Civic Intelligence

The Master'S Institute

990 • Fiscal year 2024 • EIN 41-1999800

Jul 01, 2023 to Jun 30, 2024 • Filed on Jan 10, 2025

Organization Profilewww.miseminary.com

Refreshing map…

4000 Linden StreetWhite Bear Lake, MN 55110

(651) 765-9756

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

82nd percentile

0.15x

Higher debt load relative to assets than 82% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

80th percentile

0.07x

Higher debt load relative to revenue than 80% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Source year 2024

Net Margin

75th percentile

21%

Higher net margin than 75% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Source year 2024

Top Officer Pay

90th percentile

$40,800

Higher top officer pay than 90% of similar nonprofits.

Top officer pay equals 9.5% of source-year revenue.

2024 filings • 501(c)3 • <$500k nonprofits • Source year 2024

Asset Growth

90th percentile

86%

Faster asset growth than 90% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

70th percentile

21%

Faster revenue growth than 70% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Balance Sheet
Liabilities / Assets82nd percentile

Assets

Up

$204,487

Up $94,349 (+86%) from 2023

Net Assets

Up

$173,887

Up $85,967 (+98%) from 2023

Liabilities

Up

$30,600

Up $8,382 (+38%) from 2023

Revenue And Expenses
Liabilities / Revenue80th percentileNet Margin75th percentile

Revenue

Up

$427,964

Up $75,342 (+21%) from 2023

Expenses

Up

$337,417

Up $7,577 (+2.3%) from 2023

Net Income

Up

$90,547

Up $67,765 (+297%) from 2023

Historical Trend

Balance Sheet Trend

Asset Growth90th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0-$200KAssets 2011: $32,292Liabilities 2011: $36,335Net Assets 2011: -$4,0432011Assets 2012: $54,817Liabilities 2012: $31,312Net Assets 2012: $23,5052012Assets 2014: $60,111Liabilities 2014: $16,342Net Assets 2014: $43,7682014Assets 2015: $14,012Liabilities 2015: $33,399Net Assets 2015: -$19,3882015Assets 2016: $21,484Liabilities 2016: $4,233Net Assets 2016: $17,2512016Assets 2017: $46,567Liabilities 2017: $13,738Net Assets 2017: $32,8292017Assets 2018: $52,841Liabilities 2018: $20,926Net Assets 2018: $31,9152018Assets 2019: $65,659Liabilities 2019: $25,490Net Assets 2019: $40,1702019Assets 2020: $69,724Liabilities 2020: $68,817Net Assets 2020: $9072020Assets 2021: $34,685Liabilities 2021: $78,697Net Assets 2021: -$44,0122021Assets 2022: $87,652Liabilities 2022: $19,817Net Assets 2022: $67,8352022Assets 2023: $110,138Liabilities 2023: $22,218Net Assets 2023: $87,9202023Assets 2024: $204,487Liabilities 2024: $30,600Net Assets 2024: $173,8872024Assets 2025: $434,468Liabilities 2025: $27,678Net Assets 2025: $406,7902025

Highlighted filing

2024

Assets$204,487
Liabilities$30,600
Net Assets$173,887
Open 2024 Filing

Operations Trend

Revenue Growth70th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$600K$400K$200K$0-$200KRevenue 2011: $349,923Expenses 2011: $368,753Net Income 2011: -$18,8302011Revenue 2012: $402,673Expenses 2012: $375,076Net Income 2012: $27,5972012Revenue 2014: $376,853Expenses 2014: $339,679Net Income 2014: $37,1742014Revenue 2015: $251,027Expenses 2015: $314,183Net Income 2015: -$63,1562015Revenue 2016: $339,822Expenses 2016: $233,952Net Income 2016: $105,8702016Revenue 2017: $274,480Expenses 2017: $258,902Net Income 2017: $15,5782017Revenue 2018: $348,358Expenses 2018: $308,528Net Income 2018: $39,8302018Revenue 2019: $343,286Expenses 2019: $335,283Net Income 2019: $8,0032019Revenue 2020: $333,268Expenses 2020: $372,531Net Income 2020: -$39,2632020Revenue 2021: $302,581Expenses 2021: $347,500Net Income 2021: -$44,9192021Revenue 2022: $480,771Expenses 2022: $368,924Net Income 2022: $111,8472022Revenue 2023: $352,622Expenses 2023: $329,840Net Income 2023: $22,7822023Revenue 2024: $427,964Expenses 2024: $337,417Net Income 2024: $90,5472024Revenue 2025: $587,576Expenses 2025: $358,434Net Income 2025: $229,1422025

Highlighted filing

2024

Revenue$427,964
Expenses$337,417
Net Income$90,547
Open 2024 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2023 to Jun 30, 2024
Signed
Jan 10, 2025
Return Version
2023v6.0
Gross Receipts
$447,483
Mission and Program Overview

Mission

To equip the heart, head and hands of leaders in the Kingdom of God through spiritual and charcter formation, biblical teaching and leadership training.

To equip the heart, head and hands of leaders in the Kingdom of God through spiritual and character formation, biblical teaching and leadership training

Balance Sheet Detail
LineBeginningEndChange
Assets
Cash and Non-Interest-Bearing Accounts$86,356$138,890▲ $52,534
Accounts Receivable$13,523$44,365▲ $30,842
Savings and Temporary Cash Investments$2,004$12,366▲ $10,362
Prepaid Expenses and Deferred Charges$8,255$8,866▲ $611
Total Assets$110,138$204,487▲ $94,349
Liabilities
Accounts Payable and Accrued Expenses$22,218$30,600▲ $8,382
Total Liabilities$22,218$30,600▲ $8,382
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$57,242$147,788▲ $90,546
Net Assets With Donor Restrictions$30,678$26,099▼ $4,579
Total Net Assets Fund Balance$87,920$173,887▲ $85,967
Total Liabilities and Net Assets / Fund Balance$110,138$204,487▲ $94,349
Compensation and Service Providers
Top Officer Pay90th percentile

Employees

NameTitleFull / Part TimeBaseTotal
Per Nilsen1885 Ivy Hill Drive, Mendota Heights, MN 55118PT$40,800$40,800

Board Members and Trustees

NameTitle
Eric Hulstrand11255 Lanewood Circle, Eden Prairie, MN 55344
Steve Perkins14650 Bowers Drive Ramsey, MN 55303
Julie Samuelson15872 Mid River Rd, Pine City, MN 55063
Sandra Miller1980 Edgewood Drive Owatonna, MN 55060
Darrin Vick2988 Frank Street Maplewood, MN 55109
Christian Dahl3030 Riverside Rd, Story City, IA 50248
Noah Ruppert6801 Prairie View Dr Sioux Falls, IA 51106
Jeremey King757 Martin Ave, Hudson, WI 54016
Revenue and Support

Revenue Composition

Contributions and Grants
$263,496
Program Service Revenue
$183,615
Investment Income
$372
Other Revenue
$-19,519
All Other Contributions
$161,325
Change in Net Assets
$90,547
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$225,597
Other Expenses$111,820
Total Fundraising Expense$47,576
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$134,424$37,125$7,193$178,742
Current Officers, Directors, Trustees, and Key Employees$0$3,770$33,930$37,700
All Other Expenses$27,375$0$5,840$33,215
Office Expenses$12,324$13,819$171$26,314
Conferences and Meetings$13,434$3,925$0$17,359
Occupancy$0$9,060$0$9,060
Payroll Taxes$5,651$2,286$342$8,279
Other Expenses$1,200$5,000$0$6,200
Fees for Services Accounting$0$6,185$0$6,185
Insurance$0$3,109$0$3,109
Travel$1,551$822$0$2,373
Advertising$340$1,162$0$1,502
Other Employee Benefits$0$876$0$876
Total Functional Expenses$198,749$91,092$47,576$337,417
Fundraising, Events, and Gaming
Fundraising activities
Yes
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Fundraising Direct Expenses$19,519
Fundraising Gross Income$0
Professional Fundraising Fees$0

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Golf Event$102,171$102,171$465$101,706
None----
Total Events$102,171$102,171$25,459$76,712
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Backup withholding compliance
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No
Filing and Contact Details

Filer

Filer Name
The Master's Institute
EIN
41-1999800
Phone
6517659756
Address
4000 Linden Street, White Bear Lake, MN 55110

Signing Officer

Name
Per Nilsen
Title
Executive Director
Phone
6517659756
Signed
2025-01-10
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Per Nilsen
Formed
2001
Legal Domicile
Mn
Voting Board Members
7
Independent Board Members
6
Employees
6
Volunteers
15

Preparer

Firm
MRM Accounting Services LLC
Address
2855 Anthony Lane S Ste 215, St Anthony, MN 55418
Preparer
Marco Montermini
Phone
6123153385
Supplemental Narrative

Additional Explanations

Pt VI, Line 11B

“The board reviews the form 990 and all the attachments via e-mail before it is signed and filed.”

Pt VI, Line 19

“Governing documents are made available to the public upon request”

Raw XML AppendixShowing 400 of 440 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt022218
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt030600
IRS990/AccountsReceivableGrp/BOYAmt013523
IRS990/AccountsReceivableGrp/EOYAmt044365
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0To equip the heart, head and hands of leaders in the Kingdom of God through spiritual and character formation, biblical teaching and leadership training
IRS990/AdvertisingGrp/FundraisingAmt00
IRS990/AdvertisingGrp/ManagementAndGeneralAmt01162
IRS990/AdvertisingGrp/ProgramServicesAmt0340
IRS990/AdvertisingGrp/TotalAmt01502
IRS990/AllOtherContributionsAmt0161325
IRS990/AllOtherExpensesGrp/FundraisingAmt05840
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt00
IRS990/AllOtherExpensesGrp/ProgramServicesAmt027375
IRS990/AllOtherExpensesGrp/TotalAmt033215
IRS990/BackupWthldComplianceInd0true
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0Marco Montermini
IRS990/BooksInCareOfDetail/PhoneNum06123153385
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt02855 Anthony Lane S 215
IRS990/BooksInCareOfDetail/USAddress/CityNm0St Anthony
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MN
IRS990/BooksInCareOfDetail/USAddress/ZIPCd055418
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt086356
IRS990/CashNonInterestBearingGrp/EOYAmt0138890
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt033930
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt03770
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt00
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt037700
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConferencesMeetingsGrp/FundraisingAmt00
IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt03925
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt013434
IRS990/ConferencesMeetingsGrp/TotalAmt017359
IRS990/ConflictOfInterestPolicyInd0false
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/ContriRptFundraisingEventAmt0102171
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0263496
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt0372
IRS990/CYOtherExpensesAmt0111820
IRS990/CYOtherRevenueAmt0-19519
IRS990/CYProgramServiceRevenueAmt0183615
IRS990/CYRevenuesLessExpensesAmt090547
IRS990/CYSalariesCompEmpBnftPaidAmt0225597
IRS990/CYTotalExpensesAmt0337417
IRS990/CYTotalFundraisingExpenseAmt047576
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0427964
IRS990/DAFExcessBusinessHoldingsInd0false
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/Desc0MI Seminary We trained 36 men and women in a seminary setting to fill leadership positions in church settings, such as pastors, worship leaders, youth pastors and childrens ministers. This includes 18 Seminary students and 18 LCMC Certification students.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DistributionToDonorInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRestrictionNetAssetsGrp/BOYAmt030678
IRS990/DonorRestrictionNetAssetsGrp/EOYAmt026099
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt06
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExcsTaxSect4951Or4952Or4953Ind0false
IRS990/ExpenseAmt0160293
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/FundraisingAmt00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt06185
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt00
IRS990/FeesForServicesAccountingGrp/TotalAmt06185
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt05.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt10.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt20.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt30.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt410.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt50.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt60.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt70.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt80.50
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/PersonNm0Per Nilsen
IRS990/Form990PartVIISectionAGrp/PersonNm1Julie Samuelson
IRS990/Form990PartVIISectionAGrp/PersonNm2Eric Hulstrand
IRS990/Form990PartVIISectionAGrp/PersonNm3Christian Dahl
IRS990/Form990PartVIISectionAGrp/PersonNm4Jeremey King
IRS990/Form990PartVIISectionAGrp/PersonNm5Noah Ruppert
IRS990/Form990PartVIISectionAGrp/PersonNm6Steve Perkins
IRS990/Form990PartVIISectionAGrp/PersonNm7Sandra Miller
IRS990/Form990PartVIISectionAGrp/PersonNm8Darrin Vick
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt040800
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/TitleTxt01885 Ivy Hill Drive, Mendota Heights, MN 55118
IRS990/Form990PartVIISectionAGrp/TitleTxt115872 Mid River Rd, Pine City, MN 55063
IRS990/Form990PartVIISectionAGrp/TitleTxt211255 Lanewood Circle, Eden Prairie, MN 55344
IRS990/Form990PartVIISectionAGrp/TitleTxt33030 Riverside Rd, Story City, IA 50248
IRS990/Form990PartVIISectionAGrp/TitleTxt4757 Martin Ave, Hudson, WI 54016
IRS990/Form990PartVIISectionAGrp/TitleTxt56801 Prairie View Dr Sioux Falls, IA 51106
IRS990/Form990PartVIISectionAGrp/TitleTxt614650 Bowers Drive Ramsey, MN 55303
IRS990/Form990PartVIISectionAGrp/TitleTxt71980 Edgewood Drive Owatonna, MN 55060
IRS990/Form990PartVIISectionAGrp/TitleTxt82988 Frank Street Maplewood, MN 55109
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr02001
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0true
IRS990/FundraisingAmt0102171
IRS990/FundraisingDirectExpensesAmt019519
IRS990/FundraisingGrossIncomeAmt00
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt07
IRS990/GrantAmt00
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0447483
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt06
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/FundraisingAmt00
IRS990/InsuranceGrp/ManagementAndGeneralAmt03109
IRS990/InsuranceGrp/ProgramServicesAmt00
IRS990/InsuranceGrp/TotalAmt03109
IRS990/InvestmentIncomeGrp/ExclusionAmt00
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0372
IRS990/InvestmentIncomeGrp/UnrelatedBusinessRevenueAmt00
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt011
IRS990/IRPDocumentW2GCnt00
IRS990/LegalDomicileStateCd0MN
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0To equip the heart, head and hands of leaders in the Kingdom of God through spiritual and character formation, biblical teaching and leadership training
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt087920
IRS990/NetAssetsOrFundBalancesEOYAmt0173887
IRS990/NetIncmFromFundraisingEvtGrp/ExclusionAmt00
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt0-19519
IRS990/NetIncmFromFundraisingEvtGrp/UnrelatedBusinessRevenueAmt0-19519
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt057242
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt0147788
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/FundraisingAmt00
IRS990/OccupancyGrp/ManagementAndGeneralAmt09060
IRS990/OccupancyGrp/ProgramServicesAmt00
IRS990/OccupancyGrp/TotalAmt09060
IRS990/OfficeExpensesGrp/FundraisingAmt0171
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt013819
IRS990/OfficeExpensesGrp/ProgramServicesAmt012324
IRS990/OfficeExpensesGrp/TotalAmt026314
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt00
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt0876
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt00
IRS990/OtherEmployeeBenefitsGrp/TotalAmt0876
IRS990/OtherExpensesGrp/Desc0Graduation Expenses
IRS990/OtherExpensesGrp/Desc1Credit Card Fees
IRS990/OtherExpensesGrp/Desc2Licenses & Permits
IRS990/OtherExpensesGrp/Desc3Contributions
IRS990/OtherExpensesGrp/FundraisingAmt00
IRS990/OtherExpensesGrp/FundraisingAmt10
IRS990/OtherExpensesGrp/FundraisingAmt2100
IRS990/OtherExpensesGrp/FundraisingAmt30
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt0609
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt13344
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt20
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt35000
IRS990/OtherExpensesGrp/ProgramServicesAmt02450
IRS990/OtherExpensesGrp/ProgramServicesAmt10
IRS990/OtherExpensesGrp/ProgramServicesAmt20
IRS990/OtherExpensesGrp/ProgramServicesAmt31200
IRS990/OtherExpensesGrp/TotalAmt03059
IRS990/OtherExpensesGrp/TotalAmt13344
IRS990/OtherExpensesGrp/TotalAmt2100
IRS990/OtherExpensesGrp/TotalAmt36200
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt07193
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt037125
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0134424
IRS990/OtherSalariesAndWagesGrp/TotalAmt0178742
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt0342
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt02286
IRS990/PayrollTaxesGrp/ProgramServicesAmt05651
IRS990/PayrollTaxesGrp/TotalAmt08279
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt08255
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt08866
IRS990/PrincipalOfficerNm0Per Nilsen
IRS990/PriorPeriodAdjustmentsAmt0-4580
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0611600
IRS990/ProgramServiceRevenueGrp/BusinessCd1611600
IRS990/ProgramServiceRevenueGrp/Desc0MI Tuition
IRS990/ProgramServiceRevenueGrp/Desc1Micro MDiv
IRS990/ProgramServiceRevenueGrp/ExclusionAmt00
IRS990/ProgramServiceRevenueGrp/ExclusionAmt10
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0141945
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt141670
IRS990/ProgramServiceRevenueGrp/UnrelatedBusinessRevenueAmt00
IRS990/ProgramServiceRevenueGrp/UnrelatedBusinessRevenueAmt10
IRS990/ProgSrvcAccomActy2Grp/Desc0Micro Mdiv This is an 12 month leadership training program focused on increasing the competancy, character and capacity of Christian leaders. This program is facilitated within congregations and is staffed by MI personnel. We trained 17 men and women.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt038456
IRS990/ProgSrvcAccomActy2Grp/GrantAmt00
IRS990/ProgSrvcAccomActy2Grp/RevenueAmt041670
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0216873
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt07
IRS990/PYOtherExpensesAmt0102605
IRS990/PYOtherRevenueAmt0-21503
IRS990/PYProgramServiceRevenueAmt0157245
IRS990/PYRevenuesLessExpensesAmt022782
IRS990/PYSalariesCompEmpBnftPaidAmt0227235
IRS990/PYTotalExpensesAmt0329840
IRS990/PYTotalRevenueAmt0352622
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt090547
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0false
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt0142145
IRS990/SavingsAndTempCashInvstGrp/BOYAmt02004
IRS990/SavingsAndTempCashInvstGrp/EOYAmt012366
IRS990ScheduleA/InvestmentIncomeCYPct00
IRS990ScheduleA/OtherSupportSumAmt00
IRS990ScheduleA/PublicSupportCY170Pct00
IRS990ScheduleA/PublicSupportCY509Pct00
IRS990ScheduleA/PublicSupportTotal509Amt00
IRS990ScheduleA/SchoolInd0X
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleE/ComplianceWithRevProc7550Ind0true
IRS990ScheduleE/DiscriminateRaceAdmissPlcyInd0false
IRS990ScheduleE/DiscriminateRaceAthltProgInd0false
IRS990ScheduleE/DiscriminateRaceEducPlcyInd0false
IRS990ScheduleE/DiscriminateRaceEmplmFcultyInd0false
IRS990ScheduleE/DiscriminateRaceOtherActyInd0false
IRS990ScheduleE/DiscriminateRaceSchsInd0false
IRS990ScheduleE/DiscriminateRaceStdntsRghtsInd0false
IRS990ScheduleE/DiscriminateRaceUseOfFcltsInd0false
IRS990ScheduleE/GovernmentFinancialAidRcvdInd0false
IRS990ScheduleE/GovernmentFinancialAidRvkdInd0false
IRS990ScheduleE/MaintainCpyOfAllSolInd0true
IRS990ScheduleE/MaintainCpyOfBrochuresEtcInd0true
IRS990ScheduleE/MaintainRacialCompRecsInd0false
IRS990ScheduleE/MaintainScholarshipsRecsInd0true
IRS990ScheduleE/NondiscriminatoryPolicyStmtInd0true
IRS990ScheduleE/PlcyPblczdViaBroadcastMediaInd0false
IRS990ScheduleE/PolicyStmtInBrochuresEtcInd0true
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt0This policy is on our website and included in the student manual. We do not use newspaper or broadcast media due to budget constraints.
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc0Line 3
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt025459
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0Golf Event
IRS990ScheduleG/FundraisingEventInformationGrp/Event2Nm0None
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageEvent1Amt011519
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageTotalEventsAmt011519
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt0102171
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt0102171
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt0102171
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt0102171
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt076712
IRS990ScheduleG/FundraisingEventInformationGrp/NonCashPrizesEvent1Amt05475
IRS990ScheduleG/FundraisingEventInformationGrp/NonCashPrizesTotalEventsAmt05475
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt0465
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt0465
IRS990ScheduleG/FundraisingEventInformationGrp/RentFacilityCostsEvent1Amt08000
IRS990ScheduleG/FundraisingEventInformationGrp/RentFcltyCostsTotalEventsAmt08000
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0The board reviews the form 990 and all the attachments via e-mail before it is signed and filed.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Governing documents are made available to the public upon request
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Pt VI, Line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Pt VI, Line 19
IRS990/SchoolOperatingInd0true
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/StatesWhereCopyOfReturnIsFldCd0MN
IRS990/SubjectToExcsTaxNetInvstIncInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/SubjToTaxRmnrtnExPrchtPymtInd0false
IRS990/TaxableDistributionsInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt0110138
IRS990/TotalAssetsEOYAmt0204487
IRS990/TotalAssetsGrp/BOYAmt0110138
IRS990/TotalAssetsGrp/EOYAmt0204487
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt0263496
IRS990/TotalEmployeeCnt06
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt047576
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt091092
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0198749
IRS990/TotalFunctionalExpensesGrp/TotalAmt0337417
IRS990/TotalGrossUBIAmt0-19519
IRS990/TotalLiabilitiesBOYAmt022218
IRS990/TotalLiabilitiesEOYAmt030600
IRS990/TotalLiabilitiesGrp/BOYAmt022218
IRS990/TotalLiabilitiesGrp/EOYAmt030600
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt087920
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0173887
IRS990/TotalOtherCompensationAmt00
IRS990/TotalProgramServiceExpensesAmt0198749
IRS990/TotalProgramServiceRevenueAmt0183615
IRS990/TotalReportableCompFromOrgAmt040800
IRS990/TotalRevenueGrp/ExclusionAmt00
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt0183987
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0427964
IRS990/TotalRevenueGrp/UnrelatedBusinessRevenueAmt0-19519
IRS990/TotalVolunteersCnt015
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt0110138
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt0204487
IRS990/TotReportableCompRltdOrgAmt00
IRS990/TravelGrp/FundraisingAmt00
IRS990/TravelGrp/ManagementAndGeneralAmt0822
IRS990/TravelGrp/ProgramServicesAmt01551
IRS990/TravelGrp/TotalAmt02373
IRS990/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990/TypeOfOrganizationCorpInd0X

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2024 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$204,487
Liabilities
$30,600
Net assets
$173,887
Revenue
$427,964
Expenses
$337,417
Net income
$90,547
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Facts available. Structured filing facts are available, but richer extracted sections are limited.$4.34$0.28$4.07$5.88$3.58$2.29
2024Detailed filing. Detailed filing data is available for this year.$2.04$0.31$1.74$4.28$3.37$0.91
2023Detailed filing. Detailed filing data is available for this year.$1.10$0.22$0.88$3.53$3.30$0.23
2022Detailed filing. Detailed filing data is available for this year.$0.88$0.20$0.68$4.81$3.69$1.12
2021Detailed filing. Detailed filing data is available for this year.$0.35$0.79$0.44$3.03$3.48$0.45
2020Summary only. Only limited summary data is available for this year.$0.70$0.69$0.01$3.33$3.73$0.39
2019Summary only. Only limited summary data is available for this year.$0.66$0.25$0.40$3.43$3.35$0.08
2018Summary only. Only limited summary data is available for this year.$0.53$0.21$0.32$3.48$3.09$0.40
2017Summary only. Only limited summary data is available for this year.$0.47$0.14$0.33$2.74$2.59$0.16
2016Summary only. Only limited summary data is available for this year.$0.21$0.04$0.17$3.40$2.34$1.06
2015Summary only. Only limited summary data is available for this year.$0.14$0.33$0.19$2.51$3.14$0.63
2014Summary only. Only limited summary data is available for this year.$0.60$0.16$0.44$3.77$3.40$0.37
2012Summary only. Only limited summary data is available for this year.$0.55$0.31$0.24$4.03$3.75$0.28
2011Summary only. Only limited summary data is available for this year.$0.32$0.36$0.04$3.50$3.69$0.19