Civic Intelligence

Side by Side Studio Inc

990EZ • Fiscal year 2018 • EIN 47-1843740

Jan 01, 2018 to Dec 31, 2018 • Filed on Feb 28, 2019

2528 Frankfort AvenueLouisville, KY 40206

(502) 822-3693

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

65th percentile

0.01x

Higher debt load relative to assets than 65% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

60th percentile

0.00x

Higher debt load relative to revenue than 60% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Net Margin

69th percentile

14%

Higher net margin than 69% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

88th percentile

$35,077

Higher top officer pay than 88% of similar nonprofits.

Top officer pay equals 22.4% of source-year revenue.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Asset Growth

89th percentile

79%

Faster asset growth than 89% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

77th percentile

27%

Faster revenue growth than 77% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Assets

Up

$39,609

Up $17,471 (+79%) from 2017

Net Assets

Up

$39,056

Up $25,352 (+185%) from 2017

Liabilities

Down

$553

Down $7,881 (-93%) from 2017

Revenue

Up

$156,431

Up $33,494 (+27%) from 2017

Expenses

Up

$135,065

Up $19,328 (+17%) from 2017

Net Income

Up

$21,366

Up $14,166 (+197%) from 2017

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$150K$100K$50K$0Assets 2017: $22,138Liabilities 2017: $8,434Net Assets 2017: $13,7042017Assets 2018: $39,609Liabilities 2018: $553Net Assets 2018: $39,0562018Assets 2019: $59,761Liabilities 2019: $4,688Net Assets 2019: $55,0732019Assets 2020: $59,752Liabilities 2020: $22,901Net Assets 2020: $36,8512020Assets 2021: $86,058Liabilities 2021: $22,768Net Assets 2021: $63,2902021Assets 2022: $179,701Liabilities 2022: $29,591Net Assets 2022: $150,1102022Assets 2023: $130,493Liabilities 2023: $25,822Net Assets 2023: $104,6712023Assets 2024: $107,904Liabilities 2024: $19,516Net Assets 2024: $88,3882024Assets 2025: $137,761Liabilities 2025: $35,956Net Assets 2025: $101,8052025

Highlighted filing

2018

Assets$39,609
Liabilities$553
Net Assets$39,056

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2017: $122,937Expenses 2017: $115,737Net Income 2017: $7,2002017Revenue 2018: $156,431Expenses 2018: $135,065Net Income 2018: $21,3662018Revenue 2019: $159,546Expenses 2019: $143,529Net Income 2019: $16,0172019Revenue 2020: $112,957Expenses 2020: $131,179Net Income 2020: -$18,2222020Revenue 2021: $165,952Expenses 2021: $139,513Net Income 2021: $26,4392021Revenue 2022: $255,091Expenses 2022: $168,271Net Income 2022: $86,8202022Revenue 2023: $160,742Expenses 2023: $206,181Net Income 2023: -$45,4392023Revenue 2024: $211,784Expenses 2024: $228,063Net Income 2024: -$16,2792024Revenue 2025: $207,268Expenses 2025: $193,851Net Income 2025: $13,4172025

Highlighted filing

2018

Revenue$156,431
Expenses$135,065
Net Income$21,366
Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
Feb 28, 2019
Return Version
2018v3.1
Gross Receipts
$156,431
Mission and Program Overview

Mission

See Schedule O

Program Services

DescriptionGrantsExpenses
See Schedule O-$101,634
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Kim Frazier-PirogExecutive DirectorFT$35,077-$35,077
Amy EarhartPresident-$0--
Cindy FrazierSecretarytreasurer-$0--
Johanna WhintCo-Vice President-$0--
Jane ParkerCo-Vice President-$0--
Filing and Contact Details

Filer

Filer Name
Side by Side Studio Inc
EIN
47-1843740
Address
2528 Frankfort Avenue, Louisville, KY 40206

Signing Officer

Name
Kim Frazier-Pirog
Title
Director
Phone
5028223693
Signed
2019-02-28
Discuss with paid preparer
No

Preparer

Firm
Timothy J Darst CPA LLC
Address
1534 Quadrant Avenue, Louisville, KY 40205
Preparer
Timothy J Darst
Phone
5022765475
Supplemental Narrative

Additional Explanations

Description of other expenses Part I line 16

Description AmountAdvertising 729Art Supplies and Material 6,525Taxes and Licenses 165Insurance 3,093Travel 5,200Miscellaneous 2,561Repairs and Maintenance 756Staff Education and Conferences 6,044Information Technology 403Depreciation 350

Other changes in net assets or fund balances Part I line 20

Description AmountPrior period adjustment 3,986

Description of other assets Part II line 24

Category Beginning of Year End of YearVehicle (less Accum Depr) 0 3,150

Description of total liabilities Part II line 26

Category Beginning of Year End of YearCredit Cards 788 168Payroll Liabilities 7,646 385

Other program services Part III line 31

To provide enrichment to the lives of the community by having a studio open and actively working with families in the Louisville area and to directly engage youths and their families to promote emotional and social well-being through the vehicle of arts and crafts based projects.

Raw XML Appendix167 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0bookkeeper
IRS990EZ/BooksInCareOfDetail/PhoneNum05028223693
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt02528 Frankfort Avenue
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Louisville
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0KY
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd040206
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt022138
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt036459
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0113492
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt021366
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt02355
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt022138
IRS990EZ/Form990TotalAssetsGrp/EOYAmt039609
IRS990EZ/GrossReceiptsAmt0156431
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt058
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt013704
IRS990EZ/NetAssetsOrFundBalancesEOYAmt039056
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt013704
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt039056
IRS990EZ/OccupancyRentUtltsAndMaintAmt03735
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt440.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt435077
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Amy Earhart
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Cindy Frazier
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Johanna Whint
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Jane Parker
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Kim Frazier-Pirog
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SecretaryTreasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Co-Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Co-Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Executive Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt03150
IRS990EZ/OtherChangesInNetAssetsAmt03986
IRS990EZ/OtherExpensesTotalAmt025826
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0See Schedule O
IRS990EZ/ProgramServiceRevenueAmt042881
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0See Schedule O
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0101634
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt0103149
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt08434
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0553
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0135065
IRS990EZ/TotalProgramServiceExpensesAmt0101634
IRS990EZ/TotalRevenueAmt0156431
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0www.sidebysidestudio.com
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0113492
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt074594
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt022294
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt026170
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt018150
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0254700
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt042881
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt051096
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt023393
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt018668
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt0585
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0136623
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportTotal509Amt0391323
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0156373
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0125690
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt045687
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt044838
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt018735
IRS990ScheduleA/Total509Grp/TotalAmt0391323
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0156373
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0125690
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt045687
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt044838
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt018735
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0391323
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description AmountAdvertising 729Art Supplies and Material 6,525Taxes and Licenses 165Insurance 3,093Travel 5,200Miscellaneous 2,561Repairs and Maintenance 756Staff Education and Conferences 6,044Information Technology 403Depreciation 350
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Description AmountPrior period adjustment 3,986
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Category Beginning of Year End of YearVehicle (less Accum Depr) 0 3,150
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Category Beginning of Year End of YearCredit Cards 788 168Payroll Liabilities 7,646 385
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4To provide enrichment to the lives of the community by having a studio open and actively working with families in the Louisville area and to directly engage youths and their families to promote emotional and social well-being through the vehicle of arts and crafts based projects.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other changes in net assets or fund balances Part I line 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Description of other assets Part II line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Description of total liabilities Part II line 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other program services Part III line 31
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0false
ReturnHeader/BusinessOfficerGrp/PersonNm0Kim Frazier-Pirog
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Director
ReturnHeader/BusinessOfficerGrp/PhoneNum05028223693
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-02-28
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Side by Side Studio Inc
ReturnHeader/Filer/BusinessNameControlTxt0SIDE
ReturnHeader/Filer/EIN0471843740
ReturnHeader/Filer/USAddress/AddressLine1Txt02528 Frankfort Avenue
ReturnHeader/Filer/USAddress/CityNm0Louisville
ReturnHeader/Filer/USAddress/StateAbbreviationCd0KY
ReturnHeader/Filer/USAddress/ZIPCd040206
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0F95935D89A43B5C1B8AA2F1DF816310B43FE20E9
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0F95935D89A43B5C1B8AA2F1DF816310B43FE20E9
ReturnHeader/FilingSecurityInformation/FederalOriginalSubmissionId0617272201906015j1120
ReturnHeader/FilingSecurityInformation/FederalOriginalSubmissionIdDt02019-03-01
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt099.152.120.114
ReturnHeader/FilingSecurityInformation/IPDt02019-03-01
ReturnHeader/FilingSecurityInformation/IPTm016:12:15
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Timothy J Darst CPA LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01534 Quadrant Avenue
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Louisville
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0KY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd040205
ReturnHeader/PreparerPersonGrp/PhoneNum05022765475
ReturnHeader/PreparerPersonGrp/PreparationDt02019-03-01
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Timothy J Darst
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02019-03-01T16:22:01-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02018-01-01
ReturnHeader/TaxPeriodEndDt02018-12-31
ReturnHeader/TaxYr02018

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings