Civic Intelligence

With Inc.

990EZ • Fiscal year 2020 • EIN 47-3733476

Jan 01, 2020 to Dec 31, 2020 • Filed on Aug 12, 2021

122 W Glenwood AveKnoxville, TN 37917

(865) 599-0091

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

65th percentile

0.03x

Higher debt load relative to assets than 65% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Liabilities / Revenue

59th percentile

0.01x

Higher debt load relative to revenue than 59% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Net Margin

66th percentile

17%

Higher net margin than 66% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Top Officer Pay

99th percentile

$76,004

Higher top officer pay than 99% of similar nonprofits.

Top officer pay equals 51.1% of source-year revenue.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Asset Growth

87th percentile

87%

Faster asset growth than 87% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Annualized from 2019 to 2020

Revenue Growth

63rd percentile

-0.5%

Faster revenue growth than 63% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Annualized from 2019 to 2020

Assets

Up

$53,705

Up $24,970 (+87%) from 2019

Net Assets

Up

$52,294

Up $25,075 (+92%) from 2019

Liabilities

Down

$1,411

Down $105 (-6.9%) from 2019

Revenue

Down

$148,634

Down $806 (-0.5%) from 2019

Expenses

Down

$123,559

Down $17,612 (-12%) from 2019

Net Income

Up

$25,075

Up $16,806 (+203%) from 2019

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$100K$50K$0Assets 2015: $19,021Liabilities 2015: $1,297Net Assets 2015: $17,7242015Assets 2016: $14,310Net Assets 2016: $14,3102016Assets 2017: $24,013Liabilities 2017: $3,192Net Assets 2017: $20,8212017Assets 2018: $18,950Liabilities 2018: $0Net Assets 2018: $18,9502018Assets 2019: $28,735Liabilities 2019: $1,516Net Assets 2019: $27,2192019Assets 2020: $53,705Liabilities 2020: $1,411Net Assets 2020: $52,2942020Assets 2021: $80,794Liabilities 2021: $5,904Net Assets 2021: $74,8902021Assets 2022: $33,196Liabilities 2022: $6,425Net Assets 2022: $26,7712022Assets 2023: $16,263Liabilities 2023: $3,621Net Assets 2023: $12,6422023Assets 2024: $36,190Liabilities 2024: $31,891Net Assets 2024: $4,2992024

Highlighted filing

2020

Assets$53,705
Liabilities$1,411
Net Assets$52,294

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2015: $54,072Expenses 2015: $36,348Net Income 2015: $17,7242015Revenue 2016: $93,891Expenses 2016: $97,305Net Income 2016: -$3,4142016Revenue 2017: $108,334Expenses 2017: $101,823Net Income 2017: $6,5112017Revenue 2018: $111,513Expenses 2018: $113,384Net Income 2018: -$1,8712018Revenue 2019: $149,440Expenses 2019: $141,171Net Income 2019: $8,2692019Revenue 2020: $148,634Expenses 2020: $123,559Net Income 2020: $25,0752020Revenue 2021: $189,777Expenses 2021: $167,181Net Income 2021: $22,5962021Revenue 2022: $157,783Expenses 2022: $205,902Net Income 2022: -$48,1192022Revenue 2023: $134,120Expenses 2023: $148,249Net Income 2023: -$14,1292023Revenue 2024: $145,002Expenses 2024: $153,345Net Income 2024: -$8,3432024

Highlighted filing

2020

Revenue$148,634
Expenses$123,559
Net Income$25,075
Jump To
Filing Snapshot
Filing Period
Jan 1, 2020 to Dec 31, 2020
Signed
Aug 12, 2021
Return Version
2020v4.1
Gross Receipts
$148,634
Mission and Program Overview

Mission

Counseling, speaking, writing, and leading seminars regarding emotional, mental, spritual health with our focus on helping missionaries, pastors, lay leaders and

See Schedule O

Program Services

DescriptionGrantsExpenses
The Organization provides counseling, speaking, writing, and leads training seminars regarding emotional, mental and spiritual health with our focus on helping missionaries, pastors, lay leaders, and parachurch ministries.-$88,638
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Beth WaylandMinisterFT$28,962$47,042$76,004
Debbye WrightTreasurer-$0--
David NeallChairmanPT$0--
Jane NeallSecretary-$0--
Blair WrightBoard Member-$0--
Peggy PfeiferBoard Member-$0--
Jordan LuperBoard Member-$0--
Filing and Contact Details

Filer

Filer Name
With Inc
EIN
47-3733476
Phone
8655990091
Address
122 W Glenwood Ave, Knoxville, TN 37917

Signing Officer

Name
Debbye Wright
Title
Treasurer
Signed
2021-08-12
Discuss with paid preparer
Yes

Preparer

Firm
Marret & Company PLLC
Address
402 S Northshore Dr, Knoxville, TN 37919
Preparer
William G Marret
Phone
8655583449
Supplemental Narrative

Additional Explanations

Form 990-EZ, Part I, Line 16, Other Expenses

Travel 19,987

Form 990-EZ, Part I, Line 16, Other Expenses

Conferences, conventions, and meetings 3,251

Form 990-EZ, Part I, Line 16, Other Expenses

Insurance 1,136

Form 990-EZ, Part I, Line 16, Other Expenses

Office Expense 6,294

Form 990-EZ, Part I, Line 16, Other Expenses

Information Technology 2,304

Form 990-EZ, Part I, Line 16, Other Expenses

Professional Development 6,391

Form 990-EZ, Part I, Line 16, Other Expenses

Bank Fees 1,680

Form 990-EZ, Part I, Line 16, Other Expenses

Miscellaneous 2,381

Form 990-EZ, Part II, Line 26, Liabilities

Accounts Payable and Accrued Expenses Beginning of year 436, End of year 349

Form 990-EZ, Part II, Line 26, Liabilities

Payroll Liability Beginning of year 1,080, End of year 1,062

Form 990-EZ, Part III, Line 28

Counseling, speaking, writing, and leading seminars regarding emotional, mental, and spiritual health with a focus on helping missionaries, pastors, and lay leaders.

Raw XML Appendix179 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Beth Wayland
IRS990EZ/BooksInCareOfDetail/PhoneNum08655990091
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0122 W Glenwood Ave
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Knoxville
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TN
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd037917
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt028735
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt053705
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0144195
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt025075
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt03423
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt028735
IRS990EZ/Form990TotalAssetsGrp/EOYAmt053705
IRS990EZ/GrossReceiptsAmt0148634
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt02
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingOtherDesc0Modified Cash
IRS990EZ/NetAssetsOrFundBalancesBOYAmt027219
IRS990EZ/NetAssetsOrFundBalancesEOYAmt052294
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt027219
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt052294
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0002.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1005.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2002.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3001.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt4001.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt5001.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt6040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt628962
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt09761
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt037281
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Debbye Wright
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1David Neall
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Jane Neall
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Blair Wright
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Peggy Pfeifer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5Jordan Luper
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6Beth Wayland
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Chairman
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Minister
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt043424
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0See Schedule O
IRS990EZ/PrintingPublicationsPostageAmt0708
IRS990EZ/ProgramServiceRevenueAmt04437
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0The Organization provides counseling, speaking, writing, and leads training seminars regarding emotional, mental and spiritual health with our focus on helping missionaries, pastors, lay leaders, and parachurch ministries.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt088638
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt076004
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt01516
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt01411
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TotalExpensesAmt0123559
IRS990EZ/TotalProgramServiceExpensesAmt088638
IRS990EZ/TotalRevenueAmt0148634
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0144195
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0115012
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0100160
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0108083
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt090139
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0557589
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt02
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt01
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt01
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt01
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt02
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt07
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.79730
IRS990ScheduleA/PublicSupportPY170Pct00.90240
IRS990ScheduleA/PublicSupportTotal170Amt0444572
IRS990ScheduleA/SubstantialContributorsTotAmt0113017
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0144195
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0115012
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0100160
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0108083
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt090139
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0557589
IRS990ScheduleA/TotalSupportAmt0557596
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Travel 19,987
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Conferences, conventions, and meetings 3,251
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Insurance 1,136
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Office Expense 6,294
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Information Technology 2,304
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Professional Development 6,391
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Bank Fees 1,680
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Miscellaneous 2,381
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Accounts Payable and Accrued Expenses Beginning of year 436, End of year 349
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Payroll Liability Beginning of year 1,080, End of year 1,062
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Counseling, speaking, writing, and leading seminars regarding emotional, mental, and spiritual health with a focus on helping missionaries, pastors, and lay leaders.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Form 990-EZ, Part II, Line 26, Liabilities
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Form 990-EZ, Part II, Line 26, Liabilities
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Form 990-EZ, Part III, Line 28
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Debbye Wright
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/SignatureDt02021-08-12
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0With Inc
ReturnHeader/Filer/BusinessNameControlTxt0WITH
ReturnHeader/Filer/EIN0473733476
ReturnHeader/Filer/PhoneNum08655990091
ReturnHeader/Filer/USAddress/AddressLine1Txt0122 W Glenwood Ave
ReturnHeader/Filer/USAddress/CityNm0Knoxville
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TN
ReturnHeader/Filer/USAddress/ZIPCd037917
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Marret & Company PLLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0402 S Northshore Dr
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Knoxville
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TN
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd037919
ReturnHeader/PreparerPersonGrp/PhoneNum08655583449
ReturnHeader/PreparerPersonGrp/PreparationDt02021-08-12
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0William G Marret
ReturnHeader/ReturnTs02021-08-12T02:12:00-00:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0Beth
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0Wayland
ReturnHeader/TaxPeriodBeginDt02020-01-01
ReturnHeader/TaxPeriodEndDt02020-12-31
ReturnHeader/TaxYr02020

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings