Civic Intelligence

Replicate Ministries Inc.

990 • Fiscal year 2024 • EIN 46-4269084

Jan 01, 2024 to Dec 31, 2024 • Filed on Nov 06, 2025

Organization ProfileWWW.REPLICATE.ORG
3031 Long Hollow PikeHendersonville, TN 37075

(615) 824-4006

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

44th percentile

0.04x

Higher debt load relative to assets than 44% of similar nonprofits.

2024 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2024

Liabilities / Revenue

24th percentile

0.00x

Higher debt load relative to revenue than 24% of similar nonprofits.

2024 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2024

Net Margin

27th percentile

-5.9%

Higher net margin than 27% of similar nonprofits.

2024 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2024

Top Officer Pay

92nd percentile

$228,367

Higher top officer pay than 92% of similar nonprofits.

Top officer pay equals 22.3% of source-year revenue.

2024 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2024

Asset Growth

4th percentile

-36%

Faster asset growth than 4% of similar nonprofits.

2024 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2023 to 2024

Revenue Growth

36th percentile

0.8%

Faster revenue growth than 36% of similar nonprofits.

2024 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2023 to 2024

Balance Sheet
Liabilities / Assets44th percentile

Assets

Down

$129,963

Down $74,114 (-36%) from 2023

Net Assets

Down

$125,364

Down $77,301 (-38%) from 2023

Liabilities

Up

$4,599

Up $3,187 (+226%) from 2023

Revenue And Expenses
Liabilities / Revenue24th percentileNet Margin27th percentile

Revenue

Up

$1,025,121

Up $8,062 (+0.8%) from 2023

Expenses

Up

$1,085,196

Up $142,200 (+15%) from 2023

Net Income

Down

-$60,075

Down $134,138 (-181%) from 2023

Historical Trend

Balance Sheet Trend

Asset Growth4th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0Assets 2015: $96,880Liabilities 2015: $7802015Assets 2016: $48,953Net Assets 2016: $48,9532016Assets 2017: $79,362Net Assets 2017: $79,3622017Assets 2018: $81,558Liabilities 2018: $5,153Net Assets 2018: $76,4052018Assets 2019: $121,890Liabilities 2019: $0Net Assets 2019: $121,8902019Assets 2020: $129,949Liabilities 2020: $1,200Net Assets 2020: $128,7492020Assets 2021: $202,664Liabilities 2021: $1,493Net Assets 2021: $201,1712021Assets 2022: $138,432Liabilities 2022: $0Net Assets 2022: $138,4322022Assets 2023: $204,077Liabilities 2023: $1,412Net Assets 2023: $202,6652023Assets 2024: $129,963Liabilities 2024: $4,599Net Assets 2024: $125,3642024

Highlighted filing

2024

Assets$129,963
Liabilities$4,599
Net Assets$125,364
Open 2024 Filing

Operations Trend

Revenue Growth36th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.5M$1.0M$500K$0-$500KRevenue 2015: $193,190Expenses 2015: $106,958Net Income 2015: $86,2322015Revenue 2016: $190,291Expenses 2016: $237,438Net Income 2016: -$47,1472016Revenue 2017: $176,049Expenses 2017: $145,640Net Income 2017: $30,4092017Revenue 2018: $164,701Expenses 2018: $167,658Net Income 2018: -$2,9572018Revenue 2019: $330,782Expenses 2019: $285,297Net Income 2019: $45,4852019Revenue 2020: $289,043Expenses 2020: $282,184Net Income 2020: $6,8592020Revenue 2021: $422,892Expenses 2021: $352,531Net Income 2021: $70,3612021Revenue 2022: $640,104Expenses 2022: $702,843Net Income 2022: -$62,7392022Revenue 2023: $1,017,059Expenses 2023: $942,996Net Income 2023: $74,0632023Revenue 2024: $1,025,121Expenses 2024: $1,085,196Net Income 2024: -$60,0752024

Highlighted filing

2024

Revenue$1,025,121
Expenses$1,085,196
Net Income-$60,075
Open 2024 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
Nov 6, 2025
Return Version
2024v5.0
Gross Receipts
$1,032,435
Mission and Program Overview

Mission

Replicate ministries, inc. Exists to equiip local churches to make disciples who make disciple-makers. We do this through sound biblical methods for training and replicating disciples. These methods have proven to be effective when implemented in the local church. In the last decade, these intentional disciple-making strategies have shown to develop mature followers in our context. It is the team's desire to share our passion for replicating disciples with other church leaders.

Balance Sheet Detail
LineBeginningEndChange
Assets
Cash and Non-Interest-Bearing Accounts$204,077$120,833▼ $83,244
Accounts Receivable-$9,130-
Total Assets$204,077$129,963▼ $74,114
Liabilities
Accounts Payable and Accrued Expenses$1,412$4,599▲ $3,187
Total Liabilities$1,412$4,599▲ $3,187
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$202,665$125,364▼ $77,301
Total Net Assets Fund Balance$202,665$125,364▼ $77,301
Total Liabilities and Net Assets / Fund Balance$204,077$129,963▼ $74,114
Compensation and Service Providers
Top Officer Pay92nd percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Vick GreenCEOFT$189,050$39,317$228,367
Brad DaughertyCOOFT$124,150$35,367$159,517
Robby GallatyFounder & PrPT$47,765-$47,765
Russell IrwinChair-$3,582-$3,582

Board Members and Trustees

NameTitle
Clay MaxeyBoard Member
Douglas HellerBoard Member
Earl MeadorBoard Member
Jody BlaylockBoard Member
Revenue and Support

Revenue Composition

Contributions and Grants
$113,700
Program Service Revenue
$815,804
Investment Income
$12
Other Revenue
$95,605
All Other Contributions
$113,700
Change in Net Assets
$-60,075
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$577,436
Other Expenses$507,760
Total Fundraising Expense$80,035
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Current Officers, Directors, Trustees, and Key Employees$272,515$31,932$60,099$364,546
Fees for Services Other$138,688$775-$139,463
Other Employee Benefits$78,878$6,989$13,979$99,846
Travel$81,144--$81,144
Other Salaries and Wages$70,493--$70,493
Advertising$44,994--$44,994
Payroll Taxes$33,615$2,979$5,957$42,551
Information Technology-$40,300-$40,300
Fees for Services Accounting-$33,335-$33,335
Fees for Services Legal-$24,665-$24,665
Office Expenses$9,275$3,975-$13,250
All Other Expenses$4,250$2,289-$6,539
Other Expenses$7,240$5,416-$5,416
Occupancy$1,262$541-$1,803
Total Functional Expenses$851,965$153,196$80,035$1,085,196
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Page 6, Part VI, Line 11B

“990 will be provided and reviewed by the governing board.”

Form 990, Page 6, Part VI, Line 19

“Documents made available upon reasonable request.”

Filing and Contact Details

Filer

Filer Name
Replicate Ministries Inc
EIN
46-4269084
Phone
6158244006
Address
3031 LONG HOLLOW PIKE, HENDERSONVILLE, TN 37075

Signing Officer

Name
Brad Daugherty
Title
COO
Phone
6158244006
Signed
2025-11-06
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Vick Green
Formed
2015
Legal Domicile
Tn
Voting Board Members
6
Independent Board Members
4
Employees
5

Preparer

Firm
Mountain West Advisors LLC
Address
PO BOX 630044, HIGHLANDS RANCH, CO 80163
Preparer
Erik D Ladewig CPA
Phone
7205155485
Supplemental Narrative

Additional Explanations

FORM 990 - ORGANIZATION'S MISSION

“Replicate ministries, inc. Exists to equiip local churches to make disciples who make disciple-makers. We do this through sound biblical methods for training and replicating disciples. These methods have proven to be effective when implemented in the local church. In the last decade, these intentional disciple-making strategies have shown to develop mature followers in our context. It is the team's desire to share our passion for replicating disciples with other church leaders.”

Form 990, Part IX, Line 11G

“Consulting expenses 138,688 0 0 it support 0 775 0 total 138,688 775 0”

Raw XML AppendixShowing 400 of 434 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt01412
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt04599
IRS990/AccountsReceivableGrp/EOYAmt09130
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0REPLICATE MINISTRIES, INC. EXISTS TO EQUIIP LOCAL CHURCHES TO MAKE DISCIPLES WHO MAKE DISCIPLE-MAKERS. WE DO THIS THROUGH SOUND BIBLICAL METHODS FOR TRAINING AND REPLICATING DISCIPLES. THESE METHODS HAVE PROVEN TO BE EFFECTIVE WHEN IMPLEMENTED IN THE LOCAL CHURCH. IN THE LAST DECADE, THESE INTENTIONAL DISCIPLE-MAKING STRATEGIES HAVE SHOWN TO DEVELOP MATURE FOLLOWERS IN OUR CONTEXT. IT IS THE TEAM'S DESIRE TO SHARE OUR PASSION FOR REPLICATING DISCIPLES WITH OTHER CHURCH LEADERS.
IRS990/AdvertisingGrp/ProgramServicesAmt044994
IRS990/AdvertisingGrp/TotalAmt044994
IRS990/AllOtherContributionsAmt0113700
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt02289
IRS990/AllOtherExpensesGrp/ProgramServicesAmt04250
IRS990/AllOtherExpensesGrp/TotalAmt06539
IRS990/BooksInCareOfDetail/PersonNm0BRAD DAUGHERTY
IRS990/BooksInCareOfDetail/PhoneNum06158244006
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt03031 LONG HOLLOW PIKE
IRS990/BooksInCareOfDetail/USAddress/CityNm0HENDERSONVILLE
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TN
IRS990/BooksInCareOfDetail/USAddress/ZIPCd037075
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0204077
IRS990/CashNonInterestBearingGrp/EOYAmt0120833
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt060099
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt031932
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt0272515
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0364546
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConflictOfInterestPolicyInd0false
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CostOfGoodsSoldAmt07314
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0113700
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt012
IRS990/CYOtherExpensesAmt0507760
IRS990/CYOtherRevenueAmt095605
IRS990/CYProgramServiceRevenueAmt0815804
IRS990/CYRevenuesLessExpensesAmt0-60075
IRS990/CYSalariesCompEmpBnftPaidAmt0577436
IRS990/CYTotalExpensesAmt01085196
IRS990/CYTotalFundraisingExpenseAmt080035
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt01025121
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/Desc0REPLICATE MINISTRIES EQUIPPED LEADERS IN VARIOUS CONTEXTS WITH A STRATEGIC DISCIPLE MAKING STRATEGY FOR THEIR CHURCH. WE DID THIS BY INCREASING AWARENESS ABOUT THE NEED FOR DISCIPLE MAKING, PROVIDING PRACTICAL RESOURCES AND HANDS ON TRAINING EXPERIENCES AND BUILDING A NETWORK OF CHURCH LEADERS FOR COLLABORATION.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt05
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0851965
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt033335
IRS990/FeesForServicesAccountingGrp/TotalAmt033335
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt024665
IRS990/FeesForServicesLegalGrp/TotalAmt024665
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt0775
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt0138688
IRS990/FeesForServicesOtherGrp/TotalAmt0139463
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt040.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt140.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt225.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt32.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt039317
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt135367
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/PersonNm0VICK GREEN
IRS990/Form990PartVIISectionAGrp/PersonNm1BRAD DAUGHERTY
IRS990/Form990PartVIISectionAGrp/PersonNm2ROBBY GALLATY
IRS990/Form990PartVIISectionAGrp/PersonNm3RUSSELL IRWIN
IRS990/Form990PartVIISectionAGrp/PersonNm4JODY BLAYLOCK
IRS990/Form990PartVIISectionAGrp/PersonNm5DOUGLAS HELLER
IRS990/Form990PartVIISectionAGrp/PersonNm6CLAY MAXEY
IRS990/Form990PartVIISectionAGrp/PersonNm7EARL MEADOR
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt0189050
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt1124150
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt247765
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt33582
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/TitleTxt0CEO
IRS990/Form990PartVIISectionAGrp/TitleTxt1COO
IRS990/Form990PartVIISectionAGrp/TitleTxt2FOUNDER & PR
IRS990/Form990PartVIISectionAGrp/TitleTxt3CHAIR
IRS990/Form990PartVIISectionAGrp/TitleTxt4BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt5BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt6BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt7BOARD MEMBER
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr02015
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt06
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt01032435
IRS990/GrossSalesOfInventoryAmt043798
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt04
IRS990/IndivRcvdGreaterThan100KCnt02
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartIXInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt040300
IRS990/InformationTechnologyGrp/TotalAmt040300
IRS990/InvestmentIncomeGrp/ExclusionAmt012
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt012
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt014
IRS990/IRPDocumentW2GCnt00
IRS990/LegalDomicileStateCd0TN
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0REPLICATE MINISTRIES, INC. EXISTS TO EQUIIP LOCAL CHURCHES TO MAKE DISCIPLES WHO MAKE DISCIPLE-MAKERS. WE DO THIS THROUGH SOUND BIBLICAL METHODS FOR TRAINING AND REPLICATING DISCIPLES. THESE METHODS HAVE PROVEN TO BE EFFECTIVE WHEN IMPLEMENTED IN THE LOCAL CHURCH. IN THE LAST DECADE, THESE INTENTIONAL DISCIPLE-MAKING STRATEGIES HAVE SHOWN TO DEVELOP MATURE FOLLOWERS IN OUR CONTEXT. IT IS THE TEAM'S DESIRE TO SHARE OUR PASSION FOR REPLICATING DISCIPLES WITH OTHER CHURCH LEADERS.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt0202665
IRS990/NetAssetsOrFundBalancesEOYAmt0125364
IRS990/NetIncomeOrLossGrp/RelatedOrExemptFuncIncomeAmt036484
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt036484
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt0202665
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt0125364
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ManagementAndGeneralAmt0541
IRS990/OccupancyGrp/ProgramServicesAmt01262
IRS990/OccupancyGrp/TotalAmt01803
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt03975
IRS990/OfficeExpensesGrp/ProgramServicesAmt09275
IRS990/OfficeExpensesGrp/TotalAmt013250
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt013979
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt06989
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt078878
IRS990/OtherEmployeeBenefitsGrp/TotalAmt099846
IRS990/OtherExpensesGrp/Desc0CONSULTING EXPENSES
IRS990/OtherExpensesGrp/Desc1COLLECTIVE EXPENSES
IRS990/OtherExpensesGrp/Desc2DUES AND SUBSCRIPTIONS
IRS990/OtherExpensesGrp/Desc3TEAM DEVELOPMENT
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt05416
IRS990/OtherExpensesGrp/ProgramServicesAmt060296
IRS990/OtherExpensesGrp/ProgramServicesAmt149315
IRS990/OtherExpensesGrp/ProgramServicesAmt27240
IRS990/OtherExpensesGrp/TotalAmt060296
IRS990/OtherExpensesGrp/TotalAmt149315
IRS990/OtherExpensesGrp/TotalAmt27240
IRS990/OtherExpensesGrp/TotalAmt35416
IRS990/OtherRevenueMiscGrp/Desc0REWARDS
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt07325
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt07325
IRS990/OtherRevenueTotalAmt07325
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt070493
IRS990/OtherSalariesAndWagesGrp/TotalAmt070493
IRS990/OtherWebsiteInd0X
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt05957
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt02979
IRS990/PayrollTaxesGrp/ProgramServicesAmt033615
IRS990/PayrollTaxesGrp/TotalAmt042551
IRS990/PoliticalCampaignActyInd0false
IRS990/PrincipalOfficerNm0VICK GREEN
IRS990/PriorPeriodAdjustmentsAmt0-17226
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/Desc0CONSULTATION INCOME
IRS990/ProgramServiceRevenueGrp/Desc1TRAINING INCOME
IRS990/ProgramServiceRevenueGrp/Desc2OTHER SERVICE INCOME
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0519331
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt1239958
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt256515
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0519331
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt1239958
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt256515
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0171658
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt02
IRS990/PYOtherExpensesAmt0531306
IRS990/PYOtherRevenueAmt072583
IRS990/PYProgramServiceRevenueAmt0772816
IRS990/PYRevenuesLessExpensesAmt074063
IRS990/PYSalariesCompEmpBnftPaidAmt0411690
IRS990/PYTotalExpensesAmt0942996
IRS990/PYTotalRevenueAmt01017059
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt0-60075
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0false
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt0815804
IRS990/RoyaltiesRevenueGrp/RelatedOrExemptFuncIncomeAmt051796
IRS990/RoyaltiesRevenueGrp/TotalRevenueColumnAmt051796
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearAmt072500
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus1YearAmt020000
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt092500
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0OTHER INCOME 34,267
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0PART III, LINE 12
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0113700
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0171658
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt047900
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt068210
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt063952
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0465420
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt051808
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt065988
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt083408
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt079798
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt082721
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt0363723
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0918723
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0889859
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0552266
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0273886
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt0204735
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt02839469
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt051808
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt065988
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt083408
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt079798
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt082721
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt0363723
IRS990ScheduleA/InvestmentIncomeCYPct00.10000
IRS990ScheduleA/InvestmentIncomePYPct00.15000
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus2YearsAmt01609
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus3YearsAmt032016
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus4YearsAmt0642
IRS990ScheduleA/OtherIncome509Grp/TotalAmt034267
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.86750
IRS990ScheduleA/PublicSupportPY509Pct00.83970
IRS990ScheduleA/PublicSupportTotal509Amt03212389
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearAmt072500
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus1YearAmt020000
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt092500
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt01032423
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt01061517
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0600166
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0342096
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0268687
IRS990ScheduleA/Total509Grp/TotalAmt03304889
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt01084231
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt01127505
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0685183
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0453910
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0352050
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt03702879
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleJ/AnyNonFixedPaymentsInd0false
IRS990ScheduleJ/BoardOrCommitteeApprovalInd0X
IRS990ScheduleJ/CompBasedOnRevenueOfFlngOrgInd0false
IRS990ScheduleJ/CompBsdNetEarnsFlngOrgInd0false
IRS990ScheduleJ/CompBsdNetEarnsRltdOrgsInd0false
IRS990ScheduleJ/CompBsdOnRevRelatedOrgsInd0false
IRS990ScheduleJ/EquityBasedCompArrngmInd0false
IRS990ScheduleJ/InitialContractExceptionInd0false
IRS990/ScheduleJRequiredInd0true
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BaseCompensationFilingOrgAmt0189050
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BaseCompensationFilingOrgAmt1124150
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/DeferredCompensationFlngOrgAmt015000
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/DeferredCompensationFlngOrgAmt112300
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/NontaxableBenefitsFilingOrgAmt024317
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/NontaxableBenefitsFilingOrgAmt123067
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/PersonNm0VICK GREEN
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/PersonNm1BRAD DAUGHERTY
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/TitleTxt0CEO
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/TitleTxt1COO
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/TotalCompensationFilingOrgAmt0228367
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/TotalCompensationFilingOrgAmt1159517
IRS990ScheduleJ/SeverancePaymentInd0false
IRS990ScheduleJ/SupplementalNonqualRtrPlanInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0REPLICATE MINISTRIES, INC. EXISTS TO EQUIIP LOCAL CHURCHES TO MAKE DISCIPLES WHO MAKE DISCIPLE-MAKERS. WE DO THIS THROUGH SOUND BIBLICAL METHODS FOR TRAINING AND REPLICATING DISCIPLES. THESE METHODS HAVE PROVEN TO BE EFFECTIVE WHEN IMPLEMENTED IN THE LOCAL CHURCH. IN THE LAST DECADE, THESE INTENTIONAL DISCIPLE-MAKING STRATEGIES HAVE SHOWN TO DEVELOP MATURE FOLLOWERS IN OUR CONTEXT. IT IS THE TEAM'S DESIRE TO SHARE OUR PASSION FOR REPLICATING DISCIPLES WITH OTHER CHURCH LEADERS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1990 WILL BE PROVIDED AND REVIEWED BY THE GOVERNING BOARD.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2DOCUMENTS MADE AVAILABLE UPON REASONABLE REQUEST.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3CONSULTING EXPENSES 138,688 0 0 IT SUPPORT 0 775 0 TOTAL 138,688 775 0
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990 - ORGANIZATION'S MISSION
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PAGE 6, PART VI, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PAGE 6, PART VI, LINE 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990, PART IX, LINE 11G
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToExcsTaxNetInvstIncInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/SubjToTaxRmnrtnExPrchtPymtInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt0204077
IRS990/TotalAssetsEOYAmt0129963
IRS990/TotalAssetsGrp/BOYAmt0204077
IRS990/TotalAssetsGrp/EOYAmt0129963
IRS990/TotalCompGreaterThan150KInd0true
IRS990/TotalContributionsAmt0113700
IRS990/TotalEmployeeCnt05
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt080035
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt0153196
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0851965
IRS990/TotalFunctionalExpensesGrp/TotalAmt01085196
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt01412
IRS990/TotalLiabilitiesEOYAmt04599
IRS990/TotalLiabilitiesGrp/BOYAmt01412
IRS990/TotalLiabilitiesGrp/EOYAmt04599
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0202665
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0125364
IRS990/TotalOtherCompensationAmt074684
IRS990/TotalProgramServiceExpensesAmt0851965
IRS990/TotalProgramServiceRevenueAmt0815804
IRS990/TotalReportableCompFromOrgAmt0364547
IRS990/TotalRevenueGrp/ExclusionAmt012
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt0911409
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt01025121
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt0204077
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt0129963
IRS990/TravelGrp/ProgramServicesAmt081144
IRS990/TravelGrp/TotalAmt081144
IRS990/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd0false
IRS990/UponRequestInd0X
IRS990/USAddress/AddressLine1Txt03031 LONG HOLLOW PIKE
IRS990/USAddress/CityNm0HENDERSONVILLE
IRS990/USAddress/StateAbbreviationCd0TN

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2024 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$129,963
Liabilities
$4,599
Net assets
$125,364
Revenue
$1,025,121
Expenses
$1,085,196
Net income
-$60,075
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.13$0.00$0.13$1.03$1.09$0.06
2023Detailed filing. Detailed filing data is available for this year.$0.20$0.00$0.20$1.02$0.94$0.07
2022Detailed filing. Detailed filing data is available for this year.$0.14$0.00$0.14$0.64$0.70$0.06
2021Detailed filing. Detailed filing data is available for this year.$0.20$0.00$0.20$0.42$0.35$0.07
2020Detailed filing. Detailed filing data is available for this year.$0.13$0.00$0.13$0.29$0.28$0.01
2019Detailed filing. Detailed filing data is available for this year.$0.12$0.00$0.12$0.33$0.29$0.05
2018Detailed filing. Detailed filing data is available for this year.$0.08$0.01$0.08$0.16$0.17$0.00
2017Detailed filing. Detailed filing data is available for this year.$0.08$0.08$0.18$0.15$0.03
2016Detailed filing. Detailed filing data is available for this year.$0.05$0.05$0.19$0.24$0.05
2015Summary only. Only limited summary data is available for this year.$0.10$0.00$0.19$0.11$0.09