Civic Intelligence

Comdev International Inc.

990EZ • Fiscal year 2019 • EIN 45-0478328

Jan 01, 2019 to Dec 31, 2019 • Filed on Nov 12, 2020

Organization ProfileN/A
5600 E BelleviewGreenwood Village, CO 80111

(303) 850-0319

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

79th percentile

0.11x

Higher debt load relative to assets than 79% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Liabilities / Revenue

69th percentile

0.02x

Higher debt load relative to revenue than 69% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Net Margin

46th percentile

1.7%

Higher net margin than 46% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Top Officer Pay

85th percentile

$24,000

Higher top officer pay than 85% of similar nonprofits.

Top officer pay equals 30.5% of source-year revenue.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Asset Growth

15th percentile

-31%

Faster asset growth than 15% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Revenue Growth

59th percentile

6.8%

Faster revenue growth than 59% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Balance Sheet
Liabilities / Assets79th percentile

Assets

Down

$12,121

Down $5,397 (-31%) from 2018

Net Assets

Up

$10,846

Up $1,318 (+14%) from 2018

Liabilities

Down

$1,275

Down $6,715 (-84%) from 2018

Revenue And Expenses
Liabilities / Revenue69th percentileNet Margin46th percentile

Revenue

Up

$78,742

Up $5,040 (+6.8%) from 2018

Expenses

Down

$77,424

Down $4,539 (-5.5%) from 2018

Net Income

Up

$1,318

Up $9,579 (+116%) from 2018

Historical Trend

Balance Sheet Trend

Asset Growth15th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$30K$20K$10K$0-$10KAssets 2010: $7,520Liabilities 2010: $8,580Net Assets 2010: -$1,0602010Assets 2011: $4,314Liabilities 2011: $5,381Net Assets 2011: -$1,0672011Assets 2012: $11,458Liabilities 2012: $4,666Net Assets 2012: $6,7922012Assets 2013: $10,400Liabilities 2013: $6,174Net Assets 2013: $4,2262013Assets 2014: $10,293Liabilities 2014: $12,805Net Assets 2014: -$2,5122014Assets 2015: $9,569Liabilities 2015: $11,486Net Assets 2015: -$1,9172015Assets 2016: $9,907Liabilities 2016: $4,545Net Assets 2016: $5,3622016Assets 2017: $17,882Liabilities 2017: $93Net Assets 2017: $17,7892017Assets 2018: $17,518Liabilities 2018: $7,990Net Assets 2018: $9,5282018Assets 2019: $12,121Liabilities 2019: $1,275Net Assets 2019: $10,8462019Assets 2020: $7,029Liabilities 2020: $6,443Net Assets 2020: $5862020Assets 2021: $21,666Liabilities 2021: $5,307Net Assets 2021: $16,3592021Assets 2022: $23,557Liabilities 2022: $7,142Net Assets 2022: $16,4152022Assets 2023: $1Liabilities 2023: $4,209Net Assets 2023: -$4,2082023

Highlighted filing

2019

Assets$12,121
Liabilities$1,275
Net Assets$10,846
Open 2019 Filing

Operations Trend

Revenue Growth59th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KExpenses 2010: $130,5852010Revenue 2011: $109,733Expenses 2011: $109,740Net Income 2011: -$72011Expenses 2012: $99,5962012Revenue 2013: $120,022Expenses 2013: $122,588Net Income 2013: -$2,5662013Revenue 2014: $110,376Expenses 2014: $117,113Net Income 2014: -$6,7372014Revenue 2015: $101,244Expenses 2015: $100,649Net Income 2015: $5952015Revenue 2016: $95,203Expenses 2016: $87,924Net Income 2016: $7,2792016Revenue 2017: $94,689Expenses 2017: $82,262Net Income 2017: $12,4272017Revenue 2018: $73,702Expenses 2018: $81,963Net Income 2018: -$8,2612018Revenue 2019: $78,742Expenses 2019: $77,424Net Income 2019: $1,3182019Revenue 2020: $60,776Expenses 2020: $71,036Net Income 2020: -$10,2602020Revenue 2021: $62,914Expenses 2021: $47,141Net Income 2021: $15,7732021Revenue 2022: $33,715Expenses 2022: $33,659Net Income 2022: $562022Revenue 2023: $18,985Expenses 2023: $39,608Net Income 2023: -$20,6232023

Highlighted filing

2019

Revenue$78,742
Expenses$77,424
Net Income$1,318
Open 2019 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2019 to Dec 31, 2019
Signed
Nov 12, 2020
Return Version
2019v5.0
Gross Receipts
$78,742
Mission and Program Overview

Mission

Caspian Project promotes and supports emerging servant leadership throughout the world.

Program Services

DescriptionGrantsExpenses
Caspian Project promotes and supports emerging servant leadership throughout the world.$45,550-
Compensation and Service Providers
Top Officer Pay85th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Jay RandallExecutive DirectorFT$24,000-$24,000
Christy PorterPresident-$0--
Bruce PorterSecretary-$0--
Clint MilazoBoard Member-$0--
David AskelandBoard Member-$0--
Filing and Contact Details

Filer

Filer Name
Comdev International Inc
EIN
45-0478328
Phone
3038500319
Address
5600 E Belleview, Greenwood Village, CO 80111

Signing Officer

Name
Jay Randall
Title
Executive Director
Signed
2020-11-12
Discuss with paid preparer
Yes

Preparer

Firm
Kaizen CPA
Address
5420 S Quebec St Ste 206, Greenwood Village, CO 80111
Preparer
Mark Geris
Phone
3039338646
Supplemental Narrative

Additional Explanations

Other Expenses.1002

“Office Expenses $2736”

Other Expenses.1005

“Travel $13736”

Other Expenses.1007

“Conferences, Conventions, and Meetings $1572”

Other Expenses.1

“Professional Fees $3766”

Other Expenses.2

“Program Fees $1969”

Other Expenses.3

“Communications $1146”

Other Expenses.4

“Misc $600”

Other Expenses.5

“Bank Fees $227”

Other Assets.1

“Loan to Director - Beginning $0 Loan to Director - Ending $1248”

Other Assets.2

“- Beginning $0 - Ending $-1”

Total Liabilities.1008

“Unsecured Notes and Loans Payable - Beginning $7990 Unsecured Notes and Loans Payable - Ending $1275”

Raw XML Appendix158 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Jay Randall
IRS990EZ/BooksInCareOfDetail/PhoneNum03038500319
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt05600 E Belleview
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Greenwood Village
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd080111
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt017518
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt010874
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt078742
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt01318
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt017518
IRS990EZ/Form990TotalAssetsGrp/EOYAmt012121
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt078742
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt09528
IRS990EZ/NetAssetsOrFundBalancesEOYAmt010846
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt09528
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt010846
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt024000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Jay Randall
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Christy Porter
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Bruce Porter
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Clint Milazo
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4David Askeland
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Executive Dir.
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Board Member
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/EOYAmt01247
IRS990EZ/OtherExpensesTotalAmt025752
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Caspian Project promotes and supports emerging servant leadership throughout the world.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Caspian Project promotes and supports emerging servant leadership throughout the world.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt045550
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt051672
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt07990
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt01275
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt077424
IRS990EZ/TotalProgramServiceExpensesAmt045550
IRS990EZ/TotalRevenueAmt078742
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt078742
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt073702
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt094689
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt095203
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0101244
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0443580
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/OtherIncome170Grp/TotalAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0443580
IRS990ScheduleA/SubstantialContributorsTotAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt078742
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt073702
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt094689
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt095203
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0101244
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0443580
IRS990ScheduleA/TotalSupportAmt0443580
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Office Expenses $2736
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Travel $13736
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Conferences, Conventions, and Meetings $1572
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Professional Fees $3766
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Program Fees $1969
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Communications $1146
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Misc $600
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Bank Fees $227
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Loan to Director - Beginning $0 Loan to Director - Ending $1248
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9- Beginning $0 - Ending $-1
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Unsecured Notes and Loans Payable - Beginning $7990 Unsecured Notes and Loans Payable - Ending $1275
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1005
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1007
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Assets.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Assets.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Total Liabilities.1008
ReturnHeader/BuildTS02021-01-29 14:40:06Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Jay Randall
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Executive Director
ReturnHeader/BusinessOfficerGrp/SignatureDt02020-11-12
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Comdev International Inc
ReturnHeader/Filer/BusinessNameControlTxt0COMD
ReturnHeader/Filer/EIN0450478328
ReturnHeader/Filer/PhoneNum03038500319
ReturnHeader/Filer/USAddress/AddressLine1Txt05600 E Belleview
ReturnHeader/Filer/USAddress/CityNm0Greenwood Village
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CO
ReturnHeader/Filer/USAddress/ZIPCd080111
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0262942276
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Kaizen CPA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt05420 S Quebec St Ste 206
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Greenwood Village
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd080111
ReturnHeader/PreparerPersonGrp/PhoneNum03039338646
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Mark Geris
ReturnHeader/ReturnTs02020-11-12T08:33:22-08:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02019-01-01
ReturnHeader/TaxPeriodEndDt02019-12-31
ReturnHeader/TaxYr02019

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2019 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$12,121
Liabilities
$1,275
Net assets
$10,846
Revenue
$78,742
Expenses
$77,424
Net income
$1,318
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.00$0.04$0.04$0.19$0.40$0.21
2022Detailed filing. Detailed filing data is available for this year.$0.24$0.07$0.16$0.34$0.34$0.00
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.22$0.05$0.16$0.63$0.47$0.16
2020Detailed filing. Detailed filing data is available for this year.$0.07$0.06$0.01$0.61$0.71$0.10
2019Detailed filing. Detailed filing data is available for this year.$0.12$0.01$0.11$0.79$0.77$0.01
2018Detailed filing. Detailed filing data is available for this year.$0.18$0.08$0.10$0.74$0.82$0.08
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.18$0.00$0.18$0.95$0.82$0.12
2016Detailed filing. Detailed filing data is available for this year.$0.10$0.05$0.05$0.95$0.88$0.07
2015Detailed filing. Detailed filing data is available for this year.$0.10$0.11$0.02$1.01$1.01$0.01
2014Detailed filing. Detailed filing data is available for this year.$0.10$0.13$0.03$1.10$1.17$0.07
2013Detailed filing. Detailed filing data is available for this year.$0.10$0.06$0.04$1.20$1.23$0.03
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.11$0.05$0.07$1.00
2011Summary only. Only limited summary data is available for this year.$0.04$0.05$0.01$1.10$1.10$0.00
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.08$0.09$0.01$1.31
Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2019 filings • 501(c)3 • <$500k nonprofits