Civic Intelligence

Cedar Hills Golf Inc.

990 • Fiscal year 2016 • EIN 46-4957203

Jan 01, 2016 to Dec 31, 2016 • Filed on Feb 15, 2017

Organization Profile
PO Box 146Washington, KS 66968

(785) 541-0010

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

82nd percentile

0.19x

Higher debt load relative to assets than 82% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Liabilities / Revenue

77th percentile

0.05x

Higher debt load relative to revenue than 77% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Net Margin

28th percentile

-6.7%

Higher net margin than 28% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Top Officer Pay

75th percentile

$0

Higher top officer pay than 75% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Asset Growth

13th percentile

-36%

Faster asset growth than 13% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Revenue Growth

37th percentile

-7.4%

Faster revenue growth than 37% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Balance Sheet
Liabilities / Assets82nd percentile

Assets

Down

$40,805

Down $22,548 (-36%) from 2015

Net Assets

Down

$32,950

Down $9,637 (-23%) from 2015

Liabilities

Down

$7,855

Down $12,911 (-62%) from 2015

Revenue And Expenses
Liabilities / Revenue77th percentileNet Margin28th percentile

Revenue

Down

$144,064

Down $11,489 (-7.4%) from 2015

Expenses

Down

$153,701

Down $7,766 (-4.8%) from 2015

Net Income

Down

-$9,637

Down $3,723 (-63%) from 2015

Historical Trend

Balance Sheet Trend

Asset Growth13th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$150K$100K$50K$0Assets 2014: $84,267Liabilities 2014: $29,184Net Assets 2014: $55,0832014Assets 2015: $63,353Liabilities 2015: $20,766Net Assets 2015: $42,5872015Assets 2016: $40,805Liabilities 2016: $7,855Net Assets 2016: $32,9502016Assets 2017: $33,275Liabilities 2017: $4,064Net Assets 2017: $29,2112017Assets 2018: $29,428Liabilities 2018: $245Net Assets 2018: $29,1832018Assets 2019: $35,276Liabilities 2019: $565Net Assets 2019: $34,7112019Assets 2020: $66,274Liabilities 2020: $20,948Net Assets 2020: $45,3262020Assets 2021: $93,856Liabilities 2021: $12,461Net Assets 2021: $81,3952021Assets 2022: $108,505Liabilities 2022: $8,801Net Assets 2022: $99,7042022Assets 2023: $139,771Liabilities 2023: $4,847Net Assets 2023: $134,9242023Assets 2024: $163,473Liabilities 2024: $16,176Net Assets 2024: $147,2972024Assets 2025: $185,895Liabilities 2025: $11,054Net Assets 2025: $174,8412025

Highlighted filing

2016

Assets$40,805
Liabilities$7,855
Net Assets$32,950
Open 2016 Filing

Operations Trend

Revenue Growth37th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2014: $154,964Expenses 2014: $142,078Net Income 2014: $12,8862014Revenue 2015: $155,553Expenses 2015: $161,467Net Income 2015: -$5,9142015Revenue 2016: $144,064Expenses 2016: $153,701Net Income 2016: -$9,6372016Revenue 2017: $169,615Expenses 2017: $173,471Net Income 2017: -$3,8562017Revenue 2018: $162,530Expenses 2018: $162,439Net Income 2018: $912018Revenue 2019: $152,644Expenses 2019: $148,175Net Income 2019: $4,4692019Revenue 2020: $180,410Expenses 2020: $161,886Net Income 2020: $18,5242020Revenue 2021: $208,702Expenses 2021: $183,275Net Income 2021: $25,4272021Revenue 2022: $219,197Expenses 2022: $207,680Net Income 2022: $11,5172022Revenue 2023: $249,301Expenses 2023: $220,062Net Income 2023: $29,2392023Revenue 2024: $276,430Expenses 2024: $273,332Net Income 2024: $3,0982024Revenue 2025: $259,087Expenses 2025: $244,066Net Income 2025: $15,0212025

Highlighted filing

2016

Revenue$144,064
Expenses$153,701
Net Income-$9,637
Open 2016 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2016 to Dec 31, 2016
Signed
Feb 15, 2017
Return Version
2016v3.0
Gross Receipts
$163,097
Mission and Program Overview

Mission

Providing golf course to the general public

PUBLIC GOLF COURSE

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$31,941$22,689▼ $9,252
Cash and Non-Interest-Bearing Accounts$902$13,302▲ $12,400
Savings and Temporary Cash Investments$30,510$4,837▼ $25,673
Accounts Receivable-$-23-
Total Assets$63,353$40,805▼ $22,548
Liabilities
Unsecured Notes Loans Payable$20,635$7,555▼ $13,080
Other Liabilities$131$300▲ $169
Total Liabilities$20,766$7,855▼ $12,911
Net Assets / Fund Balance
Unrestricted Net Assets$42,587$32,950▼ $9,637
Total Net Assets Fund Balance$42,587$32,950▼ $9,637
Total Liabilities and Net Assets / Fund Balance$63,353$40,805▼ $22,548

Asset Categories

AssetBook ValueDepreciationBasis
Other Land Buildings$207,438-$207,438
Compensation and Service Providers
Top Officer Pay75th percentile

Board Members and Trustees

NameTitle
Dave SavagePresident
Andy GoeckelBoard Member
Cory ChapinBoard Member
Lonnie HatesohlBoard Member
Nick RohrBoard Member
Paul MontyBoard Member
Mark ChapinSecretary
Scott SawinTreasurer
Russ SlaterVice Preside
Revenue and Support

Revenue Composition

Contributions and Grants
$73,022
Program Service Revenue
$50,277
Investment Income
$15
Other Revenue
$20,750
All Other Contributions
$3,137
Change in Net Assets
$-9,637
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$79,251
Other Expenses$74,450
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$69,401--$69,401
All Other Expenses$22,111--$22,111
Depreciation Depletion$11,415--$11,415
Payroll Taxes$8,365--$8,365
Insurance$5,138--$5,138
Other Expenses$4,559--$4,559
Office Expenses$2,295--$2,295
Other Employee Benefits$1,485--$1,485
Fees for Services Accounting$1,020--$1,020
Interest$922--$922
Travel$529--$529
Advertising$25--$25
Total Functional Expenses$153,701$0$0$153,701
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Sales Tax Payable$186
Kansas Withholding Tax Payable$114
Fica/federal Tax Payable-
Ira Payable-
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Backup withholding compliance
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Page 6, Part VI, Line 11B

“No review was or will be conducted.”

Form 990, Page 6, Part VI, Line 19

“No documents available to the public”

Filing and Contact Details

Filer

Filer Name
Cedar Hills Golf Inc
EIN
46-4957203
Phone
7855410010
Address
PO BOX 146, WASHINGTON, KS 66968

Signing Officer

Name
Dave Savage
Title
President
Phone
7855410010
Signed
2017-02-15

Organization Details

Principal Officer
Dave Savage
Formed
2014
Legal Domicile
Ks
Voting Board Members
9
Independent Board Members
9
Employees
9

Preparer

Firm
Washington County Tax & Accounting
Address
201 C ST, WASHINGTON, KS 66968-1906
Preparer
Derek Bruna CPA
Phone
7853252061
Supplemental Narrative

Additional Explanations

Form 990, Page 2, Part III, Line 4D

“PUBLIC GOLF COURSE”

Form 990, Part IX, Line 24E

“Repairs 3,928 0 0 irrigation 3,825 0 0 fuel 3,307 0 0 tournament 2,482 0 0 contract labor 2,000 0 0 supplies 1,886 0 0 fill dirt 1,109 0 0 rent 1,041 0 0 account fees 909 0 0 ghin 528 0 0 cart path repairs 497 0 0 shop tools 170 0 0 license & permits 160 0 0 dues & memberships 135 0 0 miscellaneous 123 0 0 teebox marker 11 0 0 total 22,111 0 0”

Form 990, Part XI, Line 9

“EQUITY ADJUSTMENT 0”

Raw XML Appendix386 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsReceivableGrp/EOYAmt0-23
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0PUBLIC GOLF COURSE
IRS990/AdvertisingGrp/ProgramServicesAmt025
IRS990/AdvertisingGrp/TotalAmt025
IRS990/AllOtherContributionsAmt03137
IRS990/AllOtherExpensesGrp/ProgramServicesAmt022111
IRS990/AllOtherExpensesGrp/TotalAmt022111
IRS990/BackupWthldComplianceInd0false
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0WASHINGTON COUNTY TAX
IRS990/BooksInCareOfDetail/PhoneNum07853252061
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0201 C STREET
IRS990/BooksInCareOfDetail/USAddress/CityNm0WASHINGTON
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0KS
IRS990/BooksInCareOfDetail/USAddress/ZIPCd066968
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0902
IRS990/CashNonInterestBearingGrp/EOYAmt013302
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConflictOfInterestPolicyInd0false
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CostOfGoodsSoldAmt019033
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt073022
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt015
IRS990/CYOtherExpensesAmt074450
IRS990/CYOtherRevenueAmt020750
IRS990/CYProgramServiceRevenueAmt050277
IRS990/CYRevenuesLessExpensesAmt0-9637
IRS990/CYSalariesCompEmpBnftPaidAmt079251
IRS990/CYTotalExpensesAmt0153701
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0144064
IRS990/DAFExcessBusinessHoldingsInd0false
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ProgramServicesAmt011415
IRS990/DepreciationDepletionGrp/TotalAmt011415
IRS990/Desc0PUBLIC GOLF COURSE
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt09
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt01020
IRS990/FeesForServicesAccountingGrp/TotalAmt01020
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt01.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt81.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/PersonNm0DAVE SAVAGE
IRS990/Form990PartVIISectionAGrp/PersonNm1RUSS SLATER
IRS990/Form990PartVIISectionAGrp/PersonNm2MARK CHAPIN
IRS990/Form990PartVIISectionAGrp/PersonNm3SCOTT SAWIN
IRS990/Form990PartVIISectionAGrp/PersonNm4NICK ROHR
IRS990/Form990PartVIISectionAGrp/PersonNm5ANDY GOECKEL
IRS990/Form990PartVIISectionAGrp/PersonNm6PAUL MONTY
IRS990/Form990PartVIISectionAGrp/PersonNm7CORY CHAPIN
IRS990/Form990PartVIISectionAGrp/PersonNm8LONNIE HATESOHL
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/TitleTxt0PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt1VICE PRESIDE
IRS990/Form990PartVIISectionAGrp/TitleTxt2SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt3TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt4BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt5BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt6BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt7BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt8BOARD MEMBER
IRS990/Form990ProvidedToGvrnBodyInd0false
IRS990/FormationYr02014
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt09
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0163097
IRS990/GrossSalesOfInventoryAmt039289
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt09
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartIXInd0X
IRS990/InsuranceGrp/ProgramServicesAmt05138
IRS990/InsuranceGrp/TotalAmt05138
IRS990/InterestGrp/ProgramServicesAmt0922
IRS990/InterestGrp/TotalAmt0922
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt015
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt015
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt01
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0184749
IRS990/LandBldgEquipBasisNetGrp/BOYAmt031941
IRS990/LandBldgEquipBasisNetGrp/EOYAmt022689
IRS990/LandBldgEquipCostOrOtherBssAmt0207438
IRS990/LegalDomicileStateCd0KS
IRS990/LicensedMoreThanOneStateInd0false
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembershipDuesAmt069885
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingCashInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0PROVIDING GOLF COURSE TO THE GENERAL PUBLIC
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt042587
IRS990/NetAssetsOrFundBalancesEOYAmt032950
IRS990/NetIncomeOrLossGrp/RelatedOrExemptFuncIncomeAmt020256
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt020256
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NondeductibleContributionsInd0false
IRS990/OfficeExpensesGrp/ProgramServicesAmt02295
IRS990/OfficeExpensesGrp/TotalAmt02295
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OrgFiledInLieuOfForm1041Ind0false
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt01485
IRS990/OtherEmployeeBenefitsGrp/TotalAmt01485
IRS990/OtherExpensesGrp/Desc0UTILITIES
IRS990/OtherExpensesGrp/Desc1SALES TAX
IRS990/OtherExpensesGrp/Desc2GREENS/TEES
IRS990/OtherExpensesGrp/Desc3FAIRWAYS
IRS990/OtherExpensesGrp/ProgramServicesAmt010787
IRS990/OtherExpensesGrp/ProgramServicesAmt17946
IRS990/OtherExpensesGrp/ProgramServicesAmt27703
IRS990/OtherExpensesGrp/ProgramServicesAmt34559
IRS990/OtherExpensesGrp/TotalAmt010787
IRS990/OtherExpensesGrp/TotalAmt17946
IRS990/OtherExpensesGrp/TotalAmt27703
IRS990/OtherExpensesGrp/TotalAmt34559
IRS990/OtherLiabilitiesGrp/BOYAmt0131
IRS990/OtherLiabilitiesGrp/EOYAmt0300
IRS990/OtherRevenueMiscGrp/Desc0MISC
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt0494
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt0494
IRS990/OtherRevenueTotalAmt0494
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt069401
IRS990/OtherSalariesAndWagesGrp/TotalAmt069401
IRS990/PartialLiquidationInd0false
IRS990/PayrollTaxesGrp/ProgramServicesAmt08365
IRS990/PayrollTaxesGrp/TotalAmt08365
IRS990/PoliticalCampaignActyInd0false
IRS990/PrincipalOfficerNm0DAVE SAVAGE
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/Desc0CART & SHED RENT
IRS990/ProgramServiceRevenueGrp/Desc1GREEN FEES
IRS990/ProgramServiceRevenueGrp/Desc2TOURNAMENTS
IRS990/ProgramServiceRevenueGrp/Desc3DRIVING RANGE
IRS990/ProgramServiceRevenueGrp/Desc4GHIN
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt022330
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt120362
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt25143
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt31722
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt4460
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt022330
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt120362
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt25143
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt31722
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt4460
IRS990/ProgSrvcAccomActyOtherGrp/Desc0PUBLIC GOLF COURSE
IRS990/ProgSrvcAccomActyOtherGrp/ExpenseAmt0153701
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt081370
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt0266
IRS990/PYOtherExpensesAmt087068
IRS990/PYOtherRevenueAmt021064
IRS990/PYProgramServiceRevenueAmt052853
IRS990/PYRevenuesLessExpensesAmt0-5914
IRS990/PYSalariesCompEmpBnftPaidAmt074399
IRS990/PYTotalExpensesAmt0161467
IRS990/PYTotalRevenueAmt0155553
IRS990/QuidProQuoContributionsInd0false
IRS990/ReconcilationRevenueExpnssAmt0-9637
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/SavingsAndTempCashInvstGrp/BOYAmt030510
IRS990/SavingsAndTempCashInvstGrp/EOYAmt04837
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt073022
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt081370
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt081080
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0235472
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt090075
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt092177
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt094580
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0276832
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0512304
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0163097
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0173547
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0175660
IRS990ScheduleA/Total509Grp/TotalAmt0512304
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0163097
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0173547
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0175660
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0512304
IRS990/ScheduleBRequiredInd0false
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt0207438
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt0207438
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt0186
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt1114
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0SALES TAX PAYABLE
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1KANSAS WITHHOLDING TAX PAYABLE
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc2FICA/FEDERAL TAX PAYABLE
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc3IRA PAYABLE
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0207438
IRS990ScheduleD/TotalLiabilityAmt0300
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0false
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0PUBLIC GOLF COURSE
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1NO REVIEW WAS OR WILL BE CONDUCTED.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2NO DOCUMENTS AVAILABLE TO THE PUBLIC
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3REPAIRS 3,928 0 0 IRRIGATION 3,825 0 0 FUEL 3,307 0 0 TOURNAMENT 2,482 0 0 CONTRACT LABOR 2,000 0 0 SUPPLIES 1,886 0 0 FILL DIRT 1,109 0 0 RENT 1,041 0 0 ACCOUNT FEES 909 0 0 GHIN 528 0 0 CART PATH REPAIRS 497 0 0 SHOP TOOLS 170 0 0 LICENSE & PERMITS 160 0 0 DUES & MEMBERSHIPS 135 0 0 MISCELLANEOUS 123 0 0 TEEBOX MARKER 11 0 0 TOTAL 22,111 0 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4EQUITY ADJUSTMENT 0
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PAGE 2, PART III, LINE 4D
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PAGE 6, PART VI, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PAGE 6, PART VI, LINE 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990, PART IX, LINE 24E
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990, PART XI, LINE 9
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/TaxableDistributionsInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TempOrPermanentEndowmentsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt063353
IRS990/TotalAssetsEOYAmt040805
IRS990/TotalAssetsGrp/BOYAmt063353
IRS990/TotalAssetsGrp/EOYAmt040805
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt073022
IRS990/TotalEmployeeCnt09
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt00
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0153701
IRS990/TotalFunctionalExpensesGrp/TotalAmt0153701
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt020766
IRS990/TotalLiabilitiesEOYAmt07855
IRS990/TotalLiabilitiesGrp/BOYAmt020766
IRS990/TotalLiabilitiesGrp/EOYAmt07855
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt042587
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt032950
IRS990/TotalOtherProgSrvcExpenseAmt0153701
IRS990/TotalOthProgramServiceRevGrp/RelatedOrExemptFuncIncomeAmt0260
IRS990/TotalOthProgramServiceRevGrp/TotalRevenueColumnAmt0260
IRS990/TotalProgramServiceExpensesAmt0153701
IRS990/TotalProgramServiceRevenueAmt050277
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt071042
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0144064
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt063353
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt040805
IRS990/TravelGrp/ProgramServicesAmt0529
IRS990/TravelGrp/TotalAmt0529
IRS990/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd0false
IRS990/UnrestrictedNetAssetsGrp/BOYAmt042587
IRS990/UnrestrictedNetAssetsGrp/EOYAmt032950
IRS990/UnsecuredNotesLoansPayableGrp/BOYAmt020635
IRS990/UnsecuredNotesLoansPayableGrp/EOYAmt07555
IRS990/USAddress/AddressLine1Txt0510 PINE STREET
IRS990/USAddress/CityNm0GREENLEAF
IRS990/USAddress/StateAbbreviationCd0KS
IRS990/USAddress/ZIPCd066943
IRS990/VotingMembersGoverningBodyCnt09
IRS990/VotingMembersIndependentCnt09
IRS990/WhistleblowerPolicyInd0false
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/PersonNm0DAVE SAVAGE
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum07855410010
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-02-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0CEDAR HILLS GOLF INC
ReturnHeader/Filer/BusinessNameControlTxt0CEDA
ReturnHeader/Filer/EIN0464957203
ReturnHeader/Filer/PhoneNum07855410010
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 146
ReturnHeader/Filer/USAddress/CityNm0WASHINGTON
ReturnHeader/Filer/USAddress/StateAbbreviationCd0KS
ReturnHeader/Filer/USAddress/ZIPCd066968
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0BCC80DDE79CAC683B8382DCA9A7BC472942546CF
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0C8056620CA0848FAA92B028073E326D517A07B3F
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0WASHINGTON COUNTY TAX & ACCOUNTING
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0201 C ST
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0WASHINGTON
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0KS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0669681906
ReturnHeader/PreparerPersonGrp/PhoneNum07853252061
ReturnHeader/PreparerPersonGrp/PreparationDt02017-05-15
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0DEREK BRUNA CPA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02017-05-15T15:59:17-05:00
ReturnHeader/ReturnTypeCd0990
ReturnHeader/TaxPeriodBeginDt02016-01-01
ReturnHeader/TaxPeriodEndDt02016-12-31
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2016 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$40,805
Liabilities
$7,855
Net assets
$32,950
Revenue
$144,064
Expenses
$153,701
Net income
-$9,637
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$1.86$0.11$1.75$2.59$2.44$0.15
2024Detailed filing. Detailed filing data is available for this year.$1.63$0.16$1.47$2.76$2.73$0.03
2023Detailed filing. Detailed filing data is available for this year.$1.40$0.05$1.35$2.49$2.20$0.29
2022Detailed filing. Detailed filing data is available for this year.$1.09$0.09$1.00$2.19$2.08$0.12
2021Detailed filing. Detailed filing data is available for this year.$0.94$0.12$0.81$2.09$1.83$0.25
2020Detailed filing. Detailed filing data is available for this year.$0.66$0.21$0.45$1.80$1.62$0.19
2019Detailed filing. Detailed filing data is available for this year.$0.35$0.01$0.35$1.53$1.48$0.04
2018Detailed filing. Detailed filing data is available for this year.$0.29$0.00$0.29$1.63$1.62$0.00
2017Detailed filing. Detailed filing data is available for this year.$0.33$0.04$0.29$1.70$1.73$0.04
2016Detailed filing. Detailed filing data is available for this year.$0.41$0.08$0.33$1.44$1.54$0.10
2015Detailed filing. Detailed filing data is available for this year.$0.63$0.21$0.43$1.56$1.61$0.06
2014Summary only. Only limited summary data is available for this year.$0.84$0.29$0.55$1.55$1.42$0.13