Civic Intelligence

Westminster Academy Inc.

990EZ • Fiscal year 2015 • EIN 46-1592718

Jan 01, 2015 to Dec 31, 2015 • Filed on May 06, 2016

1913 S Ardsley StreetTampa, FL 33629

(813) 335-1822

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

99th percentile

11.56x

Higher debt load relative to assets than 99% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Liabilities / Revenue

83rd percentile

0.13x

Higher debt load relative to revenue than 83% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Net Margin

21st percentile

-12%

Higher net margin than 21% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Top Officer Pay

75th percentile

$0

Higher top officer pay than 75% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Asset Growth

4th percentile

-74%

Faster asset growth than 4% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2013 to 2015

Revenue Growth

93rd percentile

99%

Faster revenue growth than 93% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2013 to 2015

Assets

Down

$1,183

Down $16,756 (-93%) from 2013

Net Assets

-$12,492

No earlier filing loaded for comparison.

Liabilities

Up

$13,675

Up $13,675 from 2013

Revenue

Up

$105,058

Up $78,528 (+296%) from 2013

Expenses

Up

$118,106

Up $89,515 (+313%) from 2013

Net Income

Down

-$13,048

Down $10,987 (-533%) from 2013

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$150K$100K$50K$0-$50KAssets 2012: $20,000Liabilities 2012: $02012Assets 2013: $17,939Liabilities 2013: $02013Assets 2015: $1,183Liabilities 2015: $13,675Net Assets 2015: -$12,4922015Assets 2016: $10,978Liabilities 2016: $33,1002016Assets 2017: $3,379Liabilities 2017: $26,845Net Assets 2017: -$23,4662017Assets 2018: $25,183Liabilities 2018: $24,411Net Assets 2018: $7722018Assets 2019: $61,763Liabilities 2019: $25,771Net Assets 2019: $35,9922019Assets 2020: $49,168Liabilities 2020: $59,064Net Assets 2020: -$9,8962020Assets 2021: $31,817Liabilities 2021: $2,266Net Assets 2021: $29,5512021Assets 2022: $99,593Liabilities 2022: $458Net Assets 2022: $99,1352022Assets 2023: $90,829Liabilities 2023: $0Net Assets 2023: $90,8292023Assets 2024: $115,963Liabilities 2024: $60,270Net Assets 2024: $55,6932024Assets 2025: $170,011Liabilities 2025: $96,518Net Assets 2025: $73,4932025

Highlighted filing

2015

Assets$1,183
Liabilities$13,675
Net Assets-$12,492

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.0M$500K$0-$500KRevenue 2012: $20,000Expenses 2012: $0Net Income 2012: $20,0002012Revenue 2013: $26,530Expenses 2013: $28,591Net Income 2013: -$2,0612013Revenue 2015: $105,058Expenses 2015: $118,106Net Income 2015: -$13,0482015Revenue 2016: $76,653Expenses 2016: $86,283Net Income 2016: -$9,6302016Revenue 2017: $212,961Expenses 2017: $214,303Net Income 2017: -$1,3422017Revenue 2018: $312,985Expenses 2018: $288,747Net Income 2018: $24,2382018Revenue 2019: $347,907Expenses 2019: $312,687Net Income 2019: $35,2202019Revenue 2020: $358,419Expenses 2020: $404,307Net Income 2020: -$45,8882020Revenue 2021: $536,402Expenses 2021: $496,955Net Income 2021: $39,4472021Revenue 2022: $650,413Expenses 2022: $580,829Net Income 2022: $69,5842022Revenue 2023: $592,477Expenses 2023: $600,783Net Income 2023: -$8,3062023Revenue 2024: $725,308Expenses 2024: $760,444Net Income 2024: -$35,1362024Revenue 2025: $740,989Expenses 2025: $723,189Net Income 2025: $17,8002025

Highlighted filing

2015

Revenue$105,058
Expenses$118,106
Net Income-$13,048
Jump To
Filing Snapshot
Filing Period
Jan 1, 2015 to Dec 31, 2015
Signed
May 6, 2016
Return Version
2015v2.1
Gross Receipts
$105,058
Mission and Program Overview

Mission

Westminster academy, inc. Provides education based on the classical, christian model to elementary school students.

Program Services

DescriptionGrantsExpenses
WESTMINSTER ACADEMY, INC. COMPLETED ITS SECOND FULL YEAR SERVING 18 STUDENTS AND COMMENCED ITS THIRD SCHOOL YEAR WITH 22 STUDENTS IN PRE- KINDERGARTEN THROUGH THIRD GRADE.-$110,114
WESTMINSTER ACADEMY, INC. COMPLETED ITS SECOND FULL YEAR SERVING 18 STUDENTS AND COMMENCED ITS THIRD SCHOOL YEAR WITH 22 STUDENTS IN PRE- KINDERGARTEN THROUGH THIRD GRADE.-$404
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
SHANNON DOWNINGPresident/DiFT$0--
GARY DOWNINGDirector/Tre-$0--
JOHN LARSONDirector-$0--
SAM HUTTONDirector-$0--
STEVE CASSELLIDirector-$0--
Filing and Contact Details

Filer

Filer Name
Westminster Academy Inc
EIN
46-1592718
Phone
8133351822
Address
1913 S ARDSLEY STREET, TAMPA, FL 33629

Signing Officer

Name
Gary Downing
Title
Director/treasurer
Phone
8133551822
Signed
2016-05-06
Discuss with paid preparer
Yes

Preparer

Firm
Santana Byrd & Jaap Pa
Address
211 S BOULEVARD, TAMPA, FL 33606-2101
Preparer
Michael J Jaap CPA
Phone
8132542443
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses liability insurance 1,640 supplies 9,473 dues & subscription 5,794 misc expenses 5,098 business registration fee 850 non-investment depreciation 404 total 23,259

Form 990-ez, Part II, Line 24

Prepaid expenses and deferred charges 0 200 furniture and equipment 2,526 2,526 less accumulated depreciation 1,516 1,920 total 1,010 806

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 2,332 1,630 deferred revenue 800 12,045

Form 990-ez, Part III

Westminster academy, inc. Provides education based on the classical, christian model to elementary school students.

Form 990-ez, Part III, Line 31

Westminster academy, inc. Completed its second full year serving 18 students and commenced its third school year with 22 students in pre- kindergarten through third grade.

Raw XML Appendix150 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0GARY DOWNING
IRS990EZ/BooksInCareOfDetail/PhoneNum08133351822
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01913 S ARDSLEY STREET
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0TAMPA
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0FL
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd033629
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt02678
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0377
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt030880
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-13048
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt028838
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt03688
IRS990EZ/Form990TotalAssetsGrp/EOYAmt01183
IRS990EZ/GrossReceiptsAmt0105058
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0556
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-12492
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0556
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0-12492
IRS990EZ/OccupancyRentUtltsAndMaintAmt018815
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0SHANNON DOWNING
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1GARY DOWNING
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2JOHN LARSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3SAM HUTTON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4STEVE CASSELLI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT/DI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1DIRECTOR/TRE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt01010
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0806
IRS990EZ/OtherExpensesTotalAmt023259
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0WESTMINSTER ACADEMY, INC. PROVIDES EDUCATION BASED ON THE CLASSICAL, CHRISTIAN MODEL TO ELEMENTARY SCHOOL STUDENTS.
IRS990EZ/PrintingPublicationsPostageAmt0688
IRS990EZ/ProgramServiceRevenueAmt074178
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0WESTMINSTER ACADEMY, INC. COMPLETED ITS SECOND FULL YEAR SERVING 18 STUDENTS AND COMMENCED ITS THIRD SCHOOL YEAR WITH 22 STUDENTS IN PRE- KINDERGARTEN THROUGH THIRD GRADE.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1WESTMINSTER ACADEMY, INC. COMPLETED ITS SECOND FULL YEAR SERVING 18 STUDENTS AND COMMENCED ITS THIRD SCHOOL YEAR WITH 22 STUDENTS IN PRE- KINDERGARTEN THROUGH THIRD GRADE.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0110114
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt1404
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt046506
IRS990EZ/SchoolOperatingInd0true
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt03132
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt013675
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0118106
IRS990EZ/TotalProgramServiceExpensesAmt0110518
IRS990EZ/TotalRevenueAmt0105058
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0HTTP://WESTMINSTERTAMPA.ORG/
IRS990ScheduleA/SchoolInd0X
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleE/ComplianceWithRevProc7550Ind0true
IRS990ScheduleE/DiscriminateRaceAdmissPlcyInd0false
IRS990ScheduleE/DiscriminateRaceAthltProgInd0false
IRS990ScheduleE/DiscriminateRaceEducPlcyInd0false
IRS990ScheduleE/DiscriminateRaceEmplmFcultyInd0false
IRS990ScheduleE/DiscriminateRaceOtherActyInd0false
IRS990ScheduleE/DiscriminateRaceSchsInd0false
IRS990ScheduleE/DiscriminateRaceStdntsRghtsInd0false
IRS990ScheduleE/DiscriminateRaceUseOfFcltsInd0false
IRS990ScheduleE/GovernmentFinancialAidRcvdInd0false
IRS990ScheduleE/GovernmentFinancialAidRvkdInd0false
IRS990ScheduleE/MaintainCpyOfAllSolInd0true
IRS990ScheduleE/MaintainCpyOfBrochuresEtcInd0true
IRS990ScheduleE/MaintainRacialCompRecsInd0true
IRS990ScheduleE/MaintainScholarshipsRecsInd0true
IRS990ScheduleE/NondiscriminatoryPolicyStmtInd0true
IRS990ScheduleE/PlcyPblczdViaBroadcastMediaInd0true
IRS990ScheduleE/PolicyStmtInBrochuresEtcInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES LIABILITY INSURANCE 1,640 SUPPLIES 9,473 DUES & SUBSCRIPTION 5,794 MISC EXPENSES 5,098 BUSINESS REGISTRATION FEE 850 NON-INVESTMENT DEPRECIATION 404 TOTAL 23,259
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1PREPAID EXPENSES AND DEFERRED CHARGES 0 200 FURNITURE AND EQUIPMENT 2,526 2,526 LESS ACCUMULATED DEPRECIATION 1,516 1,920 TOTAL 1,010 806
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS PAYABLE AND ACCRUED EXPENSES 2,332 1,630 DEFERRED REVENUE 800 12,045
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3WESTMINSTER ACADEMY, INC. PROVIDES EDUCATION BASED ON THE CLASSICAL, CHRISTIAN MODEL TO ELEMENTARY SCHOOL STUDENTS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4WESTMINSTER ACADEMY, INC. COMPLETED ITS SECOND FULL YEAR SERVING 18 STUDENTS AND COMMENCED ITS THIRD SCHOOL YEAR WITH 22 STUDENTS IN PRE- KINDERGARTEN THROUGH THIRD GRADE.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III, LINE 31
ReturnHeader/BuildTS02016-09-27 15:27:22Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0GARY DOWNING
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0DIRECTOR/TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum08133551822
ReturnHeader/BusinessOfficerGrp/SignatureDt02016-05-06
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0WESTMINSTER ACADEMY INC
ReturnHeader/Filer/BusinessNameControlTxt0WEST
ReturnHeader/Filer/EIN0461592718
ReturnHeader/Filer/PhoneNum08133351822
ReturnHeader/Filer/USAddress/AddressLine1Txt01913 S ARDSLEY STREET
ReturnHeader/Filer/USAddress/CityNm0TAMPA
ReturnHeader/Filer/USAddress/StateAbbreviationCd0FL
ReturnHeader/Filer/USAddress/ZIPCd033629
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0592483803
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0SANTANA BYRD & JAAP PA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0211 S BOULEVARD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0TAMPA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0FL
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0336062101
ReturnHeader/PreparerPersonGrp/PhoneNum08132542443
ReturnHeader/PreparerPersonGrp/PreparationDt02016-05-09
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MICHAEL J JAAP CPA
ReturnHeader/ReturnTs02016-05-09T10:46:10-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02015-01-01
ReturnHeader/TaxPeriodEndDt02015-12-31
ReturnHeader/TaxYr02015

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings