Civic Intelligence

Comdev International Inc.

990EZ • Fiscal year 2021 • EIN 45-0478328

Jan 01, 2021 to Dec 31, 2021 • Filed on Nov 07, 2022

Organization ProfileN/A
5600 E BelleviewGreenwood Village, CO 80111

(303) 850-0319

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

84th percentile

0.24x

Higher debt load relative to assets than 84% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Liabilities / Revenue

78th percentile

0.08x

Higher debt load relative to revenue than 78% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Net Margin

70th percentile

25%

Higher net margin than 70% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Top Officer Pay

81st percentile

$8,000

Higher top officer pay than 81% of similar nonprofits.

Top officer pay equals 12.7% of source-year revenue.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Asset Growth

94th percentile

208%

Faster asset growth than 94% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Revenue Growth

50th percentile

3.5%

Faster revenue growth than 50% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Balance Sheet
Liabilities / Assets84th percentile

Assets

Up

$21,666

Up $14,637 (+208%) from 2020

Net Assets

Up

$16,359

Up $15,773 (+2692%) from 2020

Liabilities

Down

$5,307

Down $1,136 (-18%) from 2020

Revenue And Expenses
Liabilities / Revenue78th percentileNet Margin70th percentile

Revenue

Up

$62,914

Up $2,138 (+3.5%) from 2020

Expenses

Down

$47,141

Down $23,895 (-34%) from 2020

Net Income

Up

$15,773

Up $26,033 (+254%) from 2020

Historical Trend

Balance Sheet Trend

Asset Growth94th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$30K$20K$10K$0-$10KAssets 2010: $7,520Liabilities 2010: $8,580Net Assets 2010: -$1,0602010Assets 2011: $4,314Liabilities 2011: $5,381Net Assets 2011: -$1,0672011Assets 2012: $11,458Liabilities 2012: $4,666Net Assets 2012: $6,7922012Assets 2013: $10,400Liabilities 2013: $6,174Net Assets 2013: $4,2262013Assets 2014: $10,293Liabilities 2014: $12,805Net Assets 2014: -$2,5122014Assets 2015: $9,569Liabilities 2015: $11,486Net Assets 2015: -$1,9172015Assets 2016: $9,907Liabilities 2016: $4,545Net Assets 2016: $5,3622016Assets 2017: $17,882Liabilities 2017: $93Net Assets 2017: $17,7892017Assets 2018: $17,518Liabilities 2018: $7,990Net Assets 2018: $9,5282018Assets 2019: $12,121Liabilities 2019: $1,275Net Assets 2019: $10,8462019Assets 2020: $7,029Liabilities 2020: $6,443Net Assets 2020: $5862020Assets 2021: $21,666Liabilities 2021: $5,307Net Assets 2021: $16,3592021Assets 2022: $23,557Liabilities 2022: $7,142Net Assets 2022: $16,4152022Assets 2023: $1Liabilities 2023: $4,209Net Assets 2023: -$4,2082023

Highlighted filing

2021

Assets$21,666
Liabilities$5,307
Net Assets$16,359
Open 2021 Filing

Operations Trend

Revenue Growth50th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KExpenses 2010: $130,5852010Revenue 2011: $109,733Expenses 2011: $109,740Net Income 2011: -$72011Expenses 2012: $99,5962012Revenue 2013: $120,022Expenses 2013: $122,588Net Income 2013: -$2,5662013Revenue 2014: $110,376Expenses 2014: $117,113Net Income 2014: -$6,7372014Revenue 2015: $101,244Expenses 2015: $100,649Net Income 2015: $5952015Revenue 2016: $95,203Expenses 2016: $87,924Net Income 2016: $7,2792016Revenue 2017: $94,689Expenses 2017: $82,262Net Income 2017: $12,4272017Revenue 2018: $73,702Expenses 2018: $81,963Net Income 2018: -$8,2612018Revenue 2019: $78,742Expenses 2019: $77,424Net Income 2019: $1,3182019Revenue 2020: $60,776Expenses 2020: $71,036Net Income 2020: -$10,2602020Revenue 2021: $62,914Expenses 2021: $47,141Net Income 2021: $15,7732021Revenue 2022: $33,715Expenses 2022: $33,659Net Income 2022: $562022Revenue 2023: $18,985Expenses 2023: $39,608Net Income 2023: -$20,6232023

Highlighted filing

2021

Revenue$62,914
Expenses$47,141
Net Income$15,773
Open 2021 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2021 to Dec 31, 2021
Signed
Nov 7, 2022
Return Version
2021v4.0
Gross Receipts
$62,914
Mission and Program Overview

Mission

Serving the needy through leadership

Caspian Project promotes and supports emerging servant leadership throughout the world.

Program Services

DescriptionGrantsExpenses
Caspian Project promotes and supports emerging servant leadership throughout the world.-$41,955
Compensation and Service Providers
Top Officer Pay81st percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Jay RandallExecutive DirectorFT$8,000-$8,000
Christy PorterPresident-$0--
Bruce PorterSecretary-$0--
Clint MilazoBoard Member-$0--
David AskelandBoard Member-$0--
Filing and Contact Details

Filer

Filer Name
Comdev International Inc
EIN
45-0478328
Phone
3038500319
Address
5600 E Belleview, Greenwood Village, CO 80111

Signing Officer

Name
Jay Randall
Title
Executive Director
Signed
2022-11-07
Discuss with paid preparer
Yes

Preparer

Firm
Kaizen CPA
Address
5420 S Quebec St Ste 206, Greenwood Village, CO 80111
Preparer
Mark Geris
Phone
3039338646
Supplemental Narrative

Additional Explanations

Other Expenses.1002

“Office Expenses $2275”

Other Expenses.1005

“Travel $16882”

Other Expenses.1

“Medical $7541”

Other Expenses.2

“Professional Fees $2165”

Other Expenses.3

“Donations $1200”

Other Expenses.4

“Bank Fees $39”

Other Expenses.9

“Communications $-185”

Total Liabilities.1008

“Unsecured Notes and Loans Payable - Beginning $6443 Unsecured Notes and Loans Payable - Ending $5307”

Raw XML Appendix159 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Jay Randall
IRS990EZ/BooksInCareOfDetail/PhoneNum03038500319
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt05600 E Belleview
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Greenwood Village
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd080111
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt07029
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt021666
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt062894
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt015773
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt07029
IRS990EZ/Form990TotalAssetsGrp/EOYAmt021666
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt062914
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt020
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0586
IRS990EZ/NetAssetsOrFundBalancesEOYAmt016359
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0586
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt016359
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt08000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Jay Randall
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Christy Porter
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Bruce Porter
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Clint Milazo
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4David Askeland
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Executive Dir.
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Board Member
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt029917
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Caspian Project promotes and supports emerging servant leadership throughout the world.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Caspian Project promotes and supports emerging servant leadership throughout the world.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt041955
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt017224
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt06443
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt05307
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt047141
IRS990EZ/TotalProgramServiceExpensesAmt041955
IRS990EZ/TotalRevenueAmt062914
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt060864
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt060776
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt078742
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt073702
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt094689
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0368773
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/OtherIncome170Grp/TotalAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0368773
IRS990ScheduleA/SubstantialContributorsTotAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt060864
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt060776
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt078742
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt073702
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt094689
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0368773
IRS990ScheduleA/TotalSupportAmt0368773
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Office Expenses $2275
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Travel $16882
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Medical $7541
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Professional Fees $2165
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Donations $1200
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Bank Fees $39
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Communications $-185
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Unsecured Notes and Loans Payable - Beginning $6443 Unsecured Notes and Loans Payable - Ending $5307
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1005
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.9
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Total Liabilities.1008
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/FederatedAssuranceLevelCd0FAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd02
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Jay Randall
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Executive Director
ReturnHeader/BusinessOfficerGrp/SignatureDt02022-11-07
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Comdev International Inc
ReturnHeader/Filer/BusinessNameControlTxt0COMD
ReturnHeader/Filer/EIN0450478328
ReturnHeader/Filer/PhoneNum03038500319
ReturnHeader/Filer/USAddress/AddressLine1Txt05600 E Belleview
ReturnHeader/Filer/USAddress/CityNm0Greenwood Village
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CO
ReturnHeader/Filer/USAddress/ZIPCd080111
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0262942276
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Kaizen CPA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt05420 S Quebec St Ste 206
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Greenwood Village
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd080111
ReturnHeader/PreparerPersonGrp/PhoneNum03039338646
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Mark Geris
ReturnHeader/ReturnTs02022-11-07T11:06:58-08:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0Jay
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0Randall
ReturnHeader/TaxPeriodBeginDt02021-01-01
ReturnHeader/TaxPeriodEndDt02021-12-31
ReturnHeader/TaxYr02021

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2021 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$21,666
Liabilities
$5,307
Net assets
$16,359
Revenue
$62,914
Expenses
$47,141
Net income
$15,773
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.00$0.04$0.04$0.19$0.40$0.21
2022Detailed filing. Detailed filing data is available for this year.$0.24$0.07$0.16$0.34$0.34$0.00
2021Detailed filing. Detailed filing data is available for this year.$0.22$0.05$0.16$0.63$0.47$0.16
2020Detailed filing. Detailed filing data is available for this year.$0.07$0.06$0.01$0.61$0.71$0.10
2019Detailed filing. Detailed filing data is available for this year.$0.12$0.01$0.11$0.79$0.77$0.01
2018Detailed filing. Detailed filing data is available for this year.$0.18$0.08$0.10$0.74$0.82$0.08
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.18$0.00$0.18$0.95$0.82$0.12
2016Detailed filing. Detailed filing data is available for this year.$0.10$0.05$0.05$0.95$0.88$0.07
2015Detailed filing. Detailed filing data is available for this year.$0.10$0.11$0.02$1.01$1.01$0.01
2014Detailed filing. Detailed filing data is available for this year.$0.10$0.13$0.03$1.10$1.17$0.07
2013Detailed filing. Detailed filing data is available for this year.$0.10$0.06$0.04$1.20$1.23$0.03
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.11$0.05$0.07$1.00
2011Summary only. Only limited summary data is available for this year.$0.04$0.05$0.01$1.10$1.10$0.00
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.08$0.09$0.01$1.31