Civic Intelligence

Cedar Hills Golf Inc.

990 • Fiscal year 2015 • EIN 46-4957203

Jan 01, 2015 to Dec 31, 2015 • Filed on Apr 05, 2015

Organization Profile
PO Box 146Washington, KS 66968

(785) 541-0010

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

86th percentile

0.33x

Higher debt load relative to assets than 86% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Liabilities / Revenue

84th percentile

0.13x

Higher debt load relative to revenue than 84% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Net Margin

32nd percentile

-3.8%

Higher net margin than 32% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Top Officer Pay

75th percentile

$0

Higher top officer pay than 75% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Asset Growth

17th percentile

-25%

Faster asset growth than 17% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Revenue Growth

49th percentile

0.4%

Faster revenue growth than 49% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Balance Sheet
Liabilities / Assets86th percentile

Assets

Down

$63,353

Down $20,914 (-25%) from 2014

Net Assets

Down

$42,587

Down $12,496 (-23%) from 2014

Liabilities

Down

$20,766

Down $8,418 (-29%) from 2014

Revenue And Expenses
Liabilities / Revenue84th percentileNet Margin32nd percentile

Revenue

Up

$155,553

Up $589 (+0.4%) from 2014

Expenses

Up

$161,467

Up $19,389 (+14%) from 2014

Net Income

Down

-$5,914

Down $18,800 (-146%) from 2014

Historical Trend

Balance Sheet Trend

Asset Growth17th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$150K$100K$50K$0Assets 2014: $84,267Liabilities 2014: $29,184Net Assets 2014: $55,0832014Assets 2015: $63,353Liabilities 2015: $20,766Net Assets 2015: $42,5872015Assets 2016: $40,805Liabilities 2016: $7,855Net Assets 2016: $32,9502016Assets 2017: $33,275Liabilities 2017: $4,064Net Assets 2017: $29,2112017Assets 2018: $29,428Liabilities 2018: $245Net Assets 2018: $29,1832018Assets 2019: $35,276Liabilities 2019: $565Net Assets 2019: $34,7112019Assets 2020: $66,274Liabilities 2020: $20,948Net Assets 2020: $45,3262020Assets 2021: $93,856Liabilities 2021: $12,461Net Assets 2021: $81,3952021Assets 2022: $108,505Liabilities 2022: $8,801Net Assets 2022: $99,7042022Assets 2023: $139,771Liabilities 2023: $4,847Net Assets 2023: $134,9242023Assets 2024: $163,473Liabilities 2024: $16,176Net Assets 2024: $147,2972024Assets 2025: $185,895Liabilities 2025: $11,054Net Assets 2025: $174,8412025

Highlighted filing

2015

Assets$63,353
Liabilities$20,766
Net Assets$42,587
Open 2015 Filing

Operations Trend

Revenue Growth49th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2014: $154,964Expenses 2014: $142,078Net Income 2014: $12,8862014Revenue 2015: $155,553Expenses 2015: $161,467Net Income 2015: -$5,9142015Revenue 2016: $144,064Expenses 2016: $153,701Net Income 2016: -$9,6372016Revenue 2017: $169,615Expenses 2017: $173,471Net Income 2017: -$3,8562017Revenue 2018: $162,530Expenses 2018: $162,439Net Income 2018: $912018Revenue 2019: $152,644Expenses 2019: $148,175Net Income 2019: $4,4692019Revenue 2020: $180,410Expenses 2020: $161,886Net Income 2020: $18,5242020Revenue 2021: $208,702Expenses 2021: $183,275Net Income 2021: $25,4272021Revenue 2022: $219,197Expenses 2022: $207,680Net Income 2022: $11,5172022Revenue 2023: $249,301Expenses 2023: $220,062Net Income 2023: $29,2392023Revenue 2024: $276,430Expenses 2024: $273,332Net Income 2024: $3,0982024Revenue 2025: $259,087Expenses 2025: $244,066Net Income 2025: $15,0212025

Highlighted filing

2015

Revenue$155,553
Expenses$161,467
Net Income-$5,914
Open 2015 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2015 to Dec 31, 2015
Signed
Apr 5, 2015
Return Version
2015v2.1
Gross Receipts
$173,547
Mission and Program Overview

Mission

Providing golf course to the general public

PUBLIC GOLF COURSE

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$45,866$31,941▼ $13,925
Savings and Temporary Cash Investments$26,003$30,510▲ $4,507
Accounts Receivable$2,918--
Cash and Non-Interest-Bearing Accounts$9,480$902▼ $8,578
Total Assets$84,267$63,353▼ $20,914
Liabilities
Unsecured Notes Loans Payable$28,291$20,635▼ $7,656
Other Liabilities$893$131▼ $762
Total Liabilities$29,184$20,766▼ $8,418
Net Assets / Fund Balance
Unrestricted Net Assets$55,083$42,587▼ $12,496
Total Net Assets Fund Balance$55,083$42,587▼ $12,496
Total Liabilities and Net Assets / Fund Balance$84,267$63,353▼ $20,914

Asset Categories

AssetBook ValueDepreciationBasis
Other Land Buildings$31,941$173,334$205,275
Compensation and Service Providers
Top Officer Pay75th percentile

Board Members and Trustees

NameTitle
Dave SavagePresident
Andy GoeckelBoard Member
Cory ChapinBoard Member
Lonnie HatesohlBoard Member
Nick RohrBoard Member
Paul MontyBoard Member
Mark ChapinSecretary
Scott SawinTreasurer
Russ SlaterVice Preside
Revenue and Support

Revenue Composition

Contributions and Grants
$81,370
Program Service Revenue
$52,853
Investment Income
$266
Other Revenue
$21,064
All Other Contributions
$4,015
Change in Net Assets
$-5,914
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$87,068
Salaries, Compensation, and Employee Benefits$74,399
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$65,363--$65,363
All Other Expenses$24,209--$24,209
Depreciation Depletion$16,669--$16,669
Insurance$8,799--$8,799
Payroll Taxes$7,596--$7,596
Other Expenses$3,996--$3,996
Office Expenses$2,171--$2,171
Fees for Services Accounting$1,925--$1,925
Interest$1,444--$1,444
Other Employee Benefits$1,440--$1,440
Travel$392--$392
Conferences and Meetings$131--$131
Advertising$62--$62
Total Functional Expenses$161,467$0$0$161,467
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Kansas Withholding Tax Payable$108
Sales Tax Payable$23
Fica/federal Tax Payable-
Ira Payable-
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Backup withholding compliance
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Page 6, Part VI, Line 11B

“No review was or will be conducted.”

Form 990, Page 6, Part VI, Line 19

“No documents available to the public”

Filing and Contact Details

Filer

Filer Name
Cedar Hills Golf Inc
EIN
46-4957203
Phone
7855410010
Address
PO BOX 146, WASHINGTON, KS 66968

Signing Officer

Name
Dave Savage
Title
President
Phone
7855410010
Signed
2015-04-05

Organization Details

Principal Officer
Dave Savage
Formed
2014
Legal Domicile
Ks
Voting Board Members
9
Independent Board Members
9
Employees
8

Preparer

Firm
Washington County Tax & Accounting
Address
201 C ST, WASHINGTON, KS 66968-1906
Preparer
Derek Bruna CPA
Phone
7853252061
Supplemental Narrative

Additional Explanations

Form 990, Page 2, Part III, Line 4D

“PUBLIC GOLF COURSE”

Form 990, Part IX, Line 24E

“Fuel 2,999 0 0 supplies 2,717 0 0 irrigation 2,582 0 0 repairs 2,307 0 0 cc fees 2,087 0 0 contract labor 2,000 0 0 fill dirt 1,908 0 0 rough 1,488 0 0 driving range 1,470 0 0 tournament 1,403 0 0 rent 1,353 0 0 ghin 540 0 0 postage 343 0 0 miscellaneous 316 0 0 license & permits 200 0 0 shop tools 198 0 0 freight 163 0 0 dues & memberships 135 0 0”

Form 990, Part XI, Line 9

“Equity adjustment -6,582 total -6,582”

Raw XML Appendix379 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsReceivableGrp/BOYAmt02918
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0PUBLIC GOLF COURSE
IRS990/AdvertisingGrp/ProgramServicesAmt062
IRS990/AdvertisingGrp/TotalAmt062
IRS990/AllOtherContributionsAmt04015
IRS990/AllOtherExpensesGrp/ProgramServicesAmt024209
IRS990/AllOtherExpensesGrp/TotalAmt024209
IRS990/BackupWthldComplianceInd0false
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0WASHINGTON COUNTY TAX
IRS990/BooksInCareOfDetail/PhoneNum07853252061
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0201 C STREET
IRS990/BooksInCareOfDetail/USAddress/CityNm0WASHINGTON
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0KS
IRS990/BooksInCareOfDetail/USAddress/ZIPCd066968
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt09480
IRS990/CashNonInterestBearingGrp/EOYAmt0902
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt0131
IRS990/ConferencesMeetingsGrp/TotalAmt0131
IRS990/ConflictOfInterestPolicyInd0false
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CostOfGoodsSoldAmt017994
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt081370
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt0266
IRS990/CYOtherExpensesAmt087068
IRS990/CYOtherRevenueAmt021064
IRS990/CYProgramServiceRevenueAmt052853
IRS990/CYRevenuesLessExpensesAmt0-5914
IRS990/CYSalariesCompEmpBnftPaidAmt074399
IRS990/CYTotalExpensesAmt0161467
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0155553
IRS990/DAFExcessBusinessHoldingsInd0false
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ProgramServicesAmt016669
IRS990/DepreciationDepletionGrp/TotalAmt016669
IRS990/Desc0PUBLIC GOLF COURSE
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt08
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt01925
IRS990/FeesForServicesAccountingGrp/TotalAmt01925
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt01.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt81.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/PersonNm0DAVE SAVAGE
IRS990/Form990PartVIISectionAGrp/PersonNm1RUSS SLATER
IRS990/Form990PartVIISectionAGrp/PersonNm2MARK CHAPIN
IRS990/Form990PartVIISectionAGrp/PersonNm3SCOTT SAWIN
IRS990/Form990PartVIISectionAGrp/PersonNm4NICK ROHR
IRS990/Form990PartVIISectionAGrp/PersonNm5ANDY GOECKEL
IRS990/Form990PartVIISectionAGrp/PersonNm6PAUL MONTY
IRS990/Form990PartVIISectionAGrp/PersonNm7CORY CHAPIN
IRS990/Form990PartVIISectionAGrp/PersonNm8LONNIE HATESOHL
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/TitleTxt0PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt1VICE PRESIDE
IRS990/Form990PartVIISectionAGrp/TitleTxt2SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt3TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt4BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt5BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt6BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt7BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt8BOARD MEMBER
IRS990/Form990ProvidedToGvrnBodyInd0false
IRS990/FormationYr02014
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt09
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0173547
IRS990/GrossSalesOfInventoryAmt035309
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt09
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartIXInd0X
IRS990/InsuranceGrp/ProgramServicesAmt08799
IRS990/InsuranceGrp/TotalAmt08799
IRS990/InterestGrp/ProgramServicesAmt01444
IRS990/InterestGrp/TotalAmt01444
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt0266
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0266
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0173334
IRS990/LandBldgEquipBasisNetGrp/BOYAmt045866
IRS990/LandBldgEquipBasisNetGrp/EOYAmt031941
IRS990/LandBldgEquipCostOrOtherBssAmt0205275
IRS990/LegalDomicileStateCd0KS
IRS990/LicensedMoreThanOneStateInd0false
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembershipDuesAmt077355
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingCashInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0PROVIDING GOLF COURSE TO THE GENERAL PUBLIC
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt055083
IRS990/NetAssetsOrFundBalancesEOYAmt042587
IRS990/NetIncomeOrLossGrp/RelatedOrExemptFuncIncomeAmt017315
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt017315
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NondeductibleContributionsInd0false
IRS990/OfficeExpensesGrp/ProgramServicesAmt02171
IRS990/OfficeExpensesGrp/TotalAmt02171
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OrgFiledInLieuOfForm1041Ind0false
IRS990/OtherChangesInNetAssetsAmt0-6582
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt01440
IRS990/OtherEmployeeBenefitsGrp/TotalAmt01440
IRS990/OtherExpensesGrp/Desc0UTILITIES
IRS990/OtherExpensesGrp/Desc1SALES TAX
IRS990/OtherExpensesGrp/Desc2GREENS/TEES
IRS990/OtherExpensesGrp/Desc3FAIRWAYS
IRS990/OtherExpensesGrp/ProgramServicesAmt011193
IRS990/OtherExpensesGrp/ProgramServicesAmt19170
IRS990/OtherExpensesGrp/ProgramServicesAmt26907
IRS990/OtherExpensesGrp/ProgramServicesAmt33996
IRS990/OtherExpensesGrp/TotalAmt011193
IRS990/OtherExpensesGrp/TotalAmt19170
IRS990/OtherExpensesGrp/TotalAmt26907
IRS990/OtherExpensesGrp/TotalAmt33996
IRS990/OtherLiabilitiesGrp/BOYAmt0893
IRS990/OtherLiabilitiesGrp/EOYAmt0131
IRS990/OtherRevenueMiscGrp/Desc0MISC
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt03749
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt03749
IRS990/OtherRevenueTotalAmt03749
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt065363
IRS990/OtherSalariesAndWagesGrp/TotalAmt065363
IRS990/PartialLiquidationInd0false
IRS990/PayrollTaxesGrp/ProgramServicesAmt07596
IRS990/PayrollTaxesGrp/TotalAmt07596
IRS990/PoliticalCampaignActyInd0false
IRS990/PrincipalOfficerNm0DAVE SAVAGE
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/Desc0CART & SHED RENT
IRS990/ProgramServiceRevenueGrp/Desc1GREEN FEES
IRS990/ProgramServiceRevenueGrp/Desc2TOURNAMENTS
IRS990/ProgramServiceRevenueGrp/Desc3DRIVING RANGE
IRS990/ProgramServiceRevenueGrp/Desc4TRAIL FEES
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt024340
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt121972
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt23792
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt32614
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt4135
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt024340
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt121972
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt23792
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt32614
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt4135
IRS990/ProgSrvcAccomActyOtherGrp/Desc0PUBLIC GOLF COURSE
IRS990/ProgSrvcAccomActyOtherGrp/ExpenseAmt0161467
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt081080
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt0517
IRS990/PYOtherExpensesAmt078432
IRS990/PYOtherRevenueAmt019136
IRS990/PYProgramServiceRevenueAmt054231
IRS990/PYRevenuesLessExpensesAmt012886
IRS990/PYSalariesCompEmpBnftPaidAmt063646
IRS990/PYTotalExpensesAmt0142078
IRS990/PYTotalRevenueAmt0154964
IRS990/QuidProQuoContributionsInd0false
IRS990/ReconcilationRevenueExpnssAmt0-5914
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/SavingsAndTempCashInvstGrp/BOYAmt026003
IRS990/SavingsAndTempCashInvstGrp/EOYAmt030510
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt081370
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt081080
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0162450
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt092177
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt094580
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0186757
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportTotal509Amt0349207
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0173547
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0175660
IRS990ScheduleA/Total509Grp/TotalAmt0349207
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0173547
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0175660
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0349207
IRS990/ScheduleBRequiredInd0false
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt031941
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt0173334
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt0205275
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt0108
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt123
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0KANSAS WITHHOLDING TAX PAYABLE
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1SALES TAX PAYABLE
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc2FICA/FEDERAL TAX PAYABLE
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc3IRA PAYABLE
IRS990ScheduleD/TotalBookValueLandBuildingsAmt031941
IRS990ScheduleD/TotalLiabilityAmt0131
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0false
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0PUBLIC GOLF COURSE
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1NO REVIEW WAS OR WILL BE CONDUCTED.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2NO DOCUMENTS AVAILABLE TO THE PUBLIC
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3FUEL 2,999 0 0 SUPPLIES 2,717 0 0 IRRIGATION 2,582 0 0 REPAIRS 2,307 0 0 CC FEES 2,087 0 0 CONTRACT LABOR 2,000 0 0 FILL DIRT 1,908 0 0 ROUGH 1,488 0 0 DRIVING RANGE 1,470 0 0 TOURNAMENT 1,403 0 0 RENT 1,353 0 0 GHIN 540 0 0 POSTAGE 343 0 0 MISCELLANEOUS 316 0 0 LICENSE & PERMITS 200 0 0 SHOP TOOLS 198 0 0 FREIGHT 163 0 0 DUES & MEMBERSHIPS 135 0 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4EQUITY ADJUSTMENT -6,582 TOTAL -6,582
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PAGE 2, PART III, LINE 4D
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PAGE 6, PART VI, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PAGE 6, PART VI, LINE 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990, PART IX, LINE 24E
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990, PART XI, LINE 9
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/TaxableDistributionsInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TempOrPermanentEndowmentsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt084267
IRS990/TotalAssetsEOYAmt063353
IRS990/TotalAssetsGrp/BOYAmt084267
IRS990/TotalAssetsGrp/EOYAmt063353
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt081370
IRS990/TotalEmployeeCnt08
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt00
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0161467
IRS990/TotalFunctionalExpensesGrp/TotalAmt0161467
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt029184
IRS990/TotalLiabilitiesEOYAmt020766
IRS990/TotalLiabilitiesGrp/BOYAmt029184
IRS990/TotalLiabilitiesGrp/EOYAmt020766
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt055083
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt042587
IRS990/TotalOtherProgSrvcExpenseAmt0161467
IRS990/TotalProgramServiceExpensesAmt0161467
IRS990/TotalProgramServiceRevenueAmt052853
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt074183
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0155553
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt084267
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt063353
IRS990/TravelGrp/ProgramServicesAmt0392
IRS990/TravelGrp/TotalAmt0392
IRS990/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd0false
IRS990/UnrestrictedNetAssetsGrp/BOYAmt055083
IRS990/UnrestrictedNetAssetsGrp/EOYAmt042587
IRS990/UnsecuredNotesLoansPayableGrp/BOYAmt028291
IRS990/UnsecuredNotesLoansPayableGrp/EOYAmt020635
IRS990/USAddress/AddressLine1Txt0510 PINE STREET
IRS990/USAddress/CityNm0GREENLEAF
IRS990/USAddress/StateAbbreviationCd0KS
IRS990/USAddress/ZIPCd066943
IRS990/VotingMembersGoverningBodyCnt09
IRS990/VotingMembersIndependentCnt09
IRS990/WhistleblowerPolicyInd0false
ReturnHeader/BuildTS02016-09-27 15:27:22Z
ReturnHeader/BusinessOfficerGrp/PersonNm0DAVE SAVAGE
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum07855410010
ReturnHeader/BusinessOfficerGrp/SignatureDt02015-04-05
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0CEDAR HILLS GOLF INC
ReturnHeader/Filer/BusinessNameControlTxt0CEDA
ReturnHeader/Filer/EIN0464957203
ReturnHeader/Filer/PhoneNum07855410010
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 146
ReturnHeader/Filer/USAddress/CityNm0WASHINGTON
ReturnHeader/Filer/USAddress/StateAbbreviationCd0KS
ReturnHeader/Filer/USAddress/ZIPCd066968
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0WASHINGTON COUNTY TAX & ACCOUNTING
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0201 C ST
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0WASHINGTON
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0KS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0669681906
ReturnHeader/PreparerPersonGrp/PhoneNum07853252061
ReturnHeader/PreparerPersonGrp/PreparationDt02016-04-15
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0DEREK BRUNA CPA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02016-04-15T15:42:53-05:00
ReturnHeader/ReturnTypeCd0990
ReturnHeader/TaxPeriodBeginDt02015-01-01
ReturnHeader/TaxPeriodEndDt02015-12-31
ReturnHeader/TaxYr02015

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2015 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$63,353
Liabilities
$20,766
Net assets
$42,587
Revenue
$155,553
Expenses
$161,467
Net income
-$5,914
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$1.86$0.11$1.75$2.59$2.44$0.15
2024Detailed filing. Detailed filing data is available for this year.$1.63$0.16$1.47$2.76$2.73$0.03
2023Detailed filing. Detailed filing data is available for this year.$1.40$0.05$1.35$2.49$2.20$0.29
2022Detailed filing. Detailed filing data is available for this year.$1.09$0.09$1.00$2.19$2.08$0.12
2021Detailed filing. Detailed filing data is available for this year.$0.94$0.12$0.81$2.09$1.83$0.25
2020Detailed filing. Detailed filing data is available for this year.$0.66$0.21$0.45$1.80$1.62$0.19
2019Detailed filing. Detailed filing data is available for this year.$0.35$0.01$0.35$1.53$1.48$0.04
2018Detailed filing. Detailed filing data is available for this year.$0.29$0.00$0.29$1.63$1.62$0.00
2017Detailed filing. Detailed filing data is available for this year.$0.33$0.04$0.29$1.70$1.73$0.04
2016Detailed filing. Detailed filing data is available for this year.$0.41$0.08$0.33$1.44$1.54$0.10
2015Detailed filing. Detailed filing data is available for this year.$0.63$0.21$0.43$1.56$1.61$0.06
2014Summary only. Only limited summary data is available for this year.$0.84$0.29$0.55$1.55$1.42$0.13