12
2014Detailed filing. Detailed filing data is available for this year.$0.43$0.43$0.56$0.45$0.12
2013Detailed filing. Detailed filing data is available for this year.$0.31$0.31$0.59$0.51$0.07
2012Summary only. Only limited summary data is available for this year.$0.24$0.00$0.54$0.75$0.21
2011Summary only. Only limited summary data is available for this year.$0.44$0.00$0.61$0.62$0.01