Civic Intelligence

Cedar Hills Golf Inc.

990 • Fiscal year 2022 • EIN 46-4957203

Jan 01, 2022 to Dec 31, 2022 • Filed on May 11, 2023

Organization Profile
PO Box 146Washington, KS 66968

(785) 541-0010

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

78th percentile

0.08x

Higher debt load relative to assets than 78% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Liabilities / Revenue

76th percentile

0.04x

Higher debt load relative to revenue than 76% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Net Margin

51st percentile

5.3%

Higher net margin than 51% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Top Officer Pay

78th percentile

$0

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Asset Growth

68th percentile

16%

Faster asset growth than 68% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Revenue Growth

46th percentile

5.0%

Faster revenue growth than 46% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Balance Sheet
Liabilities / Assets78th percentile

Assets

Up

$108,505

Up $14,649 (+16%) from 2021

Net Assets

Up

$99,704

Up $18,309 (+22%) from 2021

Liabilities

Down

$8,801

Down $3,660 (-29%) from 2021

Revenue And Expenses
Liabilities / Revenue76th percentileNet Margin51st percentile

Revenue

Up

$219,197

Up $10,495 (+5.0%) from 2021

Expenses

Up

$207,680

Up $24,405 (+13%) from 2021

Net Income

Down

$11,517

Down $13,910 (-55%) from 2021

Historical Trend

Balance Sheet Trend

Asset Growth68th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$150K$100K$50K$0Assets 2014: $84,267Liabilities 2014: $29,184Net Assets 2014: $55,0832014Assets 2015: $63,353Liabilities 2015: $20,766Net Assets 2015: $42,5872015Assets 2016: $40,805Liabilities 2016: $7,855Net Assets 2016: $32,9502016Assets 2017: $33,275Liabilities 2017: $4,064Net Assets 2017: $29,2112017Assets 2018: $29,428Liabilities 2018: $245Net Assets 2018: $29,1832018Assets 2019: $35,276Liabilities 2019: $565Net Assets 2019: $34,7112019Assets 2020: $66,274Liabilities 2020: $20,948Net Assets 2020: $45,3262020Assets 2021: $93,856Liabilities 2021: $12,461Net Assets 2021: $81,3952021Assets 2022: $108,505Liabilities 2022: $8,801Net Assets 2022: $99,7042022Assets 2023: $139,771Liabilities 2023: $4,847Net Assets 2023: $134,9242023Assets 2024: $163,473Liabilities 2024: $16,176Net Assets 2024: $147,2972024Assets 2025: $185,895Liabilities 2025: $11,054Net Assets 2025: $174,8412025

Highlighted filing

2022

Assets$108,505
Liabilities$8,801
Net Assets$99,704
Open 2022 Filing

Operations Trend

Revenue Growth46th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2014: $154,964Expenses 2014: $142,078Net Income 2014: $12,8862014Revenue 2015: $155,553Expenses 2015: $161,467Net Income 2015: -$5,9142015Revenue 2016: $144,064Expenses 2016: $153,701Net Income 2016: -$9,6372016Revenue 2017: $169,615Expenses 2017: $173,471Net Income 2017: -$3,8562017Revenue 2018: $162,530Expenses 2018: $162,439Net Income 2018: $912018Revenue 2019: $152,644Expenses 2019: $148,175Net Income 2019: $4,4692019Revenue 2020: $180,410Expenses 2020: $161,886Net Income 2020: $18,5242020Revenue 2021: $208,702Expenses 2021: $183,275Net Income 2021: $25,4272021Revenue 2022: $219,197Expenses 2022: $207,680Net Income 2022: $11,5172022Revenue 2023: $249,301Expenses 2023: $220,062Net Income 2023: $29,2392023Revenue 2024: $276,430Expenses 2024: $273,332Net Income 2024: $3,0982024Revenue 2025: $259,087Expenses 2025: $244,066Net Income 2025: $15,0212025

Highlighted filing

2022

Revenue$219,197
Expenses$207,680
Net Income$11,517
Open 2022 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
May 11, 2023
Return Version
2022v5.0
Gross Receipts
$250,406
Mission and Program Overview

Mission

Providing golf course to the general public

PUBLIC GOLF COURSE

Balance Sheet Detail
LineBeginningEndChange
Assets
Cash and Non-Interest-Bearing Accounts$42,020$60,358▲ $18,338
Land, Buildings, and Equipment, Net$49,192$45,207▼ $3,985
Savings and Temporary Cash Investments$2,644$2,940▲ $296
Total Assets$93,856$108,505▲ $14,649
Liabilities
Unsecured Notes Loans Payable$11,938$8,197▼ $3,741
Other Liabilities$523$604▲ $81
Total Liabilities$12,461$8,801▼ $3,660
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$81,395$99,704▲ $18,309
Total Net Assets Fund Balance$81,395$99,704▲ $18,309
Total Liabilities and Net Assets / Fund Balance$93,856$108,505▲ $14,649

Asset Categories

AssetBook ValueDepreciationBasis
Other Land Buildings$45,207$237,570$282,777
Compensation and Service Providers
Top Officer Pay78th percentile

Board Members and Trustees

NameTitle
Dave SavagePresident
Andy GoeckelBoard Member
John McgrathBoard Member
Mark ChapinBoard Member
Troy MillerBoard Member
Cory ChapinSecretary
Jared HatesohlTreasurer
Russ SlaterVice Preside
Revenue and Support

Revenue Composition

Contributions and Grants
$117,769
Program Service Revenue
$64,345
Investment Income
$5
Other Revenue
$37,078
All Other Contributions
$19,099
Change in Net Assets
$11,517
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$114,520
Salaries, Compensation, and Employee Benefits$93,160
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$84,363--$84,363
All Other Expenses$49,222--$49,222
Depreciation Depletion$10,777--$10,777
Other Expenses$9,099--$9,099
Payroll Taxes$7,236--$7,236
Insurance$6,535--$6,535
Office Expenses$3,433--$3,433
Fees for Services Accounting$2,155--$2,155
Other Employee Benefits$1,561--$1,561
Advertising$25--$25
Total Functional Expenses$207,680$0$0$207,680
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Ira Payable$420
Kansas Withholding Tax Payable$141
Sales Tax Payable$43
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Backup withholding compliance
No
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Page 6, Part VI, Line 11B

“No review was or will be conducted.”

Form 990, Page 6, Part VI, Line 19

“No documents available to the public”

Filing and Contact Details

Filer

Filer Name
Cedar Hills Golf Inc
EIN
46-4957203
Phone
7855410010
Address
PO BOX 146, WASHINGTON, KS 66968

Signing Officer

Name
Dave Savage
Title
President
Phone
7855410010
Signed
2023-05-11

Organization Details

Principal Officer
Dave Savage
Formed
2014
Legal Domicile
Ks
Voting Board Members
8
Independent Board Members
8
Employees
12

Preparer

Firm
Bruna Accounting Services LLC
Address
201 C ST, WASHINGTON, KS 66968
Preparer
Derek Bruna
Phone
7853252061
Supplemental Narrative

Additional Explanations

Form 990, Page 2, Part III, Line 4D

“PUBLIC GOLF COURSE”

Form 990, Part IX, Line 24E

“Repairs 9,007 0 0 fuel 7,902 0 0 fairways 6,705 0 0 capital improvements 5,025 0 0 supplies 4,674 0 0 equipment rent 3,372 0 0 merchant account fees 2,395 0 0 tournament 1,928 0 0 contract labor 1,305 0 0 cart paths 1,255 0 0 small equipment 1,173 0 0 fill dirt 1,138 0 0 irrigation - well 1,084 0 0 interest 689 0 0 misc 427 0 0 license & permits 423 0 0 dues & memberships 385 0 0 toro 360 120 0 0 irrigation 101 0 0 postage 58 0 0 shop tools 46 0 0 bank 10 0 0 total 49,222 0 0”

Form 990, Part XI, Line 9

“Book / tax depreciation difference 6,792 ppp loan 0 total 6,792”

Raw XML Appendix381 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0PUBLIC GOLF COURSE
IRS990/AdvertisingGrp/ProgramServicesAmt025
IRS990/AdvertisingGrp/TotalAmt025
IRS990/AllOtherContributionsAmt019099
IRS990/AllOtherExpensesGrp/ProgramServicesAmt049222
IRS990/AllOtherExpensesGrp/TotalAmt049222
IRS990/BackupWthldComplianceInd0false
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0WASHINGTON COUNTY TAX
IRS990/BooksInCareOfDetail/PhoneNum07853252061
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0201 C STREET
IRS990/BooksInCareOfDetail/USAddress/CityNm0WASHINGTON
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0KS
IRS990/BooksInCareOfDetail/USAddress/ZIPCd066968
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt042020
IRS990/CashNonInterestBearingGrp/EOYAmt060358
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConflictOfInterestPolicyInd0false
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CostOfGoodsSoldAmt031209
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0117769
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt05
IRS990/CYOtherExpensesAmt0114520
IRS990/CYOtherRevenueAmt037078
IRS990/CYProgramServiceRevenueAmt064345
IRS990/CYRevenuesLessExpensesAmt011517
IRS990/CYSalariesCompEmpBnftPaidAmt093160
IRS990/CYTotalExpensesAmt0207680
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0219197
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ProgramServicesAmt010777
IRS990/DepreciationDepletionGrp/TotalAmt010777
IRS990/Desc0PUBLIC GOLF COURSE
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt012
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt02155
IRS990/FeesForServicesAccountingGrp/TotalAmt02155
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt01.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/PersonNm0CORY CHAPIN
IRS990/Form990PartVIISectionAGrp/PersonNm1MARK CHAPIN
IRS990/Form990PartVIISectionAGrp/PersonNm2ANDY GOECKEL
IRS990/Form990PartVIISectionAGrp/PersonNm3JARED HATESOHL
IRS990/Form990PartVIISectionAGrp/PersonNm4JOHN MCGRATH
IRS990/Form990PartVIISectionAGrp/PersonNm5TROY MILLER
IRS990/Form990PartVIISectionAGrp/PersonNm6DAVE SAVAGE
IRS990/Form990PartVIISectionAGrp/PersonNm7RUSS SLATER
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/TitleTxt0SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt1BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt2BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt3TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt4BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt5BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt6PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt7VICE PRESIDE
IRS990/Form990ProvidedToGvrnBodyInd0false
IRS990/FormationYr02014
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt08
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0250406
IRS990/GrossSalesOfInventoryAmt063554
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt08
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartIXInd0X
IRS990/InfoInScheduleOPartXIInd0X
IRS990/InsuranceGrp/ProgramServicesAmt06535
IRS990/InsuranceGrp/TotalAmt06535
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt05
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt05
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0237570
IRS990/LandBldgEquipBasisNetGrp/BOYAmt049192
IRS990/LandBldgEquipBasisNetGrp/EOYAmt045207
IRS990/LandBldgEquipCostOrOtherBssAmt0282777
IRS990/LegalDomicileStateCd0KS
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembershipDuesAmt098670
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingCashInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0PROVIDING GOLF COURSE TO THE GENERAL PUBLIC
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt081395
IRS990/NetAssetsOrFundBalancesEOYAmt099704
IRS990/NetIncomeOrLossGrp/RelatedOrExemptFuncIncomeAmt032345
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt032345
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt081395
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt099704
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NondeductibleContributionsInd0false
IRS990/OfficeExpensesGrp/ProgramServicesAmt03433
IRS990/OfficeExpensesGrp/TotalAmt03433
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherChangesInNetAssetsAmt06792
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt01561
IRS990/OtherEmployeeBenefitsGrp/TotalAmt01561
IRS990/OtherExpensesGrp/Desc0SALES TAX
IRS990/OtherExpensesGrp/Desc1UTILITIES
IRS990/OtherExpensesGrp/Desc2DRIVING RANGE
IRS990/OtherExpensesGrp/Desc3GREENS/TEES
IRS990/OtherExpensesGrp/ProgramServicesAmt012798
IRS990/OtherExpensesGrp/ProgramServicesAmt111102
IRS990/OtherExpensesGrp/ProgramServicesAmt29374
IRS990/OtherExpensesGrp/ProgramServicesAmt39099
IRS990/OtherExpensesGrp/TotalAmt012798
IRS990/OtherExpensesGrp/TotalAmt111102
IRS990/OtherExpensesGrp/TotalAmt29374
IRS990/OtherExpensesGrp/TotalAmt39099
IRS990/OtherLiabilitiesGrp/BOYAmt0523
IRS990/OtherLiabilitiesGrp/EOYAmt0604
IRS990/OtherRevenueMiscGrp/Desc0INSURANCE
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt04733
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt04733
IRS990/OtherRevenueTotalAmt04733
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt084363
IRS990/OtherSalariesAndWagesGrp/TotalAmt084363
IRS990/PartialLiquidationInd0false
IRS990/PayrollTaxesGrp/ProgramServicesAmt07236
IRS990/PayrollTaxesGrp/TotalAmt07236
IRS990/PoliticalCampaignActyInd0false
IRS990/PrincipalOfficerNm0DAVE SAVAGE
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/Desc0GREEN FEES
IRS990/ProgramServiceRevenueGrp/Desc1CART & SHED RENT
IRS990/ProgramServiceRevenueGrp/Desc2TOURNAMENTS
IRS990/ProgramServiceRevenueGrp/Desc3DRIVING RANGE
IRS990/ProgramServiceRevenueGrp/Desc4TRAIL FEES
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt029766
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt128065
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt26034
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt3290
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt4190
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt029766
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt128065
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt26034
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt3290
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt4190
IRS990/ProgSrvcAccomActyOtherGrp/Desc0PUBLIC GOLF COURSE
IRS990/ProgSrvcAccomActyOtherGrp/ExpenseAmt0207680
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0109026
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt06
IRS990/PYOtherExpensesAmt099597
IRS990/PYOtherRevenueAmt044419
IRS990/PYProgramServiceRevenueAmt055251
IRS990/PYRevenuesLessExpensesAmt025427
IRS990/PYSalariesCompEmpBnftPaidAmt083678
IRS990/PYTotalExpensesAmt0183275
IRS990/PYTotalRevenueAmt0208702
IRS990/ReconcilationRevenueExpnssAmt011517
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/SavingsAndTempCashInvstGrp/BOYAmt02644
IRS990/SavingsAndTempCashInvstGrp/EOYAmt02940
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0117769
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0109026
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt091014
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt078092
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt077944
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0473845
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0132637
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0124543
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0111926
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt092862
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt0103266
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0565234
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt01039079
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0250406
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0233569
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0202940
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0170954
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0181210
IRS990ScheduleA/Total509Grp/TotalAmt01039079
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0250406
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0233569
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0202940
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0170954
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0181210
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt01039079
IRS990/ScheduleBRequiredInd0false
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt045207
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt0237570
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt0282777
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt0420
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt1141
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt243
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0IRA PAYABLE
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1KANSAS WITHHOLDING TAX PAYABLE
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc2SALES TAX PAYABLE
IRS990ScheduleD/TotalBookValueLandBuildingsAmt045207
IRS990ScheduleD/TotalLiabilityAmt0604
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0false
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0PUBLIC GOLF COURSE
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1NO REVIEW WAS OR WILL BE CONDUCTED.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2NO DOCUMENTS AVAILABLE TO THE PUBLIC
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3REPAIRS 9,007 0 0 FUEL 7,902 0 0 FAIRWAYS 6,705 0 0 CAPITAL IMPROVEMENTS 5,025 0 0 SUPPLIES 4,674 0 0 EQUIPMENT RENT 3,372 0 0 MERCHANT ACCOUNT FEES 2,395 0 0 TOURNAMENT 1,928 0 0 CONTRACT LABOR 1,305 0 0 CART PATHS 1,255 0 0 SMALL EQUIPMENT 1,173 0 0 FILL DIRT 1,138 0 0 IRRIGATION - WELL 1,084 0 0 INTEREST 689 0 0 MISC 427 0 0 LICENSE & PERMITS 423 0 0 DUES & MEMBERSHIPS 385 0 0 TORO 360 120 0 0 IRRIGATION 101 0 0 POSTAGE 58 0 0 SHOP TOOLS 46 0 0 BANK 10 0 0 TOTAL 49,222 0 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4BOOK / TAX DEPRECIATION DIFFERENCE 6,792 PPP LOAN 0 TOTAL 6,792
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PAGE 2, PART III, LINE 4D
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PAGE 6, PART VI, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PAGE 6, PART VI, LINE 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990, PART IX, LINE 24E
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990, PART XI, LINE 9
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToExcsTaxNetInvstIncInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/SubjToTaxRmnrtnExPrchtPymtInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt093856
IRS990/TotalAssetsEOYAmt0108505
IRS990/TotalAssetsGrp/BOYAmt093856
IRS990/TotalAssetsGrp/EOYAmt0108505
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt0117769
IRS990/TotalEmployeeCnt012
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt00
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0207680
IRS990/TotalFunctionalExpensesGrp/TotalAmt0207680
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt012461
IRS990/TotalLiabilitiesEOYAmt08801
IRS990/TotalLiabilitiesGrp/BOYAmt012461
IRS990/TotalLiabilitiesGrp/EOYAmt08801
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt081395
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt099704
IRS990/TotalOtherProgSrvcExpenseAmt0207680
IRS990/TotalProgramServiceExpensesAmt0207680
IRS990/TotalProgramServiceRevenueAmt064345
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt0101428
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0219197
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt093856
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt0108505
IRS990/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd0false
IRS990/UnsecuredNotesLoansPayableGrp/BOYAmt011938
IRS990/UnsecuredNotesLoansPayableGrp/EOYAmt08197
IRS990/USAddress/AddressLine1Txt0510 PINE STREET
IRS990/USAddress/CityNm0GREENLEAF
IRS990/USAddress/StateAbbreviationCd0KS
IRS990/USAddress/ZIPCd066943
IRS990/VotingMembersGoverningBodyCnt08
IRS990/VotingMembersIndependentCnt08
IRS990/WhistleblowerPolicyInd0false
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/PersonNm0DAVE SAVAGE
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum07855410010
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-05-11
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0CEDAR HILLS GOLF INC
ReturnHeader/Filer/BusinessNameControlTxt0CEDA
ReturnHeader/Filer/EIN0464957203
ReturnHeader/Filer/PhoneNum07855410010
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 146
ReturnHeader/Filer/USAddress/CityNm0WASHINGTON
ReturnHeader/Filer/USAddress/StateAbbreviationCd0KS
ReturnHeader/Filer/USAddress/ZIPCd066968
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0false
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0208043707
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0BRUNA ACCOUNTING SERVICES LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0201 C ST
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0WASHINGTON
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0KS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd066968
ReturnHeader/PreparerPersonGrp/PhoneNum07853252061
ReturnHeader/PreparerPersonGrp/PreparationDt02023-05-11
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0DEREK BRUNA
ReturnHeader/ReturnTs02023-05-11T14:20:13-04:00
ReturnHeader/ReturnTypeCd0990
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0DAVE
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0SAVAGE
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2022 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$108,505
Liabilities
$8,801
Net assets
$99,704
Revenue
$219,197
Expenses
$207,680
Net income
$11,517
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$1.86$0.11$1.75$2.59$2.44$0.15
2024Detailed filing. Detailed filing data is available for this year.$1.63$0.16$1.47$2.76$2.73$0.03
2023Detailed filing. Detailed filing data is available for this year.$1.40$0.05$1.35$2.49$2.20$0.29
2022Detailed filing. Detailed filing data is available for this year.$1.09$0.09$1.00$2.19$2.08$0.12
2021Detailed filing. Detailed filing data is available for this year.$0.94$0.12$0.81$2.09$1.83$0.25
2020Detailed filing. Detailed filing data is available for this year.$0.66$0.21$0.45$1.80$1.62$0.19
2019Detailed filing. Detailed filing data is available for this year.$0.35$0.01$0.35$1.53$1.48$0.04
2018Detailed filing. Detailed filing data is available for this year.$0.29$0.00$0.29$1.63$1.62$0.00
2017Detailed filing. Detailed filing data is available for this year.$0.33$0.04$0.29$1.70$1.73$0.04
2016Detailed filing. Detailed filing data is available for this year.$0.41$0.08$0.33$1.44$1.54$0.10
2015Detailed filing. Detailed filing data is available for this year.$0.63$0.21$0.43$1.56$1.61$0.06
2014Summary only. Only limited summary data is available for this year.$0.84$0.29$0.55$1.55$1.42$0.13