Civic Intelligence

With Inc.

990EZ • Fiscal year 2022 • EIN 47-3733476

Jan 01, 2022 to Dec 31, 2022 • Filed on Jul 21, 2023

Organization ProfileN/A
122 W Glenwood AveKnoxville, TN 37919

(865) 599-0091

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

84th percentile

0.19x

Higher debt load relative to assets than 84% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Liabilities / Revenue

76th percentile

0.04x

Higher debt load relative to revenue than 76% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Net Margin

15th percentile

-30%

Higher net margin than 15% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Top Officer Pay

97th percentile

$76,660

Higher top officer pay than 97% of similar nonprofits.

Top officer pay equals 48.6% of source-year revenue.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Asset Growth

8th percentile

-59%

Faster asset growth than 8% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Revenue Growth

26th percentile

-17%

Faster revenue growth than 26% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Balance Sheet
Liabilities / Assets84th percentile

Assets

Down

$33,196

Down $47,598 (-59%) from 2021

Net Assets

Down

$26,771

Down $48,119 (-64%) from 2021

Liabilities

Up

$6,425

Up $521 (+8.8%) from 2021

Revenue And Expenses
Liabilities / Revenue76th percentileNet Margin15th percentile

Revenue

Down

$157,783

Down $31,994 (-17%) from 2021

Expenses

Up

$205,902

Up $38,721 (+23%) from 2021

Net Income

Down

-$48,119

Down $70,715 (-313%) from 2021

Historical Trend

Balance Sheet Trend

Asset Growth8th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$100K$50K$0Assets 2015: $19,021Liabilities 2015: $1,297Net Assets 2015: $17,7242015Assets 2016: $14,310Net Assets 2016: $14,3102016Assets 2017: $24,013Liabilities 2017: $3,192Net Assets 2017: $20,8212017Assets 2018: $18,950Liabilities 2018: $0Net Assets 2018: $18,9502018Assets 2019: $28,735Liabilities 2019: $1,516Net Assets 2019: $27,2192019Assets 2020: $53,705Liabilities 2020: $1,411Net Assets 2020: $52,2942020Assets 2021: $80,794Liabilities 2021: $5,904Net Assets 2021: $74,8902021Assets 2022: $33,196Liabilities 2022: $6,425Net Assets 2022: $26,7712022Assets 2023: $16,263Liabilities 2023: $3,621Net Assets 2023: $12,6422023Assets 2024: $36,190Liabilities 2024: $31,891Net Assets 2024: $4,2992024

Highlighted filing

2022

Assets$33,196
Liabilities$6,425
Net Assets$26,771
Open 2022 Filing

Operations Trend

Revenue Growth26th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2015: $54,072Expenses 2015: $36,348Net Income 2015: $17,7242015Revenue 2016: $93,891Expenses 2016: $97,305Net Income 2016: -$3,4142016Revenue 2017: $108,334Expenses 2017: $101,823Net Income 2017: $6,5112017Revenue 2018: $111,513Expenses 2018: $113,384Net Income 2018: -$1,8712018Revenue 2019: $149,440Expenses 2019: $141,171Net Income 2019: $8,2692019Revenue 2020: $148,634Expenses 2020: $123,559Net Income 2020: $25,0752020Revenue 2021: $189,777Expenses 2021: $167,181Net Income 2021: $22,5962021Revenue 2022: $157,783Expenses 2022: $205,902Net Income 2022: -$48,1192022Revenue 2023: $134,120Expenses 2023: $148,249Net Income 2023: -$14,1292023Revenue 2024: $145,002Expenses 2024: $153,345Net Income 2024: -$8,3432024

Highlighted filing

2022

Revenue$157,783
Expenses$205,902
Net Income-$48,119
Open 2022 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Jul 21, 2023
Return Version
2022v5.0
Gross Receipts
$157,783
Mission and Program Overview

Mission

With, inc is a non-profit entity whose purpose is to offer the authentic support and encouragement to pastors, church staff, missionaries, counselors and parachurch workers that is is sometimes lacking. The organziations main priority is to come alongside, listen, facilitate, and give resrouces to those in vocational ministry.

Counseling, speaking, writing, and leading seminars regarding emotional, mental, and spiritual health with a focus on helping missionaries, pastors and lay leaders.

Program Services

DescriptionGrantsExpenses
THE ORGANIZATION PROVIDES COUNSELING, SPEAKING, WRITING AND LEADS TRAINING SEMINARS REGARDING EMOTIONAL, MENTAL AND SPIRITUAL HEALTH WITH OUR FOCUS ON HELPING MISSIONARIES, PASTORS, LAY LEADERS AND PARACHURCH MINISTRIES.-$160,670
Compensation and Service Providers
Top Officer Pay97th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
BETH WEYLANDMinisterFT$70,362$6,298$76,660
DEBBYE WRIGHTTreasurer-$0--
JANE NEALLSecretary-$0--
BLAIR WRIGHTBoard Member-$0--
PEGGY PFEIFERBoard Member-$0--
JORDAN LUPERBoard Member-$0--
Filing and Contact Details

Filer

Filer Name
With Inc
EIN
47-3733476
Phone
8655990091
Address
122 W GLENWOOD AVE, KNOXVILLE, TN 37919

Signing Officer

Name
Beth Weyland
Title
Minister
Phone
8655990091
Signed
2023-07-21

Preparer

Firm
Vance CPA LLC
Address
706 S THORNTON AVE, DALTON, GA 30720
Preparer
Benjamin Vance
Phone
7062781221
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

“Expenses office 16,111 it 174 travel 13,369 conventions, conferences, mee 57,514 interest 76 insurance exp 1,695 professional development 11,780 bank fees 2,640 other 777 direct expenses 8,000 total 112,136”

Form 990-ez, Part II, Line 26

“Accounts payable & accrued expenses 4,820 5,371 payroll 1,084 1,054”

Form 990-ez, Part III

“Counseling, speaking, writing, and leading seminars regarding emotional, mental, and spiritual health with a focus on helping missionaries, pastors and lay leaders.”

Raw XML Appendix150 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0DEBBYE WRIGHT
IRS990EZ/BooksInCareOfDetail/PhoneNum08655990091
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0122 W GLENWOOD AVE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0KNOXVILLE
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TN
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd037919
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt080794
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt033196
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0109943
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-48119
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt016147
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt080794
IRS990EZ/Form990TotalAssetsGrp/EOYAmt033196
IRS990EZ/GrossReceiptsAmt0157783
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt04
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingOtherDesc0MODIFIED CASH
IRS990EZ/NetAssetsOrFundBalancesBOYAmt074890
IRS990EZ/NetAssetsOrFundBalancesEOYAmt026771
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt074890
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt026771
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt070362
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt06298
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0BETH WEYLAND
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1DEBBYE WRIGHT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2JANE NEALL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3BLAIR WRIGHT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4PEGGY PFEIFER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5JORDAN LUPER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0MINISTER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5BOARD MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt0112136
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0COUNSELING, SPEAKING, WRITING, AND LEADING SEMINARS REGARDING EMOTIONAL, MENTAL, AND SPIRITUAL HEALTH WITH A FOCUS ON HELPING MISSIONARIES, PASTORS AND LAY LEADERS.
IRS990EZ/PrintingPublicationsPostageAmt0959
IRS990EZ/ProgramServiceRevenueAmt047836
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0THE ORGANIZATION PROVIDES COUNSELING, SPEAKING, WRITING AND LEADS TRAINING SEMINARS REGARDING EMOTIONAL, MENTAL AND SPIRITUAL HEALTH WITH OUR FOCUS ON HELPING MISSIONARIES, PASTORS, LAY LEADERS AND PARACHURCH MINISTRIES.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0160670
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt076660
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt05904
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt06425
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0205902
IRS990EZ/TotalProgramServiceExpensesAmt0160670
IRS990EZ/TotalRevenueAmt0157783
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0109943
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0189774
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0144195
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0115012
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0100160
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0659084
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt04
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt04
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt02
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt01
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt01
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt012
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.88510
IRS990ScheduleA/PublicSupportPY170Pct00.81170
IRS990ScheduleA/PublicSupportTotal170Amt0659084
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0109943
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0189774
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0144195
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0115012
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0100160
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0659084
IRS990ScheduleA/TotalSupportAmt0744649
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearAmt046836
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearMinus1YearAmt038717
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt085553
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES OFFICE 16,111 IT 174 TRAVEL 13,369 CONVENTIONS, CONFERENCES, MEE 57,514 INTEREST 76 INSURANCE EXP 1,695 PROFESSIONAL DEVELOPMENT 11,780 BANK FEES 2,640 OTHER 777 DIRECT EXPENSES 8,000 TOTAL 112,136
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1ACCOUNTS PAYABLE & ACCRUED EXPENSES 4,820 5,371 PAYROLL 1,084 1,054
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2COUNSELING, SPEAKING, WRITING, AND LEADING SEMINARS REGARDING EMOTIONAL, MENTAL, AND SPIRITUAL HEALTH WITH A FOCUS ON HELPING MISSIONARIES, PASTORS AND LAY LEADERS.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART III
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/PersonNm0BETH WEYLAND
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0MINISTER
ReturnHeader/BusinessOfficerGrp/PhoneNum08655990091
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-07-21
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0WITH INC
ReturnHeader/Filer/BusinessNameControlTxt0WITH
ReturnHeader/Filer/EIN0473733476
ReturnHeader/Filer/PhoneNum08655990091
ReturnHeader/Filer/USAddress/AddressLine1Txt0122 W GLENWOOD AVE
ReturnHeader/Filer/USAddress/CityNm0KNOXVILLE
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TN
ReturnHeader/Filer/USAddress/ZIPCd037919
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0false
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0631284602
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0VANCE CPA LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0706 S THORNTON AVE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0DALTON
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0GA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd030720
ReturnHeader/PreparerPersonGrp/PhoneNum07062781221
ReturnHeader/PreparerPersonGrp/PreparationDt02023-08-03
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0BENJAMIN VANCE
ReturnHeader/ReturnTs02023-08-03T12:30:49-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0BETH
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0WEYLAND
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2022 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$33,196
Liabilities
$6,425
Net assets
$26,771
Revenue
$157,783
Expenses
$205,902
Net income
-$48,119
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.36$0.32$0.04$1.45$1.53$0.08
2023Detailed filing. Detailed filing data is available for this year.$0.16$0.04$0.13$1.34$1.48$0.14
2022Detailed filing. Detailed filing data is available for this year.$0.33$0.06$0.27$1.58$2.06$0.48
2021Detailed filing. Detailed filing data is available for this year.$0.81$0.06$0.75$1.90$1.67$0.23
2020Detailed filing. Detailed filing data is available for this year.$0.54$0.01$0.52$1.49$1.24$0.25
2019Detailed filing. Detailed filing data is available for this year.$0.29$0.02$0.27$1.49$1.41$0.08
2018Detailed filing. Detailed filing data is available for this year.$0.19$0.00$0.19$1.12$1.13$0.02
2017Detailed filing. Detailed filing data is available for this year.$0.24$0.03$0.21$1.08$1.02$0.07
2016Detailed filing. Detailed filing data is available for this year.$0.14$0.14$0.94$0.97$0.03
2015Detailed filing. Detailed filing data is available for this year.$0.19$0.01$0.18$0.54$0.36$0.18