Civic Intelligence

Randy & Marli Ministries

990EZ • Fiscal year 2015 • EIN 45-5493666

Jan 01, 2015 to Dec 31, 2015 • Filed on Nov 15, 2016

2133 Hartstone Dr SECaledonia, MI 49316

(248) 672-3703

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

78th percentile

0.12x

Higher debt load relative to assets than 78% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Liabilities / Revenue

68th percentile

0.02x

Higher debt load relative to revenue than 68% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Net Margin

42nd percentile

0.1%

Higher net margin than 42% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Top Officer Pay

96th percentile

$70,200

Higher top officer pay than 96% of similar nonprofits.

Top officer pay equals 55.7% of source-year revenue.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Asset Growth

57th percentile

5.4%

Faster asset growth than 57% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Revenue Growth

45th percentile

-1.8%

Faster revenue growth than 45% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Assets

Up

$19,507

Up $996 (+5.4%) from 2014

Net Assets

Up

$17,134

Up $113 (+0.7%) from 2014

Liabilities

Up

$2,373

Up $883 (+59%) from 2014

Revenue

Down

$126,102

Down $2,285 (-1.8%) from 2014

Expenses

Up

$125,989

Up $9,776 (+8.4%) from 2014

Net Income

Down

$113

Down $12,061 (-99%) from 2014

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$20K$15K$10K$5.0K$0Assets 2012: $8,403Liabilities 2012: $523Net Assets 2012: $7,8802012Assets 2014: $18,511Liabilities 2014: $1,490Net Assets 2014: $17,0212014Assets 2015: $19,507Liabilities 2015: $2,373Net Assets 2015: $17,1342015Assets 2016: $17,664Liabilities 2016: $5,243Net Assets 2016: $12,4212016Assets 2018: $9,438Liabilities 2018: $1,174Net Assets 2018: $8,2642018

Highlighted filing

2015

Assets$19,507
Liabilities$2,373
Net Assets$17,134

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2012: $61,961Expenses 2012: $54,081Net Income 2012: $7,8802012Revenue 2014: $128,387Expenses 2014: $116,213Net Income 2014: $12,1742014Revenue 2015: $126,102Expenses 2015: $125,989Net Income 2015: $1132015Revenue 2016: $121,971Expenses 2016: $126,682Net Income 2016: -$4,7112016Revenue 2018: $126,035Expenses 2018: $129,496Net Income 2018: -$3,4612018

Highlighted filing

2015

Revenue$126,102
Expenses$125,989
Net Income$113
Jump To
Filing Snapshot
Filing Period
Jan 1, 2015 to Dec 31, 2015
Signed
Nov 15, 2016
Return Version
2015v2.1
Gross Receipts
$126,102
Mission and Program Overview

Mission

Ministering the gospel of jesus christ through music and song.

Program Services

DescriptionGrantsExpenses
MINISTERED THE GOSPEL OF JESUS CHRIST IN MUSIC AND SONG TO VARIOUS CHURCHES AND CHRISTIAN ORGANIZATION THROUGHOUT THE MIDWEST-$101,606
MINISTERED THE GOSPEL OF JESUS CHRIST IN MUSIC AND SONG TO VARIOUS CHURCHES AND CHRISTIAN ORGANIZATIONS THROUGHOUT THE MIDWEST.-$2,465
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
RANDY BROWNPresidentFT$70,200-$70,200
MARLI BROWNDirectorPT$0--
CHERYL WILSONTreasurer-$0--
BLYTHE BIEBERSecretary-$0--
RICK BOSNACKDirector-$0--
HANK ROSODirector-$0--
Filing and Contact Details

Filer

Filer Name
Randy & Marli Ministries
EIN
45-5493666
Phone
2486723703
Address
2133 HARTSTONE DR SE, CALEDONIA, MI 49316

Signing Officer

Name
Randy Brown
Title
President
Phone
2486723703
Signed
2016-11-15
Discuss with paid preparer
Yes

Preparer

Firm
Smith Koelling Dykstra & Ohm Pc
Address
1605 N CONVENT, BOURBONNAIS, IL 60914
Preparer
Richard Stenzinger
Phone
8159371997
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8

Other revenue 915 total 915

Form 990-ez, Part I, Line 16

Expenses advertising 482 office expense 1,268 travel expense 23,741 interest expense 99 dues & publications 450 licenses/permits 10 musical supplies 1,367 outside services 2,250 program expenses 11,763 service charges 443 supplies 1,283 telephone 1,511 meals and entertainment 183 non-investment depreciation 3,030 total 47,880

Form 990-ez, Part II, Line 24

Inventories for sale or use 1,000 4,140 8,678 12,890 less accumulated depreciation 1,626 4,656 total 8,052 12,374

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 167 1,925 payroll taxes 1,323 448 credit card payable 0 0

Form 990-ez, Part III, Line 31

Ministered the gospel of jesus christ in music and song to various churches and christian organizations throughout the midwest.

Raw XML Appendix149 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0CHERYL WILSON
IRS990EZ/BooksInCareOfDetail/PhoneNum02486731087
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt02083 HIGHFIELD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0WATERFORD
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MI
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd048329
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt010459
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt07133
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0113
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt018511
IRS990EZ/Form990TotalAssetsGrp/EOYAmt019507
IRS990EZ/GrossReceiptsAmt0126102
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt017021
IRS990EZ/NetAssetsOrFundBalancesEOYAmt017134
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt017021
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt017134
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt120.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt4000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt5000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt070200
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0RANDY BROWN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1MARLI BROWN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2CHERYL WILSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3BLYTHE BIEBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4RICK BOSNACK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5HANK ROSO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt08052
IRS990EZ/OtherAssetsTotalDetail/EOYAmt012374
IRS990EZ/OtherExpensesTotalAmt047880
IRS990EZ/OtherRevenueTotalAmt0915
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0MINISTERING THE GOSPEL OF JESUS CHRIST THROUGH MUSIC AND SONG.
IRS990EZ/PrintingPublicationsPostageAmt0919
IRS990EZ/ProgramServiceRevenueAmt0125187
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0MINISTERED THE GOSPEL OF JESUS CHRIST IN MUSIC AND SONG TO VARIOUS CHURCHES AND CHRISTIAN ORGANIZATION THROUGHOUT THE MIDWEST
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1MINISTERED THE GOSPEL OF JESUS CHRIST IN MUSIC AND SONG TO VARIOUS CHURCHES AND CHRISTIAN ORGANIZATIONS THROUGHOUT THE MIDWEST.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0101606
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt12465
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt077190
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0MI
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt01490
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt02373
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0125989
IRS990EZ/TotalProgramServiceExpensesAmt0104071
IRS990EZ/TotalRevenueAmt0126102
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0126102
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0128387
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0109038
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt061961
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0425488
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0425488
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0126102
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0128387
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0109038
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt061961
IRS990ScheduleA/Total509Grp/TotalAmt0425488
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0126102
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0128387
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0109038
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt061961
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0425488
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0OTHER REVENUE 915 TOTAL 915
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EXPENSES ADVERTISING 482 OFFICE EXPENSE 1,268 TRAVEL EXPENSE 23,741 INTEREST EXPENSE 99 DUES & PUBLICATIONS 450 LICENSES/PERMITS 10 MUSICAL SUPPLIES 1,367 OUTSIDE SERVICES 2,250 PROGRAM EXPENSES 11,763 SERVICE CHARGES 443 SUPPLIES 1,283 TELEPHONE 1,511 MEALS AND ENTERTAINMENT 183 NON-INVESTMENT DEPRECIATION 3,030 TOTAL 47,880
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2INVENTORIES FOR SALE OR USE 1,000 4,140 8,678 12,890 LESS ACCUMULATED DEPRECIATION 1,626 4,656 TOTAL 8,052 12,374
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3ACCOUNTS PAYABLE AND ACCRUED EXPENSES 167 1,925 PAYROLL TAXES 1,323 448 CREDIT CARD PAYABLE 0 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4MINISTERED THE GOSPEL OF JESUS CHRIST IN MUSIC AND SONG TO VARIOUS CHURCHES AND CHRISTIAN ORGANIZATIONS THROUGHOUT THE MIDWEST.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III, LINE 31
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0RANDY BROWN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum02486723703
ReturnHeader/BusinessOfficerGrp/SignatureDt02016-11-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0RANDY & MARLI MINISTRIES
ReturnHeader/Filer/BusinessNameControlTxt0RAND
ReturnHeader/Filer/EIN0455493666
ReturnHeader/Filer/PhoneNum02486723703
ReturnHeader/Filer/USAddress/AddressLine1Txt02133 HARTSTONE DR SE
ReturnHeader/Filer/USAddress/CityNm0CALEDONIA
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MI
ReturnHeader/Filer/USAddress/ZIPCd049316
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0362830852
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0SMITH KOELLING DYKSTRA & OHM PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01605 N CONVENT
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0BOURBONNAIS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0IL
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd060914
ReturnHeader/PreparerPersonGrp/PhoneNum08159371997
ReturnHeader/PreparerPersonGrp/PreparationDt02016-11-15
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0RICHARD STENZINGER
ReturnHeader/ReturnTs02016-11-15T10:32:54-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02015-01-01
ReturnHeader/TaxPeriodEndDt02015-12-31
ReturnHeader/TaxYr02015

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings