Civic Intelligence

Side by Side Studio Inc

990EZ • Fiscal year 2017 • EIN 47-1843740

Jan 01, 2017 to Dec 31, 2017 • Filed on Aug 30, 2018

2528 Frankfort AveLouisville, KY 40206

(502) 822-3693

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

87th percentile

0.38x

Higher debt load relative to assets than 87% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

79th percentile

0.07x

Higher debt load relative to revenue than 79% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Net Margin

56th percentile

5.9%

Higher net margin than 56% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

87th percentile

$32,215

Higher top officer pay than 87% of similar nonprofits.

Top officer pay equals 26.2% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2017

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2017

Assets

$22,138

No earlier filing loaded for comparison.

Net Assets

$13,704

No earlier filing loaded for comparison.

Liabilities

$8,434

No earlier filing loaded for comparison.

Revenue

$122,937

No earlier filing loaded for comparison.

Expenses

$115,737

No earlier filing loaded for comparison.

Net Income

$7,200

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$150K$100K$50K$0Assets 2017: $22,138Liabilities 2017: $8,434Net Assets 2017: $13,7042017Assets 2018: $39,609Liabilities 2018: $553Net Assets 2018: $39,0562018Assets 2019: $59,761Liabilities 2019: $4,688Net Assets 2019: $55,0732019Assets 2020: $59,752Liabilities 2020: $22,901Net Assets 2020: $36,8512020Assets 2021: $86,058Liabilities 2021: $22,768Net Assets 2021: $63,2902021Assets 2022: $179,701Liabilities 2022: $29,591Net Assets 2022: $150,1102022Assets 2023: $130,493Liabilities 2023: $25,822Net Assets 2023: $104,6712023Assets 2024: $107,904Liabilities 2024: $19,516Net Assets 2024: $88,3882024Assets 2025: $137,761Liabilities 2025: $35,956Net Assets 2025: $101,8052025

Highlighted filing

2017

Assets$22,138
Liabilities$8,434
Net Assets$13,704

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2017: $122,937Expenses 2017: $115,737Net Income 2017: $7,2002017Revenue 2018: $156,431Expenses 2018: $135,065Net Income 2018: $21,3662018Revenue 2019: $159,546Expenses 2019: $143,529Net Income 2019: $16,0172019Revenue 2020: $112,957Expenses 2020: $131,179Net Income 2020: -$18,2222020Revenue 2021: $165,952Expenses 2021: $139,513Net Income 2021: $26,4392021Revenue 2022: $255,091Expenses 2022: $168,271Net Income 2022: $86,8202022Revenue 2023: $160,742Expenses 2023: $206,181Net Income 2023: -$45,4392023Revenue 2024: $211,784Expenses 2024: $228,063Net Income 2024: -$16,2792024Revenue 2025: $207,268Expenses 2025: $193,851Net Income 2025: $13,4172025

Highlighted filing

2017

Revenue$122,937
Expenses$115,737
Net Income$7,200
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
Aug 30, 2018
Return Version
2017v2.3
Gross Receipts
$122,937
Mission and Program Overview

Mission

To provide enrichment to the lives of the community by having a studio open and actively working with families in the louisville area and to directly engage youths and their families to promote emotional and social well-being through the vehicle of arts and crafts based projects

Program Services

DescriptionGrantsExpenses
TO PROVIDE ENRICHMENT TO THE LIVES OF THE COMMUNITY BY HAVING A STUDIO OPEN AND ACTIVELY WORKING WITH FAMILIES IN THE NEW LOUISVILLE AREA AND TO DIRECTLY ENGAGE YOUTHS AND THEIR FAMILIES TO PROMOTE EMOTIONAL AND SOCIAL WELL-BEING THROUGH THE VEHICLE OF ARTS AND CRAFTS BASED PROJECTS$0$115,737
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
KIM FRAZIER-PIROGPresident / Executive DirectorFT$32,215-$32,215
TORY WATKINS CHERRYAssociate DirectorFT$19,533-$19,533
JANE PARKERVice President-$0--
AMY EARHARTTreasurer-$0--
CINDY FRAZIERSecretary-$0--
JOHANNA WINTBoard Member-$0--
Filing and Contact Details

Filer

Filer Name
Side by Side Studio Inc
EIN
47-1843740
Phone
5028223693
Address
2528 FRANKFORT AVE, LOUISVILLE, KY 40206

Signing Officer

Name
Kim Frazier-pirog
Title
Executive Director
Phone
5028223693
Signed
2018-08-30
Discuss with paid preparer
Yes

Preparer

Firm
Blue & Co LLC
Address
2650 EASTPOINT PKWY SUITE 300, LOUISVILLE, KY 40223
Preparer
Carrie a Merrill CPA
Phone
5029923500
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16 - Other Expenses

Description: advertising. Amount: 1,270. Description: office expense. Amount: 11,535. Description: travel. Amount: 1,825. Description: conference expenses . Amount: 2,143. Description: insurance. Amount: 856. Description: dues and subscriptions. Amount: 10. Description: repair and maintenance. Amount: 1,071. Description: program expenses. Amount: 4,567. Description: studio/art supplies. Amount: 221. Description: taxes and licenses. Amount: 1,546. Total to form 990-ez, line 16: 25,044.

Form 990-ez, Part II, Line 26 - Other Liabilities

Description: credit cards. Beg. Of year amount: 0. End of year amount: 788. Description: other liabilities. Beg. Of year amount: 3,032. End of year amount: 7,646.

Raw XML Appendix163 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0KIM FRAZIER-PIROG
IRS990EZ/BooksInCareOfDetail/PhoneNum05028223693
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt02528 FRANKFORT AVE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0LOUISVILLE
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0KY
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd040206
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt09536
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt022138
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt090807
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt07200
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt09536
IRS990EZ/Form990TotalAssetsGrp/EOYAmt022138
IRS990EZ/GrossReceiptsAmt0122937
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt06504
IRS990EZ/NetAssetsOrFundBalancesEOYAmt013704
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt06504
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt013704
IRS990EZ/OccupancyRentUtltsAndMaintAmt02612
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt540.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt032215
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt519533
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0KIM FRAZIER-PIROG
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JANE PARKER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2AMY EARHART
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3CINDY FRAZIER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4JOHANNA WINT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5TORY WATKINS CHERRY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT / EXECUTIVE DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5ASSOCIATE DIRECTOR
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt025044
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE ENRICHMENT TO THE LIVES OF THE COMMUNITY BY HAVING A STUDIO OPEN AND ACTIVELY WORKING WITH FAMILIES IN THE LOUISVILLE AREA AND TO DIRECTLY ENGAGE YOUTHS AND THEIR FAMILIES TO PROMOTE EMOTIONAL AND SOCIAL WELL-BEING THROUGH THE VEHICLE OF ARTS AND CRAFTS BASED PROJECTS
IRS990EZ/ProgramServiceRevenueAmt032130
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TO PROVIDE ENRICHMENT TO THE LIVES OF THE COMMUNITY BY HAVING A STUDIO OPEN AND ACTIVELY WORKING WITH FAMILIES IN THE NEW LOUISVILLE AREA AND TO DIRECTLY ENGAGE YOUTHS AND THEIR FAMILIES TO PROMOTE EMOTIONAL AND SOCIAL WELL-BEING THROUGH THE VEHICLE OF ARTS AND CRAFTS BASED PROJECTS
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0115737
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt088081
IRS990EZ/SchoolOperatingInd00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0KY
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt03032
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt08434
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt0115737
IRS990EZ/TotalProgramServiceExpensesAmt0115737
IRS990EZ/TotalRevenueAmt0122937
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.SIDEBYSIDESTUDIO.COM
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt090807
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt022294
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0113101
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt032130
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt023393
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt055523
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0168624
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt00
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0122937
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt045687
IRS990ScheduleA/Total509Grp/TotalAmt0168624
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0122937
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt045687
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0168624
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION: ADVERTISING. AMOUNT: 1,270. DESCRIPTION: OFFICE EXPENSE. AMOUNT: 11,535. DESCRIPTION: TRAVEL. AMOUNT: 1,825. DESCRIPTION: CONFERENCE EXPENSES . AMOUNT: 2,143. DESCRIPTION: INSURANCE. AMOUNT: 856. DESCRIPTION: DUES AND SUBSCRIPTIONS. AMOUNT: 10. DESCRIPTION: REPAIR AND MAINTENANCE. AMOUNT: 1,071. DESCRIPTION: PROGRAM EXPENSES. AMOUNT: 4,567. DESCRIPTION: STUDIO/ART SUPPLIES. AMOUNT: 221. DESCRIPTION: TAXES AND LICENSES. AMOUNT: 1,546. TOTAL TO FORM 990-EZ, LINE 16: 25,044.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DESCRIPTION: CREDIT CARDS. BEG. OF YEAR AMOUNT: 0. END OF YEAR AMOUNT: 788. DESCRIPTION: OTHER LIABILITIES. BEG. OF YEAR AMOUNT: 3,032. END OF YEAR AMOUNT: 7,646.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16 - OTHER EXPENSES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 26 - OTHER LIABILITIES
TransferPrsnlBnftContractsDecl/DeclarationDesc0THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY,OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT.THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY,OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT.
ReturnHeader/BuildTS02018-06-14 16:35:46Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0KIM FRAZIER-PIROG
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0EXECUTIVE DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum05028223693
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-08-30
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0SIDE BY SIDE STUDIO INC
ReturnHeader/Filer/BusinessNameControlTxt0SIDE
ReturnHeader/Filer/EIN0471843740
ReturnHeader/Filer/PhoneNum05028223693
ReturnHeader/Filer/USAddress/AddressLine1Txt02528 FRANKFORT AVE
ReturnHeader/Filer/USAddress/CityNm0LOUISVILLE
ReturnHeader/Filer/USAddress/StateAbbreviationCd0KY
ReturnHeader/Filer/USAddress/ZIPCd040206
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId02990B93333A7396B4DED0970F9375C44A937D272
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId07E8A1B886B4CDC895E429F5B9A791DEB06E0CA42
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt038.109.186.2
ReturnHeader/FilingSecurityInformation/IPDt02018-08-30
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0ED
ReturnHeader/FilingSecurityInformation/IPTm011:02:07
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0351178661
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0BLUE & CO LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt02650 EASTPOINT PKWY SUITE 300
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0LOUISVILLE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0KY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd040223
ReturnHeader/PreparerPersonGrp/PhoneNum05029923500
ReturnHeader/PreparerPersonGrp/PreparationDt02018-08-30
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0CARRIE A MERRILL CPA
ReturnHeader/ReturnTs02018-08-30T11:07:15-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-01-01
ReturnHeader/TaxPeriodEndDt02017-12-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings