Civic Intelligence

Randy & Marli Ministries

990EZ • Fiscal year 2018 • EIN 45-5493666

Jan 01, 2018 to Dec 31, 2018 • Filed on Nov 15, 2019

2133 Hartstone Dr SECaledonia, MI 49316

(248) 672-3703

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

80th percentile

0.12x

Higher debt load relative to assets than 80% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

64th percentile

0.01x

Higher debt load relative to revenue than 64% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Net Margin

34th percentile

-2.7%

Higher net margin than 34% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

97th percentile

$76,311

Higher top officer pay than 97% of similar nonprofits.

Top officer pay equals 60.5% of source-year revenue.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Asset Growth

17th percentile

-27%

Faster asset growth than 17% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2018

Revenue Growth

51st percentile

1.7%

Faster revenue growth than 51% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2018

Assets

Down

$9,438

Down $8,226 (-47%) from 2016

Net Assets

Down

$8,264

Down $4,157 (-33%) from 2016

Liabilities

Down

$1,174

Down $4,069 (-78%) from 2016

Revenue

Up

$126,035

Up $4,064 (+3.3%) from 2016

Expenses

Up

$129,496

Up $2,814 (+2.2%) from 2016

Net Income

Up

-$3,461

Up $1,250 (+27%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$20K$15K$10K$5.0K$0Assets 2012: $8,403Liabilities 2012: $523Net Assets 2012: $7,8802012Assets 2014: $18,511Liabilities 2014: $1,490Net Assets 2014: $17,0212014Assets 2015: $19,507Liabilities 2015: $2,373Net Assets 2015: $17,1342015Assets 2016: $17,664Liabilities 2016: $5,243Net Assets 2016: $12,4212016Assets 2018: $9,438Liabilities 2018: $1,174Net Assets 2018: $8,2642018

Highlighted filing

2018

Assets$9,438
Liabilities$1,174
Net Assets$8,264

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2012: $61,961Expenses 2012: $54,081Net Income 2012: $7,8802012Revenue 2014: $128,387Expenses 2014: $116,213Net Income 2014: $12,1742014Revenue 2015: $126,102Expenses 2015: $125,989Net Income 2015: $1132015Revenue 2016: $121,971Expenses 2016: $126,682Net Income 2016: -$4,7112016Revenue 2018: $126,035Expenses 2018: $129,496Net Income 2018: -$3,4612018

Highlighted filing

2018

Revenue$126,035
Expenses$129,496
Net Income-$3,461
Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
Nov 15, 2019
Return Version
2018v3.1
Gross Receipts
$126,035
Mission and Program Overview

Mission

Ministering the gospel of jesus christ through music and song.

Program Services

DescriptionGrantsExpenses
MINISTERED THE GOSPEL OF JESUS CHRIST IN MUSIC AND SONG TO VARIOUS CHURCHES AND CHRISTIAN ORGANIZATION THROUGHOUT THE MIDWEST-$104,130
MINISTERED THE GOSPEL OF JESUS CHRIST IN MUSIC AND SONG TO VARIOUS CHURCHES AND CHRISTIAN ORGANIZATIONS THROUGHOUT THE MIDWEST.-$1,028
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
RANDY BROWNPresident-$76,311-$76,311
MARLI BROWNDirector-$0--
CHERYL WILSONTreasurer-$0--
BLYTHE BIEBERSecretary-$0--
RICK BOSNACKDirector-$0--
HANK ROSODirector-$0--
Filing and Contact Details

Filer

Filer Name
Randy & Marli Ministries
EIN
45-5493666
Phone
2486723703
Address
2133 HARTSTONE DR SE, CALEDONIA, MI 49316

Signing Officer

Name
Randy Brown
Title
President
Phone
2486723703
Signed
2019-11-15
Discuss with paid preparer
Yes

Preparer

Firm
Smith Koelling Dykstra & Ohm Pc
Address
1605 N CONVENT ST, BOURBONNAIS, IL 60914
Preparer
Richard Stenzinger
Phone
8159371997
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses advertising 422 office expense 1,087 travel expense 26,890 insurance 54 dues & publications 745 meals (50%) 321 musical supplies 2,582 outside services 1,474 program expenses 3,079 recording software 588 service charges 480 supplies 575 telephone 146 non-investment depreciation 1,206 total 39,649

Form 990-ez, Part II, Line 24

Other loans receivable 153 0 inventories for sale or use 4,405 3,906 12,351 12,351 less accumulated depreciation 8,873 10,079 total 8,036 6,178

Form 990-ez, Part II, Line 26

Payroll taxes 715 827 loan from officers 0 347

Form 990-ez, Part III, Line 31

Ministered the gospel of jesus christ in music and song to various churches and christian organizations throughout the midwest.

Raw XML Appendix156 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0CHERYL WILSON
IRS990EZ/BooksInCareOfDetail/PhoneNum02486731087
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt02083 HIGHFIELD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0WATERFORD
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MI
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd048329
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt04404
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt03260
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-3461
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt012440
IRS990EZ/Form990TotalAssetsGrp/EOYAmt09438
IRS990EZ/GrossReceiptsAmt0126035
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt011725
IRS990EZ/NetAssetsOrFundBalancesEOYAmt08264
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt011725
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt08264
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt4000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt5000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt076311
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0RANDY BROWN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1MARLI BROWN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2CHERYL WILSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3BLYTHE BIEBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4RICK BOSNACK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5HANK ROSO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt08036
IRS990EZ/OtherAssetsTotalDetail/EOYAmt06178
IRS990EZ/OtherExpensesTotalAmt039649
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0MINISTERING THE GOSPEL OF JESUS CHRIST THROUGH MUSIC AND SONG.
IRS990EZ/PrintingPublicationsPostageAmt01330
IRS990EZ/ProgramServiceRevenueAmt0126035
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0MINISTERED THE GOSPEL OF JESUS CHRIST IN MUSIC AND SONG TO VARIOUS CHURCHES AND CHRISTIAN ORGANIZATION THROUGHOUT THE MIDWEST
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1MINISTERED THE GOSPEL OF JESUS CHRIST IN MUSIC AND SONG TO VARIOUS CHURCHES AND CHRISTIAN ORGANIZATIONS THROUGHOUT THE MIDWEST.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0104130
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt11028
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt088517
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0MI
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0715
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt01174
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0129496
IRS990EZ/TotalProgramServiceExpensesAmt0105158
IRS990EZ/TotalRevenueAmt0126035
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0126035
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0124022
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0121971
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0126102
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt0128387
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0626517
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0626517
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0126035
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0124022
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0121971
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0126102
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0128387
IRS990ScheduleA/Total509Grp/TotalAmt0626517
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0126035
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0124022
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0121971
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0126102
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0128387
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0626517
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES ADVERTISING 422 OFFICE EXPENSE 1,087 TRAVEL EXPENSE 26,890 INSURANCE 54 DUES & PUBLICATIONS 745 MEALS (50%) 321 MUSICAL SUPPLIES 2,582 OUTSIDE SERVICES 1,474 PROGRAM EXPENSES 3,079 RECORDING SOFTWARE 588 SERVICE CHARGES 480 SUPPLIES 575 TELEPHONE 146 NON-INVESTMENT DEPRECIATION 1,206 TOTAL 39,649
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1OTHER LOANS RECEIVABLE 153 0 INVENTORIES FOR SALE OR USE 4,405 3,906 12,351 12,351 LESS ACCUMULATED DEPRECIATION 8,873 10,079 TOTAL 8,036 6,178
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2PAYROLL TAXES 715 827 LOAN FROM OFFICERS 0 347
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3MINISTERED THE GOSPEL OF JESUS CHRIST IN MUSIC AND SONG TO VARIOUS CHURCHES AND CHRISTIAN ORGANIZATIONS THROUGHOUT THE MIDWEST.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III, LINE 31
ReturnHeader/BuildTS02020-04-17 16:48:07Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0RANDY BROWN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum02486723703
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-11-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0RANDY & MARLI MINISTRIES
ReturnHeader/Filer/BusinessNameControlTxt0RAND
ReturnHeader/Filer/EIN0455493666
ReturnHeader/Filer/PhoneNum02486723703
ReturnHeader/Filer/USAddress/AddressLine1Txt02133 HARTSTONE DR SE
ReturnHeader/Filer/USAddress/CityNm0CALEDONIA
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MI
ReturnHeader/Filer/USAddress/ZIPCd049316
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0D52AA47D3DD39AF9D5D15982CFE01577CBE479AC
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0422D19FB5F4FE75E35609B503D755CA77AB772FB
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt012.157.172.194
ReturnHeader/FilingSecurityInformation/IPDt02019-11-15
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CS
ReturnHeader/FilingSecurityInformation/IPTm016:14:31
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0362830852
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0SMITH KOELLING DYKSTRA & OHM PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01605 N CONVENT ST
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0BOURBONNAIS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0IL
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd060914
ReturnHeader/PreparerPersonGrp/PhoneNum08159371997
ReturnHeader/PreparerPersonGrp/PreparationDt02019-11-15
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0RICHARD STENZINGER
ReturnHeader/ReturnTs02019-11-15T16:14:31-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02018-01-01
ReturnHeader/TaxPeriodEndDt02018-12-31
ReturnHeader/TaxYr02018

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings