Civic Intelligence

Comdev International Inc

EIN 45-0478328 • 501(c)3 • Greenwood Village, CO

Profile

Serving the needy through leadership

5600 E BelleviewGreenwood Village, CO 80111

n/A

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

100th percentile

4209.00x

Higher debt load relative to assets than 100% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2023

Liabilities / Revenue

87th percentile

0.22x

Higher debt load relative to revenue than 87% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2023

Net Margin

9th percentile

-109%

Higher net margin than 9% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2023

Top Officer Pay

81st percentile

$0

Higher top officer pay than 81% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2023

Asset Growth

10th percentile

-100%

Faster asset growth than 10% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Revenue Growth

21st percentile

-44%

Faster revenue growth than 21% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Balance Sheet
Liabilities / Assets100th percentile

Assets

Down

$1

Down $23,556 (-100%) from 2022

Liabilities

Down

$4,209

Down $2,933 (-41%) from 2022

Net Assets

Down

-$4,208

Down $20,623 (-126%) from 2022

Operations
Liabilities / Revenue87th percentileNet Margin9th percentile

Revenue

Down

$18,985

Down $14,730 (-44%) from 2022

Expenses

Up

$39,608

Up $5,949 (+18%) from 2022

Net Income

Down

-$20,623

Down $20,679 (-36927%) from 2022

Trend Graphs

Balance Sheet Trend

Asset Growth10th percentile

Grouped bars show assets, liabilities, and net assets across loaded filings.

$30K$20K$10K$0-$10KAssets 2010: $7,520Liabilities 2010: $8,580Net Assets 2010: -$1,0602010Assets 2011: $4,314Liabilities 2011: $5,381Net Assets 2011: -$1,0672011Assets 2012: $11,458Liabilities 2012: $4,666Net Assets 2012: $6,7922012Assets 2013: $10,400Liabilities 2013: $6,174Net Assets 2013: $4,2262013Assets 2014: $10,293Liabilities 2014: $12,805Net Assets 2014: -$2,5122014Assets 2015: $9,569Liabilities 2015: $11,486Net Assets 2015: -$1,9172015Assets 2016: $9,907Liabilities 2016: $4,545Net Assets 2016: $5,3622016Assets 2017: $17,882Liabilities 2017: $93Net Assets 2017: $17,7892017Assets 2018: $17,518Liabilities 2018: $7,990Net Assets 2018: $9,5282018Assets 2019: $12,121Liabilities 2019: $1,275Net Assets 2019: $10,8462019Assets 2020: $7,029Liabilities 2020: $6,443Net Assets 2020: $5862020Assets 2021: $21,666Liabilities 2021: $5,307Net Assets 2021: $16,3592021Assets 2022: $23,557Liabilities 2022: $7,142Net Assets 2022: $16,4152022Assets 2023: $1Liabilities 2023: $4,209Net Assets 2023: -$4,2082023

Highlighted filing

2023

Assets$1
Liabilities$4,209
Net Assets-$4,208
Open 2023 Filing

Operations Trend

Revenue Growth21st percentile

Revenue, expenses, and net income by year, with the latest filing highlighted.

$150K$100K$50K$0-$50KExpenses 2010: $130,5852010Revenue 2011: $109,733Expenses 2011: $109,740Net Income 2011: -$72011Expenses 2012: $99,5962012Revenue 2013: $120,022Expenses 2013: $122,588Net Income 2013: -$2,5662013Revenue 2014: $110,376Expenses 2014: $117,113Net Income 2014: -$6,7372014Revenue 2015: $101,244Expenses 2015: $100,649Net Income 2015: $5952015Revenue 2016: $95,203Expenses 2016: $87,924Net Income 2016: $7,2792016Revenue 2017: $94,689Expenses 2017: $82,262Net Income 2017: $12,4272017Revenue 2018: $73,702Expenses 2018: $81,963Net Income 2018: -$8,2612018Revenue 2019: $78,742Expenses 2019: $77,424Net Income 2019: $1,3182019Revenue 2020: $60,776Expenses 2020: $71,036Net Income 2020: -$10,2602020Revenue 2021: $62,914Expenses 2021: $47,141Net Income 2021: $15,7732021Revenue 2022: $33,715Expenses 2022: $33,659Net Income 2022: $562022Revenue 2023: $18,985Expenses 2023: $39,608Net Income 2023: -$20,6232023

Highlighted filing

2023

Revenue$18,985
Expenses$39,608
Net Income-$20,623
Open 2023 Filing

Filings

Most recent year

2023 • Form 990EZXML pending. An XML filing is linked for this year, but detailed extraction is still pending.

Open filing
Assets
$1
Liabilities
$4,209
Net assets
-$4,208
Revenue
$18,985
Expenses
$39,608
Net income
-$20,623
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.00$0.04$0.04$0.19$0.40$0.21
2022Detailed filing. Detailed filing data is available for this year.$0.24$0.07$0.16$0.34$0.34$0.00
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.22$0.05$0.16$0.63$0.47$0.16
2020Detailed filing. Detailed filing data is available for this year.$0.07$0.06$0.01$0.61$0.71$0.10
2019Detailed filing. Detailed filing data is available for this year.$0.12$0.01$0.11$0.79$0.77$0.01
2018Detailed filing. Detailed filing data is available for this year.$0.18$0.08$0.10$0.74$0.82$0.08
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.18$0.00$0.18$0.95$0.82$0.12
2016Detailed filing. Detailed filing data is available for this year.$0.10$0.05$0.05$0.95$0.88$0.07
2015Detailed filing. Detailed filing data is available for this year.$0.10$0.11$0.02$1.01$1.01$0.01
2014Detailed filing. Detailed filing data is available for this year.$0.10$0.13$0.03$1.10$1.17$0.07
2013Detailed filing. Detailed filing data is available for this year.$0.10$0.06$0.04$1.20$1.23$0.03
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.11$0.05$0.07$1.00
2011Summary only. Only limited summary data is available for this year.$0.04$0.05$0.01$1.10$1.10$0.00
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.08$0.09$0.01$1.31
Latest Detailed Filing

The latest 2023 filing currently has linked XML that has not been fully parsed yet. Showing the latest detailed filing from 2022 below.

Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Jun 6, 2023
Return Version
2022v5.0
Gross Receipts
$33,715
Mission and Program Overview

Mission

Caspian Project promotes and supports emerging servant leadership throughout the world.

Program Services

DescriptionGrantsExpenses
Caspian Project promotes and supports emerging servant leadership throughout the world.-$25,540
Compensation and Service Providers
Top Officer Pay81st percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Jay RandallExecutive DirectorFT$0--
Christy PorterPresident-$0--
Bruce PorterSecretary-$0--
Clint MilazoBoard Member-$0--
David AskelandBoard Member-$0--
Filing and Contact Details

Filer

Filer Name
Comdev International Inc
EIN
45-0478328
Phone
3038500319
Address
5600 E Belleview, Greenwood Village, CO 80111

Signing Officer

Name
Jay Randall
Title
Executive Director
Signed
2023-06-06
Discuss with paid preparer
Yes

Preparer

Firm
Kaizen CPA
Address
5420 S Quebec St Ste 206, Greenwood Village, CO 80111
Preparer
Mark Geris
Phone
3039338646
Supplemental Narrative

Additional Explanations

Other Expenses.1002

“Office Expenses $5290”

Other Expenses.1005

“Travel $14705”

Other Expenses.1007

“Conferences, Conventions, and Meetings $773”

Other Expenses.1

“Auto expense $4165”

Other Expenses.2

“Professional Fees $2430”

Other Expenses.3

“Medical $2056”

Other Expenses.4

“M&E (clients) $2002”

Other Expenses.5

“Donations $1658”

Other Expenses.6

“CC balance correction $295”

Other Expenses.7

“Gift $200”

Other Expenses.9

“Bank Fees $39”

Total Liabilities.1008

“Unsecured Notes and Loans Payable - Beginning $5307 Unsecured Notes and Loans Payable - Ending $6945”

Total Liabilities.1

“CC liablities - Beginning $0 CC liablities - Ending $196”

Total Liabilities.2

“Rounding - Beginning $0 Rounding - Ending $1”

Raw XML Appendix171 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Jay Randall
IRS990EZ/BooksInCareOfDetail/PhoneNum03038500319
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt05600 E Belleview
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Greenwood Village
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd080111
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt021666
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt023557
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt033715
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt056
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt021666
IRS990EZ/Form990TotalAssetsGrp/EOYAmt023557
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt033715
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt016359
IRS990EZ/NetAssetsOrFundBalancesEOYAmt016415
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt016359
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt016415
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Jay Randall
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Christy Porter
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Bruce Porter
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Clint Milazo
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4David Askeland
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Executive Dir.
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Board Member
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt033613
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Caspian Project promotes and supports emerging servant leadership throughout the world.
IRS990EZ/PrintingPublicationsPostageAmt046
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Caspian Project promotes and supports emerging servant leadership throughout the world.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt025540
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt05307
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt07142
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt033659
IRS990EZ/TotalProgramServiceExpensesAmt025540
IRS990EZ/TotalRevenueAmt033715
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt033715
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt060864
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt060776
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt078742
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt073702
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0307799
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/OtherIncome170Grp/TotalAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0307799
IRS990ScheduleA/SubstantialContributorsTotAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt033715
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt060864
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt060776
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt078742
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt073702
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0307799
IRS990ScheduleA/TotalSupportAmt0307799
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Office Expenses $5290
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Travel $14705
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Conferences, Conventions, and Meetings $773
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Auto expense $4165
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Professional Fees $2430
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Medical $2056
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6M&E (clients) $2002
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Donations $1658
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8CC balance correction $295
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Gift $200
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Bank Fees $39
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11Unsecured Notes and Loans Payable - Beginning $5307 Unsecured Notes and Loans Payable - Ending $6945
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12CC liablities - Beginning $0 CC liablities - Ending $196
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13Rounding - Beginning $0 Rounding - Ending $1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1005
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1007
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Expenses.6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Expenses.7
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Other Expenses.9
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Total Liabilities.1008
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Total Liabilities.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Total Liabilities.2
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/FederatedAssuranceLevelCd0FAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd02
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Jay Randall
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Executive Director
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-06-06
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Comdev International Inc
ReturnHeader/Filer/BusinessNameControlTxt0COMD
ReturnHeader/Filer/EIN0450478328
ReturnHeader/Filer/PhoneNum03038500319
ReturnHeader/Filer/USAddress/AddressLine1Txt05600 E Belleview
ReturnHeader/Filer/USAddress/CityNm0Greenwood Village
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CO
ReturnHeader/Filer/USAddress/ZIPCd080111
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0262942276
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Kaizen CPA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt05420 S Quebec St Ste 206
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Greenwood Village
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd080111
ReturnHeader/PreparerPersonGrp/PhoneNum03039338646
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Mark Geris
ReturnHeader/ReturnTs02023-06-06T12:07:39-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0Jay
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0Randall
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.