Civic Intelligence

Randy & Marli Ministries

990EZ • Fiscal year 2016 • EIN 45-5493666

Jan 01, 2016 to Dec 31, 2016 • Filed on Nov 14, 2017

2133 Hartstone Dr SECaledonia, MI 49316

(248) 672-3703

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

85th percentile

0.30x

Higher debt load relative to assets than 85% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Liabilities / Revenue

75th percentile

0.04x

Higher debt load relative to revenue than 75% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Net Margin

32nd percentile

-3.9%

Higher net margin than 32% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Top Officer Pay

96th percentile

$70,216

Higher top officer pay than 96% of similar nonprofits.

Top officer pay equals 57.6% of source-year revenue.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Asset Growth

29th percentile

-9.4%

Faster asset growth than 29% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Revenue Growth

43rd percentile

-3.3%

Faster revenue growth than 43% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Assets

Down

$17,664

Down $1,843 (-9.4%) from 2015

Net Assets

Down

$12,421

Down $4,713 (-28%) from 2015

Liabilities

Up

$5,243

Up $2,870 (+121%) from 2015

Revenue

Down

$121,971

Down $4,131 (-3.3%) from 2015

Expenses

Up

$126,682

Up $693 (+0.6%) from 2015

Net Income

Down

-$4,711

Down $4,824 (-4269%) from 2015

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$20K$15K$10K$5.0K$0Assets 2012: $8,403Liabilities 2012: $523Net Assets 2012: $7,8802012Assets 2014: $18,511Liabilities 2014: $1,490Net Assets 2014: $17,0212014Assets 2015: $19,507Liabilities 2015: $2,373Net Assets 2015: $17,1342015Assets 2016: $17,664Liabilities 2016: $5,243Net Assets 2016: $12,4212016Assets 2018: $9,438Liabilities 2018: $1,174Net Assets 2018: $8,2642018

Highlighted filing

2016

Assets$17,664
Liabilities$5,243
Net Assets$12,421

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2012: $61,961Expenses 2012: $54,081Net Income 2012: $7,8802012Revenue 2014: $128,387Expenses 2014: $116,213Net Income 2014: $12,1742014Revenue 2015: $126,102Expenses 2015: $125,989Net Income 2015: $1132015Revenue 2016: $121,971Expenses 2016: $126,682Net Income 2016: -$4,7112016Revenue 2018: $126,035Expenses 2018: $129,496Net Income 2018: -$3,4612018

Highlighted filing

2016

Revenue$121,971
Expenses$126,682
Net Income-$4,711
Jump To
Filing Snapshot
Filing Period
Jan 1, 2016 to Dec 31, 2016
Signed
Nov 14, 2017
Return Version
2016v3.0
Gross Receipts
$121,971
Mission and Program Overview

Mission

Ministering the gospel of jesus christ through music and song.

Program Services

DescriptionGrantsExpenses
MINISTERED THE GOSPEL OF JESUS CHRIST IN MUSIC AND SONG TO VARIOUS CHURCHES AND CHRISTIAN ORGANIZATION THROUGHOUT THE MIDWEST-$119,148
MINISTERED THE GOSPEL OF JESUS CHRIST IN MUSIC AND SONG TO VARIOUS CHURCHES AND CHRISTIAN ORGANIZATIONS THROUGHOUT THE MIDWEST.-$2,407
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
RANDY BROWNPresidentFT$70,216-$70,216
MARLI BROWNDirectorPT$0--
CHERYL WILSONTreasurer-$0--
BLYTHE BIEBERSecretary-$0--
RICK BOSNACKDirector-$0--
HANK ROSODirector-$0--
Filing and Contact Details

Filer

Filer Name
Randy & Marli Ministries
EIN
45-5493666
Phone
2486723703
Address
2133 HARTSTONE DR SE, CALEDONIA, MI 49316

Signing Officer

Name
Randy Brown
Title
President
Phone
2486723703
Signed
2017-11-14
Discuss with paid preparer
Yes

Preparer

Firm
Smith Koelling Dykstra & Ohm Pc
Address
1605 N CONVENT, BOURBONNAIS, IL 60914
Preparer
Richard Stenzinger
Phone
8159371997
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8

Other revenue 317 total 317

Form 990-ez, Part I, Line 16

Expenses advertising 584 office expense 877 travel expense 23,550 dues & publications 589 licenses/permits 10 meals and entertainment 215 musical supplies 3,623 outside services 4,200 program expenses 6,046 service charges 449 special events 442 supplies 438 telephone 1,139 non-investment depreciation 2,746 total 44,908

Form 990-ez, Part II, Line 24

Inventories for sale or use 4,140 5,063 12,890 12,890 less accumulated depreciation 4,656 7,402 total 12,374 10,551

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 1,924 4,630 grants payable 3 0 payroll taxes 448 613

Form 990-ez, Part III, Line 31

Ministered the gospel of jesus christ in music and song to various churches and christian organizations throughout the midwest.

Raw XML Appendix154 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0CHERYL WILSON
IRS990EZ/BooksInCareOfDetail/PhoneNum02486731087
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt02083 HIGHFIELD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0WATERFORD
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MI
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd048329
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt07133
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt07113
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-4711
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt019507
IRS990EZ/Form990TotalAssetsGrp/EOYAmt017664
IRS990EZ/GrossReceiptsAmt0121971
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt017132
IRS990EZ/NetAssetsOrFundBalancesEOYAmt012421
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt017132
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt012421
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt120.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt4000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt5000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt070216
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0RANDY BROWN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1MARLI BROWN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2CHERYL WILSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3BLYTHE BIEBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4RICK BOSNACK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5HANK ROSO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt012374
IRS990EZ/OtherAssetsTotalDetail/EOYAmt010551
IRS990EZ/OtherExpensesTotalAmt044908
IRS990EZ/OtherRevenueTotalAmt0317
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0MINISTERING THE GOSPEL OF JESUS CHRIST THROUGH MUSIC AND SONG.
IRS990EZ/PrintingPublicationsPostageAmt0692
IRS990EZ/ProgramServiceRevenueAmt0121654
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0MINISTERED THE GOSPEL OF JESUS CHRIST IN MUSIC AND SONG TO VARIOUS CHURCHES AND CHRISTIAN ORGANIZATION THROUGHOUT THE MIDWEST
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1MINISTERED THE GOSPEL OF JESUS CHRIST IN MUSIC AND SONG TO VARIOUS CHURCHES AND CHRISTIAN ORGANIZATIONS THROUGHOUT THE MIDWEST.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0119148
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt12407
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt081082
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0MI
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt02375
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt05243
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0126682
IRS990EZ/TotalProgramServiceExpensesAmt0121555
IRS990EZ/TotalRevenueAmt0121971
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0121971
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0126102
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0128387
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0109038
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt061961
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0547459
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0547459
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0121971
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0126102
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0128387
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0109038
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt061961
IRS990ScheduleA/Total509Grp/TotalAmt0547459
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0121971
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0126102
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0128387
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0109038
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt061961
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0547459
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0OTHER REVENUE 317 TOTAL 317
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EXPENSES ADVERTISING 584 OFFICE EXPENSE 877 TRAVEL EXPENSE 23,550 DUES & PUBLICATIONS 589 LICENSES/PERMITS 10 MEALS AND ENTERTAINMENT 215 MUSICAL SUPPLIES 3,623 OUTSIDE SERVICES 4,200 PROGRAM EXPENSES 6,046 SERVICE CHARGES 449 SPECIAL EVENTS 442 SUPPLIES 438 TELEPHONE 1,139 NON-INVESTMENT DEPRECIATION 2,746 TOTAL 44,908
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2INVENTORIES FOR SALE OR USE 4,140 5,063 12,890 12,890 LESS ACCUMULATED DEPRECIATION 4,656 7,402 TOTAL 12,374 10,551
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3ACCOUNTS PAYABLE AND ACCRUED EXPENSES 1,924 4,630 GRANTS PAYABLE 3 0 PAYROLL TAXES 448 613
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4MINISTERED THE GOSPEL OF JESUS CHRIST IN MUSIC AND SONG TO VARIOUS CHURCHES AND CHRISTIAN ORGANIZATIONS THROUGHOUT THE MIDWEST.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III, LINE 31
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0RANDY BROWN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum02486723703
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-11-14
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0RANDY & MARLI MINISTRIES
ReturnHeader/Filer/BusinessNameControlTxt0RAND
ReturnHeader/Filer/EIN0455493666
ReturnHeader/Filer/PhoneNum02486723703
ReturnHeader/Filer/USAddress/AddressLine1Txt02133 HARTSTONE DR SE
ReturnHeader/Filer/USAddress/CityNm0CALEDONIA
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MI
ReturnHeader/Filer/USAddress/ZIPCd049316
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId03525BA9736EAC1660557D3FA28BEDC8598F1D765
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0C100B46BD18B0EDDC54D1714FF15AD7B9D183CF4
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0362830852
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0SMITH KOELLING DYKSTRA & OHM PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01605 N CONVENT
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0BOURBONNAIS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0IL
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd060914
ReturnHeader/PreparerPersonGrp/PhoneNum08159371997
ReturnHeader/PreparerPersonGrp/PreparationDt02017-11-14
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0RICHARD STENZINGER
ReturnHeader/ReturnTs02017-11-14T10:28:16-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-01-01
ReturnHeader/TaxPeriodEndDt02016-12-31
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings