Civic Intelligence

Digital Vibez Inc.

990 • Fiscal year 2021 • EIN 46-5032425

Oct 01, 2020 to Sep 30, 2021 • Filed on Feb 15, 2022

Organization Profilewww.digitalvibez.org
2635 Old Okeechobee RdWest Palm Beach, FL 33409

(561) 847-4521

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

84th percentile

0.49x

Higher debt load relative to assets than 84% of similar nonprofits.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2021

Liabilities / Revenue

66th percentile

0.22x

Higher debt load relative to revenue than 66% of similar nonprofits.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2021

Net Margin

40th percentile

7.1%

Higher net margin than 40% of similar nonprofits.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2021

Top Officer Pay

63rd percentile

$84,350

Higher top officer pay than 63% of similar nonprofits.

Top officer pay equals 7.3% of source-year revenue.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2021

Asset Growth

77th percentile

30%

Faster asset growth than 77% of similar nonprofits.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2020 to 2021

Revenue Growth

90th percentile

126%

Faster revenue growth than 90% of similar nonprofits.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2020 to 2021

Balance Sheet
Liabilities / Assets84th percentile

Assets

Up

$503,053

Up $114,631 (+30%) from 2020

Net Assets

Up

$254,219

Up $81,805 (+47%) from 2020

Liabilities

Up

$248,834

Up $32,826 (+15%) from 2020

Revenue And Expenses
Liabilities / Revenue66th percentileNet Margin40th percentile

Revenue

Up

$1,150,763

Up $640,662 (+126%) from 2020

Expenses

Up

$1,068,958

Up $611,893 (+134%) from 2020

Net Income

Up

$81,805

Up $28,769 (+54%) from 2020

Historical Trend

Balance Sheet Trend

Asset Growth77th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$1.5M$1.0M$500K$0-$500KAssets 2015: $212Liabilities 2015: $0Net Assets 2015: $2122015Assets 2016: $1,030Liabilities 2016: $0Net Assets 2016: $1,0302016Assets 2017: $477Liabilities 2017: $0Net Assets 2017: $4772017Assets 2018: $43,047Liabilities 2018: $46,820Net Assets 2018: -$3,7732018Assets 2019: $155,816Liabilities 2019: $36,438Net Assets 2019: $119,3782019Assets 2020: $388,422Liabilities 2020: $216,008Net Assets 2020: $172,4142020Assets 2021: $503,053Liabilities 2021: $248,834Net Assets 2021: $254,2192021Assets 2022: $500,470Liabilities 2022: $242,399Net Assets 2022: $258,0712022Assets 2023: $701,445Liabilities 2023: $257,666Net Assets 2023: $443,7792023Assets 2024: $1,042,781Liabilities 2024: $304,208Net Assets 2024: $738,5732024

Highlighted filing

2021

Assets$503,053
Liabilities$248,834
Net Assets$254,219
Open 2021 Filing

Operations Trend

Revenue Growth90th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$2.0M$1.5M$1.0M$500K$0-$500KRevenue 2015: $50,346Expenses 2015: $49,408Net Income 2015: $9382015Revenue 2016: $143,790Expenses 2016: $142,094Net Income 2016: $1,6962016Revenue 2017: $201,054Expenses 2017: $210,810Net Income 2017: -$9,7562017Revenue 2018: $352,227Expenses 2018: $356,188Net Income 2018: -$3,9612018Revenue 2019: $649,504Expenses 2019: $526,353Net Income 2019: $123,1512019Revenue 2020: $510,101Expenses 2020: $457,065Net Income 2020: $53,0362020Revenue 2021: $1,150,763Expenses 2021: $1,068,958Net Income 2021: $81,8052021Revenue 2022: $1,252,448Expenses 2022: $1,248,596Net Income 2022: $3,8522022Revenue 2023: $1,235,427Expenses 2023: $1,049,719Net Income 2023: $185,7082023Revenue 2024: $1,579,610Expenses 2024: $1,284,816Net Income 2024: $294,7942024

Highlighted filing

2021

Revenue$1,150,763
Expenses$1,068,958
Net Income$81,805
Open 2021 Filing
Jump To
Filing Snapshot
Filing Period
Oct 1, 2020 to Sep 30, 2021
Signed
Feb 15, 2022
Return Version
2020v4.1
Gross Receipts
$1,150,763
Mission and Program Overview

Mission

To provide avenues for children to maintain a healthy lifestyle through physical fitness and recreational activities that incorporate technology and dance fitness.

Balance Sheet Detail
LineBeginningEndChange
Assets
Pledges and Grants Receivable$237,918$297,452▲ $59,534
Cash and Non-Interest-Bearing Accounts$68,593$105,816▲ $37,223
Land, Buildings, and Equipment, Net$66,685$94,536▲ $27,851
Prepaid Expenses and Deferred Charges$15,226$5,249▼ $9,977
Total Assets$388,422$503,053▲ $114,631
Liabilities
Mortgage Notes Payable Secured by Investment Property$150,000$230,127▲ $80,127
Deferred Revenue$51,045--
Accounts Payable and Accrued Expenses$14,963$18,707▲ $3,744
Total Liabilities$216,008$248,834▲ $32,826
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$122,414$147,111▲ $24,697
Net Assets With Donor Restrictions$50,000$107,108▲ $57,108
Total Net Assets Fund Balance$172,414$254,219▲ $81,805
Total Liabilities and Net Assets / Fund Balance$388,422$503,053▲ $114,631

Asset Categories

AssetBook ValueDepreciationBasis
Other Land Buildings$58,150$13,062$71,212
Equipment$36,386$15,800$52,186
Compensation and Service Providers
Top Officer Pay63rd percentile

Employees

NameTitleFull / Part TimeBaseTotal
Wilford RomelusExecutive DirectorFT$84,350$84,350

Board Members and Trustees

NameTitle
Rony MichelPresident
Anthony BelloDirector
Chris SheaDirector
Christine RaymondDirector
Deborah FeinsingerDirector
Erica LinguantiDirector
Heather EmersonDirector
Hansje LaguerreSecretary
Lisa TivyTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$1,027,196
Program Service Revenue
$123,567
Investment Income
$0
Other Revenue
$0
All Other Contributions
$386,020
Change in Net Assets
$81,805

Audited Revenue Reconciliation

Revenue per Audited Statements
$1,150,763
Total Revenue per Audited Statements
$1,150,763
Total Revenue per Form 990
$1,150,763
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$561,484
Salaries, Compensation, and Employee Benefits$502,067
Total Fundraising Expense$8,245
Professional Fundraising Fees$5,407
Grants and Similar Amounts Paid$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$371,054--$371,054
Fees for Services Other$191,967--$191,967
Current Officers, Directors, Trustees, and Key Employees$74,460$10,512$2,628$87,600
All Other Expenses$45,173$1,192-$46,365
Occupancy$36,914$3,155-$40,069
Fees for Services Management-$40,000-$40,000
Travel$38,477--$38,477
Payroll Taxes$31,105$841$210$32,156
Information Technology$19,740$534-$20,274
Depreciation Depletion$17,787--$17,787
Fees for Services Accounting-$13,302-$13,302
Insurance$11,285$964-$12,249
Other Employee Benefits$11,257--$11,257
Office Expenses$8,272$707-$8,979
Other Expenses$7,533--$7,533
Fees for Services Professional Fundraising--$5,407$5,407
Interest$450$4,368-$4,818
Advertising-$160-$160
Total Functional Expenses$984,978$75,735$8,245$1,068,958

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$1,068,958
Total Expenses per Audited Statements$1,068,958
Total Expenses per Form 990$1,068,958
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$5,407
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Interested-Person Transactions

Interested PartyRelationshipDescriptionShared RevenueAmount
Cassandra RomelusSpouse of Executive DirectorEmployee wagesNo$66,758
Wilbert Jean BaptisteBrother of Executive DirectorEmployee wagesNo$39,175
Ronald MichelSon of Board PresidentEmployee wagesNo$29,833
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
Yes
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Officer directors etc family relationship Part VI line 2

“Cassandra Romelus, an employee, is the spouse of the Executive Director.Ronald Michel, an employee, is the son of the Board President.Wilbert Jean Baptiste, an employee, is the brother of the Executive Director.”

Form 990 governing body review Part VI line 11

“Form 990 draft is provided to management to be circulated to the Board of Directors for review of accuracy and completeness prior to being filed.”

Conflict of interest policy compliance Part VI line 12C

“Board members meet to review areas of Conflict of Interest that are pertinent to the organization.”

CEO executive director top management comp Part VI line 15A

“An annual review of the Executive Directors salary is conducted by the Board of Directors for comparison to compensation of similar positions.”

Governing documents etc available to public Part VI line 19

“All governing documents are maintained on file and available upon request.”

Filing and Contact Details

Filer

Filer Name
Digital Vibez Inc
EIN
46-5032425
Address
2635 Old Okeechobee Rd, West Palm Beach, FL 33409

Signing Officer

Name
Wilford Romelus
Title
Executive Direc
Phone
5618474521
Signed
2022-02-15
Discuss with paid preparer
No

Organization Details

Formed
2014
Legal Domicile
Fl
Voting Board Members
10
Independent Board Members
9
Employees
12
Volunteers
30

Preparer

Firm
Daniel J Allegretti CPA PA
Address
3801 PGA Blvd Suite 600, Palm Beach Gardens, FL 33410
Preparer
Dan Allegretti
Phone
5612233682
Supplemental Narrative

Additional Explanations

List of other fees for services expenses Part IX line 11G

“Program contractors: $191,967”

Raw XML AppendixShowing 400 of 445 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt014963
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt018707
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0To provide avenues for children to maintain a healthy lifestyle through physical fitness and recreational activities that incorporate technology and dance fitness.
IRS990/AdvertisingGrp/ManagementAndGeneralAmt0160
IRS990/AdvertisingGrp/TotalAmt0160
IRS990/AllOtherContributionsAmt0386020
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt01192
IRS990/AllOtherExpensesGrp/ProgramServicesAmt045173
IRS990/AllOtherExpensesGrp/TotalAmt046365
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0true
IRS990/BooksInCareOfDetail/PersonNm0Wilford Romelus
IRS990/BooksInCareOfDetail/PhoneNum05618474521
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt02635 Okeechobee Rd
IRS990/BooksInCareOfDetail/USAddress/CityNm0West Palm Beach
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0FL
IRS990/BooksInCareOfDetail/USAddress/ZIPCd033409
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0true
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt068593
IRS990/CashNonInterestBearingGrp/EOYAmt0105816
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt02628
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt010512
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt074460
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt087600
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0false
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt01027196
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt00
IRS990/CYOtherExpensesAmt0561484
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt0123567
IRS990/CYRevenuesLessExpensesAmt081805
IRS990/CYSalariesCompEmpBnftPaidAmt0502067
IRS990/CYTotalExpensesAmt01068958
IRS990/CYTotalFundraisingExpenseAmt08245
IRS990/CYTotalProfFndrsngExpnsAmt05407
IRS990/CYTotalRevenueAmt01150763
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DeferredRevenueGrp/BOYAmt051045
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ProgramServicesAmt017787
IRS990/DepreciationDepletionGrp/TotalAmt017787
IRS990/Desc0Digital Vibez promotes healthy behaviors and helps combat the obesity epidemic through our afterschool programs, summer camp, and community events. Afteschool wellness sessions with trained fitness instructors teach children, ages 5 to 12, to incorporate physical activity and healthy behaviors into their everyday lives. The TASC Enrichment Camp provides children, ages 8 to 17, summer camp activities that involve dance fitness, Digital DJ-ing, creative writing, visual art, and vocal music. Our KidsFit Jamathon is an annual summer event that features fitness activities to encourage 4,000 students to live active and healthy lives.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRestrictionNetAssetsGrp/BOYAmt050000
IRS990/DonorRestrictionNetAssetsGrp/EOYAmt0107108
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt012
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0984978
IRS990/FamilyOrBusinessRlnInd0true
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt013302
IRS990/FeesForServicesAccountingGrp/TotalAmt013302
IRS990/FeesForServicesManagementGrp/ManagementAndGeneralAmt040000
IRS990/FeesForServicesManagementGrp/TotalAmt040000
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt0191967
IRS990/FeesForServicesOtherGrp/TotalAmt0191967
IRS990/FeesForServicesProfFundraising/FundraisingAmt05407
IRS990/FeesForServicesProfFundraising/TotalAmt05407
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt50.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt60.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt70.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt80.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt90.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt040.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt81.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt91.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/PersonNm0Wilford Romelus
IRS990/Form990PartVIISectionAGrp/PersonNm1Christine Raymond
IRS990/Form990PartVIISectionAGrp/PersonNm2Heather Emerson
IRS990/Form990PartVIISectionAGrp/PersonNm3Chris Shea
IRS990/Form990PartVIISectionAGrp/PersonNm4Erica Linguanti
IRS990/Form990PartVIISectionAGrp/PersonNm5Anthony Bello
IRS990/Form990PartVIISectionAGrp/PersonNm6Deborah Feinsinger
IRS990/Form990PartVIISectionAGrp/PersonNm7Rony Michel
IRS990/Form990PartVIISectionAGrp/PersonNm8Hansje Laguerre
IRS990/Form990PartVIISectionAGrp/PersonNm9Lisa Tivy
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt084350
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/TitleTxt0Executive Director
IRS990/Form990PartVIISectionAGrp/TitleTxt1Director
IRS990/Form990PartVIISectionAGrp/TitleTxt2Director
IRS990/Form990PartVIISectionAGrp/TitleTxt3Director
IRS990/Form990PartVIISectionAGrp/TitleTxt4Director
IRS990/Form990PartVIISectionAGrp/TitleTxt5Director
IRS990/Form990PartVIISectionAGrp/TitleTxt6Director
IRS990/Form990PartVIISectionAGrp/TitleTxt7President
IRS990/Form990PartVIISectionAGrp/TitleTxt8Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt9Treasurer
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr02014
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt010
IRS990/GovernmentGrantsAmt0641176
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt01150763
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0true
IRS990/IndependentVotingMemberCnt09
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartIXInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt0534
IRS990/InformationTechnologyGrp/ProgramServicesAmt019740
IRS990/InformationTechnologyGrp/TotalAmt020274
IRS990/InsuranceGrp/ManagementAndGeneralAmt0964
IRS990/InsuranceGrp/ProgramServicesAmt011285
IRS990/InsuranceGrp/TotalAmt012249
IRS990/InterestGrp/ManagementAndGeneralAmt04368
IRS990/InterestGrp/ProgramServicesAmt0450
IRS990/InterestGrp/TotalAmt04818
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt017
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt028862
IRS990/LandBldgEquipBasisNetGrp/BOYAmt066685
IRS990/LandBldgEquipBasisNetGrp/EOYAmt094536
IRS990/LandBldgEquipCostOrOtherBssAmt0123398
IRS990/LegalDomicileStateCd0FL
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0To provide avenues for children to maintain a healthy lifestyle through physical fitness and recreational activities that incorporate technology and dance fitness.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt0150000
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt0230127
IRS990/NetAssetsOrFundBalancesBOYAmt0172414
IRS990/NetAssetsOrFundBalancesEOYAmt0254219
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt0122414
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt0147111
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ManagementAndGeneralAmt03155
IRS990/OccupancyGrp/ProgramServicesAmt036914
IRS990/OccupancyGrp/TotalAmt040069
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt0707
IRS990/OfficeExpensesGrp/ProgramServicesAmt08272
IRS990/OfficeExpensesGrp/TotalAmt08979
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt011257
IRS990/OtherEmployeeBenefitsGrp/TotalAmt011257
IRS990/OtherExpensesGrp/Desc0Program supplies
IRS990/OtherExpensesGrp/Desc1Telecommunications
IRS990/OtherExpensesGrp/Desc2Incentives and prizes
IRS990/OtherExpensesGrp/Desc3Repairs and maintenance
IRS990/OtherExpensesGrp/ProgramServicesAmt0100689
IRS990/OtherExpensesGrp/ProgramServicesAmt18355
IRS990/OtherExpensesGrp/ProgramServicesAmt210460
IRS990/OtherExpensesGrp/ProgramServicesAmt37533
IRS990/OtherExpensesGrp/TotalAmt0100689
IRS990/OtherExpensesGrp/TotalAmt18355
IRS990/OtherExpensesGrp/TotalAmt210460
IRS990/OtherExpensesGrp/TotalAmt37533
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0371054
IRS990/OtherSalariesAndWagesGrp/TotalAmt0371054
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt0210
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt0841
IRS990/PayrollTaxesGrp/ProgramServicesAmt031105
IRS990/PayrollTaxesGrp/TotalAmt032156
IRS990/PledgesAndGrantsReceivableGrp/BOYAmt0237918
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt0297452
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt015226
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt05249
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0624110
IRS990/ProgramServiceRevenueGrp/Desc0Afterschool and events
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0123567
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0123567
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0464931
IRS990/PYExcessBenefitTransInd0false
IRS990/PYOtherExpensesAmt0160409
IRS990/PYProgramServiceRevenueAmt045170
IRS990/PYRevenuesLessExpensesAmt053036
IRS990/PYSalariesCompEmpBnftPaidAmt0291056
IRS990/PYTotalExpensesAmt0457065
IRS990/PYTotalProfFndrsngExpnsAmt05600
IRS990/PYTotalRevenueAmt0510101
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt081805
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt0123567
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt01027196
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0464931
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0465860
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0213020
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0213194
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt02384201
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt0445950
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.88220
IRS990ScheduleA/PublicSupportPY170Pct00.93480
IRS990ScheduleA/PublicSupportTotal170Amt02103327
IRS990ScheduleA/SubstantialContributorsTotAmt0280874
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt01027196
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0464931
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0465860
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0213020
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0213194
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt02384201
IRS990ScheduleA/TotalSupportAmt02384201
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/EquipmentGrp/BookValueAmt036386
IRS990ScheduleD/EquipmentGrp/DepreciationAmt015800
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt052186
IRS990ScheduleD/ExpensesSubtotalAmt01068958
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt058150
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt013062
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt071212
IRS990ScheduleD/RevenueSubtotalAmt01150763
IRS990ScheduleD/TotalBookValueLandBuildingsAmt094536
IRS990ScheduleD/TotalExpensesPerForm990Amt01068958
IRS990ScheduleD/TotalRevenuePerForm990Amt01150763
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt01150763
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt01068958
IRS990/ScheduleJRequiredInd0false
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/NameOfInterested/PersonNm0Cassandra Romelus
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/NameOfInterested/PersonNm1Ronald Michel
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/NameOfInterested/PersonNm2Wilbert Jean Baptiste
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/RelationshipDescriptionTxt0Spouse of Executive Director
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/RelationshipDescriptionTxt1Son of Board President
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/RelationshipDescriptionTxt2Brother of Executive Director
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/SharingOfRevenuesInd0false
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/SharingOfRevenuesInd1false
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/SharingOfRevenuesInd2false
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/TransactionAmt066758
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/TransactionAmt129833
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/TransactionAmt239175
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/TransactionDesc0Employee wages
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/TransactionDesc1Employee wages
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/TransactionDesc2Employee wages
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Cassandra Romelus, an employee, is the spouse of the Executive Director.Ronald Michel, an employee, is the son of the Board President.Wilbert Jean Baptiste, an employee, is the brother of the Executive Director.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Form 990 draft is provided to management to be circulated to the Board of Directors for review of accuracy and completeness prior to being filed.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Board members meet to review areas of Conflict of Interest that are pertinent to the organization.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3An annual review of the Executive Directors salary is conducted by the Board of Directors for comparison to compensation of similar positions.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4All governing documents are maintained on file and available upon request.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Program contractors: $191,967
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Officer directors etc family relationship Part VI line 2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990 governing body review Part VI line 11
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Conflict of interest policy compliance Part VI line 12c
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3CEO executive director top management comp Part VI line 15a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Governing documents etc available to public Part VI line 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5List of other fees for services expenses Part IX line 11g
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/StatesWhereCopyOfReturnIsFldCd0FL
IRS990/SubjectToExcsTaxNetInvstIncInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/SubjToTaxRmnrtnExPrchtPymtInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt0388422
IRS990/TotalAssetsEOYAmt0503053
IRS990/TotalAssetsGrp/BOYAmt0388422
IRS990/TotalAssetsGrp/EOYAmt0503053
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt01027196
IRS990/TotalEmployeeCnt012
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt08245
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt075735
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0984978
IRS990/TotalFunctionalExpensesGrp/TotalAmt01068958
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt0216008
IRS990/TotalLiabilitiesEOYAmt0248834
IRS990/TotalLiabilitiesGrp/BOYAmt0216008
IRS990/TotalLiabilitiesGrp/EOYAmt0248834
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0172414
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0254219
IRS990/TotalOtherCompensationAmt00
IRS990/TotalProgramServiceExpensesAmt0984978
IRS990/TotalProgramServiceRevenueAmt0123567
IRS990/TotalReportableCompFromOrgAmt084350
IRS990/TotalRevenueGrp/ExclusionAmt00
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt0123567
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt01150763
IRS990/TotalRevenueGrp/UnrelatedBusinessRevenueAmt00
IRS990/TotalVolunteersCnt030

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2021 • Form 990Facts available. Structured filing facts are available, but richer extracted sections are limited.

Open filing
Assets
$503,053
Liabilities
$248,834
Net assets
$254,219
Revenue
$1,150,763
Expenses
$1,068,958
Net income
$81,805
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$1.04$0.30$0.74$1.58$1.28$0.29
2023Detailed filing. Detailed filing data is available for this year.$0.70$0.26$0.44$1.24$1.05$0.19
2022Detailed filing. Detailed filing data is available for this year.$0.50$0.24$0.26$1.25$1.25$0.00
2021Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.50$0.25$0.25$1.15$1.07$0.08
2020Summary only. Only limited summary data is available for this year.$0.39$0.22$0.17$0.51$0.46$0.05
2019Detailed filing. Detailed filing data is available for this year.$0.16$0.04$0.12$0.65$0.53$0.12
2018Detailed filing. Detailed filing data is available for this year.$0.04$0.05$0.00$0.35$0.36$0.00
2017Detailed filing. Detailed filing data is available for this year.$0.00$0.00$0.00$0.20$0.21$0.01
2016Detailed filing. Detailed filing data is available for this year.$0.00$0.00$0.00$0.14$0.14$0.00
2015Detailed filing. Detailed filing data is available for this year.$0.00$0.00$0.00$0.05$0.05$0.00