Liabilities / Assets
96th percentile
Higher debt load relative to assets than 96% of similar nonprofits.
Siviq Scores
Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.
1.07x
Liabilities / Revenue
93rd percentile
Higher debt load relative to revenue than 93% of similar nonprofits.
Net Margin
71st percentile
Higher net margin than 71% of similar nonprofits.
Top Officer Pay
Score unavailable
This filing does not contain officer compensation rows.
Asset Growth
82nd percentile
Faster asset growth than 82% of similar nonprofits.
Revenue Growth
73rd percentile
Faster revenue growth than 73% of similar nonprofits.
Balance Sheet
Assets
Up$145,407
Up $26,314 (+22%) from 2018
Net Assets
Up-$10,132
Up $25,267 (+71%) from 2018
Liabilities
Up$155,539
Up $1,047 (+0.7%) from 2018
Revenue And Expenses
Revenue
Up$187,600
Up $21,176 (+13%) from 2018
Expenses
Down$162,333
Down $10,436 (-6.0%) from 2018
Net Income
Up$25,267
Up $31,612 (+498%) from 2018
Historical Trend
Jump To
Filing Snapshot
- Filing Period
- Oct 1, 2018 to Sep 30, 2019
- Signed
- Feb 13, 2020
- Return Version
- 2018v3.2
- Gross Receipts
- $187,600
Mission and Program Overview
Mission
To better meet the critical needs of persons living with hiv/aids, through services provided by programs in eligible metropolitan areas through the ryan white care act and in communities by part c grantees.
Program Services
| Description | Grants | Expenses |
|---|---|---|
| NATIONAL MEMBERSHIP ORGANIZATION TO MEET THE NEEDS OF PERSONS LIVING WITH HIV/AIDS, THROUGH SERVICES PROVIDED BY THE RYAN WHITE CARE ACT AND IN COMMUNITIES BY PART C GRANTEES. | - | $125,787 |
Compensation and Service Providers
Employees
| Name | Title | Full / Part Time | Base | Other | Total |
|---|---|---|---|---|---|
| GRAHAM HARRIMAN | Chair | - | $0 | - | - |
| PAT BASS | Vice Chair | - | $0 | - | - |
| RICK SICLARI | Treasurer | - | $0 | - | - |
| KEVIN BURNS | Secretary | - | $0 | - | - |
| ERNEST HOPKINS | Policy Chair | - | $0 | - | - |
| MELISSA BEAUPIERRE | Board Member | - | $0 | - | - |
| SHAREN DUKE | Board Member | - | $0 | - | - |
| JONATHAN HANFT | Board Member | - | $0 | - | - |
| LARRY LEHMAN | Board Member | - | $0 | - | - |
| JOSE ORTEGA | Board Member | - | $0 | - | - |
| LANCE TOMA | Board Member | - | $0 | - | - |
| DENNIS TORRES | Board Member | - | $0 | - | - |
| LEE JEWELL | Board Member | - | $0 | - | - |
| BRENDA STARKS-ROSS | Board Member | - | $0 | - | - |
Political and Lobbying Activity
- In-house lobbying only
- No
Filing and Contact Details
Filer
- Filer Name
- Caear Coalition Inc
- EIN
- 52-2254781
- Phone
- 2027893565
- Address
- 1728 SEATON STREET NW, WASHINGTON, DC 20009
Signing Officer
- Name
- Rick Siclari
- Title
- Treasurer
- Phone
- 2027893565
- Signed
- 2020-02-13
- Discuss with paid preparer
- Yes
Preparer
- Firm
- FARMER & FIRST PC CPA'S
- Address
- 6 STATE ST, WARREN, RI 02885-3120
- Preparer
- Robert First CPA
- Phone
- 4012471040
Supplemental Narrative
Additional Explanations
Form 990-ez, Part I, Line 16
“Expenses 2,156 1,697 4,005 government relations 90,000 management 52,120 legal and professional 3,750 telephone 2,782 bank fees 2,067 website 1,112 supplies and materials 681 dues expense 250 miscellaneous 154 memberships/communication 1,307 total 162,081”
Form 990-ez, Part II, Line 24
“Accounts receivable 94,253 122,250 prepaid expenses and deferred charges 2,599 2,599 total 96,852 124,849”
Form 990-ez, Part II, Line 26
“Accounts payable and accrued expenses 31,742 35,289 deferred revenue 122,750 120,250”
Form 990-ez, Part III
“To better meet the critical needs of persons living with hiv/aids, through services provided by programs in eligible metropolitan areas through the ryan white care act and in communities by part c grantees.”
Raw XML Appendix166 raw XML fields
This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.
| Path | # | Value |
|---|---|---|
| IRS990EZ/ActivitiesNotPreviouslyRptInd | 0 | false |
| IRS990EZ/BooksInCareOfDetail/PersonNm | 0 | MARGARET MEEHAN |
| IRS990EZ/BooksInCareOfDetail/PhoneNum | 0 | 2024868757 |
| IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt | 0 | 2413 KENSINGTON AVENUE |
| IRS990EZ/BooksInCareOfDetail/USAddress/CityNm | 0 | RICHMOND |
| IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd | 0 | VA |
| IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd | 0 | 23220 |
| IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt | 0 | 22241 |
| IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt | 0 | 20558 |
| IRS990EZ/ChgMadeToOrgnzngDocNotRptInd | 0 | false |
| IRS990EZ/ContributionsGiftsGrantsEtcAmt | 0 | 181950 |
| IRS990EZ/DonorAdvisedFndsInd | 0 | false |
| IRS990EZ/EngagedInExcessBenefitTransInd | 0 | false |
| IRS990EZ/ExcessOrDeficitForYearAmt | 0 | 25267 |
| IRS990EZ/ForeignFinancialAccountInd | 0 | false |
| IRS990EZ/ForeignOfficeInd | 0 | false |
| IRS990EZ/Form1120PolFiledInd | 0 | false |
| IRS990EZ/Form990TotalAssetsGrp/BOYAmt | 0 | 119093 |
| IRS990EZ/Form990TotalAssetsGrp/EOYAmt | 0 | 145407 |
| IRS990EZ/GrossReceiptsAmt | 0 | 187600 |
| IRS990EZ/InfoInScheduleOPartIIIInd | 0 | X |
| IRS990EZ/InfoInScheduleOPartIIInd | 0 | X |
| IRS990EZ/InfoInScheduleOPartIInd | 0 | X |
| IRS990EZ/MadeLoansToFromOfficersInd | 0 | false |
| IRS990EZ/MethodOfAccountingAccrualInd | 0 | X |
| IRS990EZ/NetAssetsOrFundBalancesBOYAmt | 0 | -35399 |
| IRS990EZ/NetAssetsOrFundBalancesEOYAmt | 0 | -10132 |
| IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt | 0 | -35399 |
| IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt | 0 | -10132 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 0 | 3.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 1 | 3.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 2 | 3.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 3 | 3.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 4 | 2.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 5 | 2.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 6 | 2.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 7 | 2.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 8 | 2.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 9 | 2.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 10 | 2.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 11 | 2.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 12 | 000.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 13 | 000.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 0 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 1 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 2 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 3 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 4 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 5 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 6 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 7 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 8 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 9 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 10 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 11 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 12 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 13 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 0 | GRAHAM HARRIMAN |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 1 | PAT BASS |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 2 | RICK SICLARI |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 3 | KEVIN BURNS |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 4 | ERNEST HOPKINS |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 5 | MELISSA BEAUPIERRE |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 6 | SHAREN DUKE |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 7 | JONATHAN HANFT |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 8 | LARRY LEHMAN |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 9 | JOSE ORTEGA |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 10 | LANCE TOMA |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 11 | DENNIS TORRES |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 12 | LEE JEWELL |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 13 | BRENDA STARKS-ROSS |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 0 | CHAIR |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 1 | VICE CHAIR |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 2 | TREASURER |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 3 | SECRETARY |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 4 | POLICY CHAIR |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 5 | BOARD MEMBER |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 6 | BOARD MEMBER |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 7 | BOARD MEMBER |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 8 | BOARD MEMBER |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 9 | BOARD MEMBER |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 10 | BOARD MEMBER |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 11 | BOARD MEMBER |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 12 | BOARD MEMBER |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 13 | BOARD MEMBER |
| IRS990EZ/OperateHospitalInd | 0 | false |
| IRS990EZ/Organization501cInd | 0 | X |
| IRS990EZ/OrganizationDissolvedEtcInd | 0 | false |
| IRS990EZ/OrganizationHadUBIInd | 0 | false |
| IRS990EZ/OtherAssetsTotalDetail/BOYAmt | 0 | 96852 |
| IRS990EZ/OtherAssetsTotalDetail/EOYAmt | 0 | 124849 |
| IRS990EZ/OtherExpensesTotalAmt | 0 | 162081 |
| IRS990EZ/PoliticalCampaignActyInd | 0 | false |
| IRS990EZ/PrimaryExemptPurposeTxt | 0 | TO BETTER MEET THE CRITICAL NEEDS OF PERSONS LIVING WITH HIV/AIDS, THROUGH SERVICES PROVIDED BY PROGRAMS IN ELIGIBLE METROPOLITAN AREAS THROUGH THE RYAN WHITE CARE ACT AND IN COMMUNITIES BY PART C GRANTEES. |
| IRS990EZ/PrintingPublicationsPostageAmt | 0 | 252 |
| IRS990EZ/ProgramServiceRevenueAmt | 0 | 5650 |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt | 0 | NATIONAL MEMBERSHIP ORGANIZATION TO MEET THE NEEDS OF PERSONS LIVING WITH HIV/AIDS, THROUGH SERVICES PROVIDED BY THE RYAN WHITE CARE ACT AND IN COMMUNITIES BY PART C GRANTEES. |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt | 0 | 125787 |
| IRS990EZ/ProhibitedTaxShelterTransInd | 0 | false |
| IRS990EZ/RelatedOrganizationCtrlEntInd | 0 | false |
| IRS990EZ/StatesWhereCopyOfReturnIsFldCd | 0 | DC |
| IRS990EZ/SubjectToProxyTaxInd | 0 | true |
| IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt | 0 | 154492 |
| IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt | 0 | 155539 |
| IRS990EZ/TanningServicesProvidedInd | 0 | false |
| IRS990EZ/TotalExpensesAmt | 0 | 162333 |
| IRS990EZ/TotalProgramServiceExpensesAmt | 0 | 125787 |
| IRS990EZ/TotalRevenueAmt | 0 | 187600 |
| IRS990EZ/TransactionWithControlEntInd | 0 | false |
| IRS990EZ/TypeOfOrganizationCorpInd | 0 | X |
| IRS990EZ/WebsiteAddressTxt | 0 | WWW.CAEAR.ORG |
| IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine1 | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorNum | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine1 | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine2 | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt | 0 | RESTRICTED |
| IRS990ScheduleC/AgreeCarryoverPriorYearInd | 0 | false |
| IRS990ScheduleC/OnlyInHouseLobbyingInd | 0 | false |
| IRS990ScheduleC/SubstantiallyAllDuesNondedInd | 0 | true |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 0 | EXPENSES 2,156 1,697 4,005 GOVERNMENT RELATIONS 90,000 MANAGEMENT 52,120 LEGAL AND PROFESSIONAL 3,750 TELEPHONE 2,782 BANK FEES 2,067 WEBSITE 1,112 SUPPLIES AND MATERIALS 681 DUES EXPENSE 250 MISCELLANEOUS 154 MEMBERSHIPS/COMMUNICATION 1,307 TOTAL 162,081 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 1 | ACCOUNTS RECEIVABLE 94,253 122,250 PREPAID EXPENSES AND DEFERRED CHARGES 2,599 2,599 TOTAL 96,852 124,849 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 2 | ACCOUNTS PAYABLE AND ACCRUED EXPENSES 31,742 35,289 DEFERRED REVENUE 122,750 120,250 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 3 | TO BETTER MEET THE CRITICAL NEEDS OF PERSONS LIVING WITH HIV/AIDS, THROUGH SERVICES PROVIDED BY PROGRAMS IN ELIGIBLE METROPOLITAN AREAS THROUGH THE RYAN WHITE CARE ACT AND IN COMMUNITIES BY PART C GRANTEES. |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 0 | FORM 990-EZ, PART I, LINE 16 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 1 | FORM 990-EZ, PART II, LINE 24 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 2 | FORM 990-EZ, PART II, LINE 26 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 3 | FORM 990-EZ, PART III |
| TransferPrsnlBnftContractsDecl/DeclarationDesc | 0 | THE ORGANIZATION, DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY, OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT. THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY, OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT. |
| ReturnHeader/BuildTS | 0 | 2020-11-19 02:30:22Z |
| ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd | 0 | true |
| ReturnHeader/BusinessOfficerGrp/PersonNm | 0 | RICK SICLARI |
| ReturnHeader/BusinessOfficerGrp/PersonTitleTxt | 0 | TREASURER |
| ReturnHeader/BusinessOfficerGrp/PhoneNum | 0 | 2027893565 |
| ReturnHeader/BusinessOfficerGrp/SignatureDt | 0 | 2020-02-13 |
| ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt | 0 | CAEAR COALITION INC |
| ReturnHeader/Filer/BusinessNameControlTxt | 0 | CAEA |
| ReturnHeader/Filer/EIN | 0 | 522254781 |
| ReturnHeader/Filer/PhoneNum | 0 | 2027893565 |
| ReturnHeader/Filer/USAddress/AddressLine1Txt | 0 | 1728 SEATON STREET NW |
| ReturnHeader/Filer/USAddress/CityNm | 0 | WASHINGTON |
| ReturnHeader/Filer/USAddress/StateAbbreviationCd | 0 | DC |
| ReturnHeader/Filer/USAddress/ZIPCd | 0 | 20009 |
| ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId | 0 | F0F18893475A5D80C178EFE812102C80DE006AC2 |
| ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId | 0 | 1D678D9767F5368743EE11F0BACEB0FD965198AA |
| ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd | 0 | P |
| ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt | 0 | 68.99.158.189 |
| ReturnHeader/FilingSecurityInformation/IPDt | 0 | 2020-02-20 |
| ReturnHeader/FilingSecurityInformation/IPTimezoneCd | 0 | CS |
| ReturnHeader/FilingSecurityInformation/IPTm | 0 | 16:01:53 |
| ReturnHeader/PreparerFirmGrp/PreparerFirmEIN | 0 | 050519103 |
| ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt | 0 | FARMER & FIRST PC CPA'S |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt | 0 | 6 STATE ST |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm | 0 | WARREN |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd | 0 | RI |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd | 0 | 028853120 |
| ReturnHeader/PreparerPersonGrp/PhoneNum | 0 | 4012471040 |
| ReturnHeader/PreparerPersonGrp/PreparationDt | 0 | 2020-02-14 |
| ReturnHeader/PreparerPersonGrp/PreparerPersonNm | 0 | ROBERT FIRST CPA |
| ReturnHeader/ReturnTs | 0 | 2020-02-20T16:01:53-06:00 |
| ReturnHeader/ReturnTypeCd | 0 | 990EZ |
| ReturnHeader/TaxPeriodBeginDt | 0 | 2018-10-01 |
| ReturnHeader/TaxPeriodEndDt | 0 | 2019-09-30 |
| ReturnHeader/TaxYr | 0 | 2018 |
Document Assets
No mirrored PDF or thumbnail assets are attached yet.
Filings
Displayed year
2019 • Form 990EZDetailed filing. Detailed filing data is available for this year.
- Assets
- $145,407
- Liabilities
- $155,539
- Net assets
- -$10,132
- Revenue
- $187,600
- Expenses
- $162,333
- Net income
- $25,267