Civic Intelligence

With Inc.

990EZ • Fiscal year 2019 • EIN 47-3733476

Jan 01, 2019 to Dec 31, 2019 • Filed on Aug 15, 2020

122 W Glenwood AveKnoxville, TN 37917

(865) 599-0091

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

74th percentile

0.05x

Higher debt load relative to assets than 74% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Liabilities / Revenue

65th percentile

0.01x

Higher debt load relative to revenue than 65% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Net Margin

55th percentile

5.5%

Higher net margin than 55% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Top Officer Pay

96th percentile

$74,825

Higher top officer pay than 96% of similar nonprofits.

Top officer pay equals 50.1% of source-year revenue.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Asset Growth

85th percentile

52%

Faster asset growth than 85% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Revenue Growth

80th percentile

34%

Faster revenue growth than 80% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Assets

Up

$28,735

Up $9,785 (+52%) from 2018

Net Assets

Up

$27,219

Up $8,269 (+44%) from 2018

Liabilities

Up

$1,516

Up $1,516 from 2018

Revenue

Up

$149,440

Up $37,927 (+34%) from 2018

Expenses

Up

$141,171

Up $27,787 (+25%) from 2018

Net Income

Up

$8,269

Up $10,140 (+542%) from 2018

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$100K$50K$0Assets 2015: $19,021Liabilities 2015: $1,297Net Assets 2015: $17,7242015Assets 2016: $14,310Net Assets 2016: $14,3102016Assets 2017: $24,013Liabilities 2017: $3,192Net Assets 2017: $20,8212017Assets 2018: $18,950Liabilities 2018: $0Net Assets 2018: $18,9502018Assets 2019: $28,735Liabilities 2019: $1,516Net Assets 2019: $27,2192019Assets 2020: $53,705Liabilities 2020: $1,411Net Assets 2020: $52,2942020Assets 2021: $80,794Liabilities 2021: $5,904Net Assets 2021: $74,8902021Assets 2022: $33,196Liabilities 2022: $6,425Net Assets 2022: $26,7712022Assets 2023: $16,263Liabilities 2023: $3,621Net Assets 2023: $12,6422023Assets 2024: $36,190Liabilities 2024: $31,891Net Assets 2024: $4,2992024

Highlighted filing

2019

Assets$28,735
Liabilities$1,516
Net Assets$27,219

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2015: $54,072Expenses 2015: $36,348Net Income 2015: $17,7242015Revenue 2016: $93,891Expenses 2016: $97,305Net Income 2016: -$3,4142016Revenue 2017: $108,334Expenses 2017: $101,823Net Income 2017: $6,5112017Revenue 2018: $111,513Expenses 2018: $113,384Net Income 2018: -$1,8712018Revenue 2019: $149,440Expenses 2019: $141,171Net Income 2019: $8,2692019Revenue 2020: $148,634Expenses 2020: $123,559Net Income 2020: $25,0752020Revenue 2021: $189,777Expenses 2021: $167,181Net Income 2021: $22,5962021Revenue 2022: $157,783Expenses 2022: $205,902Net Income 2022: -$48,1192022Revenue 2023: $134,120Expenses 2023: $148,249Net Income 2023: -$14,1292023Revenue 2024: $145,002Expenses 2024: $153,345Net Income 2024: -$8,3432024

Highlighted filing

2019

Revenue$149,440
Expenses$141,171
Net Income$8,269
Jump To
Filing Snapshot
Filing Period
Jan 1, 2019 to Dec 31, 2019
Signed
Aug 15, 2020
Return Version
2019v5.0
Gross Receipts
$149,440
Mission and Program Overview

Mission

With, inc is a non-profit entity whose purpose is to offer the authentic support and encouragement to pastors, church staff, missionaries, counselors and parachurch workers that is is sometimes lacking. The organziations main priority is to come alongside, listen, facilitate, and give resrouces to those in vocational ministry.

Counseling, speaking, writing, and leading seminars regarding emotional, mental, and spiritual health with a focus on helping missionaries, pastors, and lay leaders.

Program Services

DescriptionGrantsExpenses
THE ORGANIZATION PROVIDES COUNSELING, SPEAKING, WRITING, AND LEADS TRAINING SEMINARS REGARDING EMOTIONAL, MENTAL AND SPIRITUAL HEALTH WITH OUR FOCUS ON HELPING MISSIONARIES, PASTORS, LAY LEADERS AND PARACHURCH MINISTRIES.-$116,829
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
BETH WAYLANDMinisterFT$36,397$38,428$74,825
DEBBYE WRIGHTTreasurer-$0--
DAVID NEALLChairmanPT$0--
JANE NEALLSecretary-$0--
BLAIR WRIGHTBoard Member-$0--
PEGGY PFEIFERBoard Member-$0--
JORDAN LUPERBoard Member-$0--
Filing and Contact Details

Filer

Filer Name
With Inc
EIN
47-3733476
Phone
8655990091
Address
122 W GLENWOOD AVE, KNOXVILLE, TN 37917

Signing Officer

Name
Debbye Wright
Title
Treasurer
Phone
8655990091
Signed
2020-08-15
Discuss with paid preparer
Yes

Preparer

Firm
Marret & Company Pllc
Address
402 S NORTHSHORE DR, KNOXVILLE, TN 37919-4803
Preparer
William G Marret
Phone
8655583449
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses advertising and promotion 62 office 4,117 information technology 398 travel 38,646 conferences/meetings 3,517 insurance 1,093 direct program expense 4,427 professional developement 2,882 bank and credit card fees 2,737 miscellaneous 2,017 total 59,896

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 0 436 payroll liability 0 1,080

Form 990-ez, Part III

Counseling, speaking, writing, and leading seminars regarding emotional, mental, and spiritual health with a focus on helping missionaries, pastors, and lay leaders.

Raw XML Appendix166 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0BETH WAYLAND
IRS990EZ/BooksInCareOfDetail/PhoneNum08655990091
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0122 W GLENWOOD AVE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0KNOXVILLE
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TN
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd037917
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt018950
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt028735
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0115012
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt08269
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt05212
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt018950
IRS990EZ/Form990TotalAssetsGrp/EOYAmt028735
IRS990EZ/GrossReceiptsAmt0149440
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt01
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingOtherDesc0MODIFIED CASH
IRS990EZ/NetAssetsOrFundBalancesBOYAmt018950
IRS990EZ/NetAssetsOrFundBalancesEOYAmt027219
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt018950
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt027219
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt15.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt640.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt636397
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt06136
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt032292
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0DEBBYE WRIGHT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1DAVID NEALL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2JANE NEALL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3BLAIR WRIGHT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4PEGGY PFEIFER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5JORDAN LUPER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6BETH WAYLAND
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1CHAIRMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6MINISTER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt059896
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0COUNSELING, SPEAKING, WRITING, AND LEADING SEMINARS REGARDING EMOTIONAL, MENTAL, AND SPIRITUAL HEALTH WITH A FOCUS ON HELPING MISSIONARIES, PASTORS, AND LAY LEADERS.
IRS990EZ/PrintingPublicationsPostageAmt01238
IRS990EZ/ProgramServiceRevenueAmt034427
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0THE ORGANIZATION PROVIDES COUNSELING, SPEAKING, WRITING, AND LEADS TRAINING SEMINARS REGARDING EMOTIONAL, MENTAL AND SPIRITUAL HEALTH WITH OUR FOCUS ON HELPING MISSIONARIES, PASTORS, LAY LEADERS AND PARACHURCH MINISTRIES.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0116829
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt074825
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0TN
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt01516
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0141171
IRS990EZ/TotalProgramServiceExpensesAmt0116829
IRS990EZ/TotalRevenueAmt0149440
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0115012
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0100160
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0108083
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt090139
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt052471
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0465865
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt01
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt01
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt01
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt02
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt01
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt06
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt034428
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.90240
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0420416
IRS990ScheduleA/SubstantialContributorsTotAmt045449
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0115012
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0100160
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0108083
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt090139
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt052471
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0465865
IRS990ScheduleA/TotalSupportAmt0465871
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES ADVERTISING AND PROMOTION 62 OFFICE 4,117 INFORMATION TECHNOLOGY 398 TRAVEL 38,646 CONFERENCES/MEETINGS 3,517 INSURANCE 1,093 DIRECT PROGRAM EXPENSE 4,427 PROFESSIONAL DEVELOPEMENT 2,882 BANK AND CREDIT CARD FEES 2,737 MISCELLANEOUS 2,017 TOTAL 59,896
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1ACCOUNTS PAYABLE AND ACCRUED EXPENSES 0 436 PAYROLL LIABILITY 0 1,080
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2COUNSELING, SPEAKING, WRITING, AND LEADING SEMINARS REGARDING EMOTIONAL, MENTAL, AND SPIRITUAL HEALTH WITH A FOCUS ON HELPING MISSIONARIES, PASTORS, AND LAY LEADERS.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART III
ReturnHeader/BuildTS02020-11-06 18:47:13Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0DEBBYE WRIGHT
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum08655990091
ReturnHeader/BusinessOfficerGrp/SignatureDt02020-08-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0WITH INC
ReturnHeader/Filer/BusinessNameControlTxt0WITH
ReturnHeader/Filer/EIN0473733476
ReturnHeader/Filer/PhoneNum08655990091
ReturnHeader/Filer/USAddress/AddressLine1Txt0122 W GLENWOOD AVE
ReturnHeader/Filer/USAddress/CityNm0KNOXVILLE
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TN
ReturnHeader/Filer/USAddress/ZIPCd037917
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0446A06584C866106895213F37077CF3E4E96FBF1
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId09B1EFB833332A03FD1FD02365E377BED5DE2B2E4
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt052.37.240.203
ReturnHeader/FilingSecurityInformation/IPDt02020-08-18
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm014:04:19
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0900486148
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0MARRET & COMPANY PLLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0402 S NORTHSHORE DR
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0KNOXVILLE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TN
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0379194803
ReturnHeader/PreparerPersonGrp/PhoneNum08655583449
ReturnHeader/PreparerPersonGrp/PreparationDt02020-08-18
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0WILLIAM G MARRET
ReturnHeader/ReturnTs02020-08-18T14:04:19-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02019-01-01
ReturnHeader/TaxPeriodEndDt02019-12-31
ReturnHeader/TaxYr02019

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings