Civic Intelligence

Replicate Ministries Inc.

990 • Fiscal year 2019 • EIN 46-4269084

Jan 01, 2019 to Dec 31, 2019 • Filed on Jul 06, 2020

Organization Profilewww.replicate.org
3031 Long Hollow PikeHendersonville, TN 37075

(615) 824-4006

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

57th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Liabilities / Revenue

57th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Net Margin

68th percentile

14%

Higher net margin than 68% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Top Officer Pay

87th percentile

$29,985

Higher top officer pay than 87% of similar nonprofits.

Top officer pay equals 9.1% of source-year revenue.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Asset Growth

84th percentile

49%

Faster asset growth than 84% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Revenue Growth

93rd percentile

101%

Faster revenue growth than 93% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Balance Sheet
Liabilities / Assets57th percentile

Assets

Up

$121,890

Up $40,332 (+49%) from 2018

Net Assets

Up

$121,890

Up $45,485 (+60%) from 2018

Liabilities

Down

$0

Down $5,153 (-100%) from 2018

Revenue And Expenses
Liabilities / Revenue57th percentileNet Margin68th percentile

Revenue

Up

$330,782

Up $166,081 (+101%) from 2018

Expenses

Up

$285,297

Up $117,639 (+70%) from 2018

Net Income

Up

$45,485

Up $48,442 (+1638%) from 2018

Historical Trend

Balance Sheet Trend

Asset Growth84th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0Assets 2015: $96,880Liabilities 2015: $7802015Assets 2016: $48,953Net Assets 2016: $48,9532016Assets 2017: $79,362Net Assets 2017: $79,3622017Assets 2018: $81,558Liabilities 2018: $5,153Net Assets 2018: $76,4052018Assets 2019: $121,890Liabilities 2019: $0Net Assets 2019: $121,8902019Assets 2020: $129,949Liabilities 2020: $1,200Net Assets 2020: $128,7492020Assets 2021: $202,664Liabilities 2021: $1,493Net Assets 2021: $201,1712021Assets 2022: $138,432Liabilities 2022: $0Net Assets 2022: $138,4322022Assets 2023: $204,077Liabilities 2023: $1,412Net Assets 2023: $202,6652023Assets 2024: $129,963Liabilities 2024: $4,599Net Assets 2024: $125,3642024

Highlighted filing

2019

Assets$121,890
Liabilities$0
Net Assets$121,890
Open 2019 Filing

Operations Trend

Revenue Growth93rd percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.5M$1.0M$500K$0-$500KRevenue 2015: $193,190Expenses 2015: $106,958Net Income 2015: $86,2322015Revenue 2016: $190,291Expenses 2016: $237,438Net Income 2016: -$47,1472016Revenue 2017: $176,049Expenses 2017: $145,640Net Income 2017: $30,4092017Revenue 2018: $164,701Expenses 2018: $167,658Net Income 2018: -$2,9572018Revenue 2019: $330,782Expenses 2019: $285,297Net Income 2019: $45,4852019Revenue 2020: $289,043Expenses 2020: $282,184Net Income 2020: $6,8592020Revenue 2021: $422,892Expenses 2021: $352,531Net Income 2021: $70,3612021Revenue 2022: $640,104Expenses 2022: $702,843Net Income 2022: -$62,7392022Revenue 2023: $1,017,059Expenses 2023: $942,996Net Income 2023: $74,0632023Revenue 2024: $1,025,121Expenses 2024: $1,085,196Net Income 2024: -$60,0752024

Highlighted filing

2019

Revenue$330,782
Expenses$285,297
Net Income$45,485
Open 2019 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2019 to Dec 31, 2019
Signed
Jul 6, 2020
Return Version
2019v5.0
Gross Receipts
$364,845
Mission and Program Overview

Mission

Replicate ministries, inc. Exists to equiip local churches to make disciples who make disciple-makers. We do this through sound biblical methods for training and replicating disciples. These methods have proven to be effective when implemented in the local church. In the last decade, these intentional disciple-making strategies have shown to develop mature followers in our context. It is the team's desire to share our passion for replicating disciples with other church leaders.

Balance Sheet Detail
LineBeginningEndChange
Assets
Cash and Non-Interest-Bearing Accounts$81,558$121,890▲ $40,332
Savings and Temporary Cash Investments-$0-
Accounts Receivable-$0-
Other Notes and Loans Receivable, Net-$0-
Pledges and Grants Receivable-$0-
Receivable From Disqualified Prsn-$0-
Receivables From Officers Etc-$0-
Investments Other Securities-$0-
Investments Program Related-$0-
Investments in Publicly Traded Securities-$0-
Land, Buildings, and Equipment, Net-$0-
Intangible Assets-$0-
Inventories for Sale or Use-$0-
Prepaid Expenses and Deferred Charges-$0-
Total Assets$81,558$121,890▲ $40,332
Other Assets Total-$0-
Liabilities
Deferred Revenue$5,153--
Total Liabilities$5,153$0▼ $5,153
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$76,405$121,890▲ $45,485
Total Net Assets Fund Balance$76,405$121,890▲ $45,485
Total Liabilities and Net Assets / Fund Balance$81,558$121,890▲ $40,332
Compensation and Service Providers
Top Officer Pay87th percentile

Employees

NameTitleFull / Part TimeBaseTotal
Robby GallatyPresidentPT$29,985$29,985
Tim LafleurVice PresidentPT$18,802$18,802
Augustin HernandezTreasurer-$17,365$17,365

Board Members and Trustees

NameTitle
Austin ShaverDirector
Dave WileyDirector
Doug HellerDirector
Earl MeadorDirector
Lance TaylorDirector
Tom GertzDirector
Derek ClaytonSecretary
Revenue and Support

Revenue Composition

Contributions and Grants
$24,456
Program Service Revenue
$157,246
Investment Income
$0
Other Revenue
$149,080
All Other Contributions
$24,456
Change in Net Assets
$45,485
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$285,297
Total Fundraising Expense$55
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Salaries, Compensation, and Employee Benefits$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Fees for Services Other$157,625$612-$158,237
Advertising$40,616--$40,616
Other Expenses$9,714$14,968-$9,714
All Other Expenses$9,457-$55$9,512
Conferences and Meetings$8,691--$8,691
Travel$3,623--$3,623
Office Expenses-$677-$677
Total Functional Expenses$245,426$39,816$55$285,297
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Loans and Receivables

Line ItemBeginningEndChange
Receivables from Disqualified Persons-$0-
Receivables from Officers, Directors, Trustees, and Key Employees-$0-
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Backup withholding compliance
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Line 11B: Form 990 Review Process

“No review was or will be conducted.”

Form 990, Part VI, Line 19: Other Organization Documents Publicly Available

“No documents available to the public.”

Filing and Contact Details

Filer

Filer Name
Replicate Ministries Inc
EIN
46-4269084
Phone
6158244006
Address
3031 LONG HOLLOW PIKE, HENDERSONVILLE, TN 37075

Signing Officer

Name
Derek Clayton
Title
Secretary
Signed
2020-07-06
Discuss with paid preparer
Yes

Organization Details

Formed
2015
Legal Domicile
Tn
Voting Board Members
10
Independent Board Members
0
Employees
0

Preparer

Firm
Millman CPA Strategic Solutions Pc
Address
3219 HIGHWAY 31 W, WHITE HOUSE, TN 37188
Preparer
Lisa Mays Millman CPA
Phone
6156729205
Raw XML AppendixShowing 400 of 423 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsReceivableGrp/EOYAmt00
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0REPLICATE MINISTRIES, INC. EXISTS TO EQUIIP LOCAL CHURCHES TO MAKE DISCIPLES WHO MAKE DISCIPLE-MAKERS. WE DO THIS THROUGH SOUND BIBLICAL METHODS FOR TRAINING AND REPLICATING DISCIPLES. THESE METHODS HAVE PROVEN TO BE EFFECTIVE WHEN IMPLEMENTED IN THE LOCAL CHURCH. IN THE LAST DECADE, THESE INTENTIONAL DISCIPLE-MAKING STRATEGIES HAVE SHOWN TO DEVELOP MATURE FOLLOWERS IN OUR CONTEXT. IT IS THE TEAM'S DESIRE TO SHARE OUR PASSION FOR REPLICATING DISCIPLES WITH OTHER CHURCH LEADERS.
IRS990/AdvertisingGrp/ProgramServicesAmt040616
IRS990/AdvertisingGrp/TotalAmt040616
IRS990/AllOtherContributionsAmt024456
IRS990/AllOtherExpensesGrp/FundraisingAmt055
IRS990/AllOtherExpensesGrp/ProgramServicesAmt09457
IRS990/AllOtherExpensesGrp/TotalAmt09512
IRS990/BackupWthldComplianceInd0true
IRS990/BenefitsToMembersGrp/TotalAmt00
IRS990/BooksInCareOfDetail/PersonNm0DEREK CLAYTON
IRS990/BooksInCareOfDetail/PhoneNum06158244006
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt03031 LONG HOLLOW PIKE
IRS990/BooksInCareOfDetail/USAddress/CityNm0HENDERSONVILLE
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TN
IRS990/BooksInCareOfDetail/USAddress/ZIPCd037075
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt081558
IRS990/CashNonInterestBearingGrp/EOYAmt0121890
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt00
IRS990/CompDisqualPersonsGrp/TotalAmt00
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt08691
IRS990/ConferencesMeetingsGrp/TotalAmt08691
IRS990/ConflictOfInterestPolicyInd0false
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CostOfGoodsSoldAmt034063
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt024456
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt00
IRS990/CYOtherExpensesAmt0285297
IRS990/CYOtherRevenueAmt0149080
IRS990/CYProgramServiceRevenueAmt0157246
IRS990/CYRevenuesLessExpensesAmt045485
IRS990/CYSalariesCompEmpBnftPaidAmt00
IRS990/CYTotalExpensesAmt0285297
IRS990/CYTotalFundraisingExpenseAmt055
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0330782
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DeferredRevenueGrp/BOYAmt05153
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/TotalAmt00
IRS990/Desc0REPLICATE MINISTRIES EQUIPPED LEADERS IN VARIOUS CONTEXTS WITH A STRATEGIC DISCIPLE MAKING STRATEGY FOR THEIR CHURCH. WE DID THIS BY INCREASING AWARENESS ABOUT THE NEED FOR DISCIPLE MAKING, PROVIDING PRACTICAL RESOURCES AND HANDS ON TRAINING EXPERIENCES AND BUILDING A NETWORK OF CHURCH LEADERS FOR COLLABORATION.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt00
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0245426
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/TotalAmt00
IRS990/FeesForServicesLegalGrp/TotalAmt00
IRS990/FeesForServicesLobbyingGrp/TotalAmt00
IRS990/FeesForServicesManagementGrp/TotalAmt00
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt0612
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt0157625
IRS990/FeesForServicesOtherGrp/TotalAmt0158237
IRS990/FeesForServicesProfFundraising/TotalAmt00
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt00
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignGrantsGrp/TotalAmt00
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0false
IRS990/Form8282FiledCnt00
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt50.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt60.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt70.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt80.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt90.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt025.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt110.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt81.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt91.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/PersonNm0ROBBY GALLATY
IRS990/Form990PartVIISectionAGrp/PersonNm1TIM LAFLEUR
IRS990/Form990PartVIISectionAGrp/PersonNm2AUGUSTIN HERNANDEZ
IRS990/Form990PartVIISectionAGrp/PersonNm3DEREK CLAYTON
IRS990/Form990PartVIISectionAGrp/PersonNm4LANCE TAYLOR
IRS990/Form990PartVIISectionAGrp/PersonNm5DOUG HELLER
IRS990/Form990PartVIISectionAGrp/PersonNm6TOM GERTZ
IRS990/Form990PartVIISectionAGrp/PersonNm7EARL MEADOR
IRS990/Form990PartVIISectionAGrp/PersonNm8DAVE WILEY
IRS990/Form990PartVIISectionAGrp/PersonNm9AUSTIN SHAVER
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt029985
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt118802
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt217365
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/TitleTxt0President
IRS990/Form990PartVIISectionAGrp/TitleTxt1Vice President
IRS990/Form990PartVIISectionAGrp/TitleTxt2Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt3Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt4Director
IRS990/Form990PartVIISectionAGrp/TitleTxt5Director
IRS990/Form990PartVIISectionAGrp/TitleTxt6Director
IRS990/Form990PartVIISectionAGrp/TitleTxt7Director
IRS990/Form990PartVIISectionAGrp/TitleTxt8Director
IRS990/Form990PartVIISectionAGrp/TitleTxt9Director
IRS990/Form990ProvidedToGvrnBodyInd0false
IRS990/FormationYr02015
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt010
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt00
IRS990/GrantsToDomesticOrgsGrp/TotalAmt00
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0364845
IRS990/GrossSalesOfInventoryAmt051163
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IncmFromInvestBondProceedsGrp/TotalRevenueColumnAmt00
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt00
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartIXInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/TotalAmt00
IRS990/InsuranceGrp/TotalAmt00
IRS990/IntangibleAssetsGrp/EOYAmt00
IRS990/InterestGrp/TotalAmt00
IRS990/InventoriesForSaleOrUseGrp/EOYAmt00
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt00
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsOtherSecuritiesGrp/EOYAmt00
IRS990/InvestmentsProgramRelatedGrp/EOYAmt00
IRS990/InvestmentsPubTradedSecGrp/EOYAmt00
IRS990/IRPDocumentCnt014
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipBasisNetGrp/EOYAmt00
IRS990/LegalDomicileStateCd0TN
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0false
IRS990/MinutesOfGoverningBodyInd0false
IRS990/MissionDesc0REPLICATE MINISTRIES, INC. EXISTS TO EQUIIP LOCAL CHURCHES TO MAKE DISCIPLES WHO MAKE DISCIPLE-MAKERS. WE DO THIS THROUGH SOUND BIBLICAL METHODS FOR TRAINING AND REPLICATING DISCIPLES. THESE METHODS HAVE PROVEN TO BE EFFECTIVE WHEN IMPLEMENTED IN THE LOCAL CHURCH. IN THE LAST DECADE, THESE INTENTIONAL DISCIPLE-MAKING STRATEGIES HAVE SHOWN TO DEVELOP MATURE FOLLOWERS IN OUR CONTEXT. IT IS THE TEAM'S DESIRE TO SHARE OUR PASSION FOR REPLICATING DISCIPLES WITH OTHER CHURCH LEADERS.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt076405
IRS990/NetAssetsOrFundBalancesEOYAmt0121890
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt00
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeFromGamingGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeOrLossGrp/RelatedOrExemptFuncIncomeAmt017100
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt017100
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt076405
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt0121890
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/TotalAmt00
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt0677
IRS990/OfficeExpensesGrp/TotalAmt0677
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherAssetsTotalGrp/EOYAmt00
IRS990/OtherEmployeeBenefitsGrp/TotalAmt00
IRS990/OtherExpensesGrp/Desc0OPERATIONS
IRS990/OtherExpensesGrp/Desc1DESIGN
IRS990/OtherExpensesGrp/Desc2MISCELLANEOUS
IRS990/OtherExpensesGrp/Desc3DUES & SUBSCRIPTIONS
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt023559
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt114968
IRS990/OtherExpensesGrp/ProgramServicesAmt015700
IRS990/OtherExpensesGrp/ProgramServicesAmt19714
IRS990/OtherExpensesGrp/TotalAmt023559
IRS990/OtherExpensesGrp/TotalAmt115700
IRS990/OtherExpensesGrp/TotalAmt214968
IRS990/OtherExpensesGrp/TotalAmt39714
IRS990/OtherRevenueTotalAmt00
IRS990/OtherSalariesAndWagesGrp/TotalAmt00
IRS990/OthNotesLoansReceivableNetGrp/EOYAmt00
IRS990/PartialLiquidationInd0false
IRS990/PaymentsToAffiliatesGrp/TotalAmt00
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/TotalAmt00
IRS990/PensionPlanContributionsGrp/TotalAmt00
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt00
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt00
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/Desc0CONFERENCE INCOME
IRS990/ProgramServiceRevenueGrp/Desc1OTHER INCOME
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0157081
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt1165
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0157081
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt1165
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt020500
IRS990/PYExcessBenefitTransInd0false
IRS990/PymtTravelEntrtnmntPubOfclGrp/TotalAmt00
IRS990/PYOtherExpensesAmt0167658
IRS990/PYOtherRevenueAmt0531
IRS990/PYProgramServiceRevenueAmt0143670
IRS990/PYRevenuesLessExpensesAmt0-2957
IRS990/PYTotalExpensesAmt0167658
IRS990/PYTotalRevenueAmt0164701
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvblFromDisqualifiedPrsnGrp/EOYAmt00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReceivablesFromOfficersEtcGrp/EOYAmt00
IRS990/ReconcilationRevenueExpnssAmt045485
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0false
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RoyaltiesGrp/TotalAmt00
IRS990/RoyaltiesRevenueGrp/RelatedOrExemptFuncIncomeAmt0131980
IRS990/RoyaltiesRevenueGrp/TotalRevenueColumnAmt0131980
IRS990/SavingsAndTempCashInvstGrp/EOYAmt00
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt024456
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt020500
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt014150
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt053318
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0100052
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0212476
IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt0131980
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt0131980
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0208409
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0144564
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0175829
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0140872
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt093138
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0762812
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt0131980
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt0131980
IRS990ScheduleA/InvestmentIncomeCYPct00.11920
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt00
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.88080
IRS990ScheduleA/PublicSupportTotal509Amt0975288
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0232865
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0165064
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0189979
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0194190
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0193190
IRS990ScheduleA/Total509Grp/TotalAmt0975288
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0364845
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0165064
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0189979
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0194190
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0193190
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt01107268
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0No review was or will be conducted.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1No documents available to the public.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part VI, Line 11b: Form 990 Review Process
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part VI, Line 19: Other Organization Documents Publicly Available
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToExcsTaxNetInvstIncInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/SubjToTaxRmnrtnExPrchtPymtInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt081558
IRS990/TotalAssetsEOYAmt0121890
IRS990/TotalAssetsGrp/BOYAmt081558
IRS990/TotalAssetsGrp/EOYAmt0121890
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt024456
IRS990/TotalEmployeeCnt00
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt055
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt039816
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0245426
IRS990/TotalFunctionalExpensesGrp/TotalAmt0285297
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt05153
IRS990/TotalLiabilitiesEOYAmt00
IRS990/TotalLiabilitiesGrp/BOYAmt05153
IRS990/TotalLiabilitiesGrp/EOYAmt00
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt076405
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0121890
IRS990/TotalProgramServiceExpensesAmt0245426
IRS990/TotalProgramServiceRevenueAmt0157246
IRS990/TotalReportableCompFromOrgAmt066152
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt0306326
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0330782
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt081558
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt0121890
IRS990/TravelGrp/ProgramServicesAmt03623
IRS990/TravelGrp/TotalAmt03623
IRS990/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd0false
IRS990/USAddress/AddressLine1Txt03031 LONG HOLLOW PIKE
IRS990/USAddress/CityNm0HENDERSONVILLE
IRS990/USAddress/StateAbbreviationCd0TN
IRS990/USAddress/ZIPCd037075
IRS990/VotingMembersGoverningBodyCnt010
IRS990/VotingMembersIndependentCnt00
IRS990/WebsiteAddressTxt0www.replicate.org
IRS990/WhistleblowerPolicyInd0false
ReturnHeader/BuildTS02021-01-29 14:40:06Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0DEREK CLAYTON

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2019 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$121,890
Liabilities
$0
Net assets
$121,890
Revenue
$330,782
Expenses
$285,297
Net income
$45,485
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.13$0.00$0.13$1.03$1.09$0.06
2023Detailed filing. Detailed filing data is available for this year.$0.20$0.00$0.20$1.02$0.94$0.07
2022Detailed filing. Detailed filing data is available for this year.$0.14$0.00$0.14$0.64$0.70$0.06
2021Detailed filing. Detailed filing data is available for this year.$0.20$0.00$0.20$0.42$0.35$0.07
2020Detailed filing. Detailed filing data is available for this year.$0.13$0.00$0.13$0.29$0.28$0.01
2019Detailed filing. Detailed filing data is available for this year.$0.12$0.00$0.12$0.33$0.29$0.05
2018Detailed filing. Detailed filing data is available for this year.$0.08$0.01$0.08$0.16$0.17$0.00
2017Detailed filing. Detailed filing data is available for this year.$0.08$0.08$0.18$0.15$0.03
2016Detailed filing. Detailed filing data is available for this year.$0.05$0.05$0.19$0.24$0.05
2015Summary only. Only limited summary data is available for this year.$0.10$0.00$0.19$0.11$0.09