Civic Intelligence

The Master'S Institute

990 • Fiscal year 2018 • EIN 41-1999800

Jul 01, 2017 to Jun 30, 2018

Organization Profilewww.themastersinstitute.org
White Bear Lk, MN
Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

88th percentile

0.40x

Higher debt load relative to assets than 88% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

79th percentile

0.06x

Higher debt load relative to revenue than 79% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Net Margin

66th percentile

11%

Higher net margin than 66% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

Score unavailable

No value available

This filing does not contain officer compensation rows.

Source year 2018

Asset Growth

67th percentile

13%

Faster asset growth than 67% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

77th percentile

27%

Faster revenue growth than 77% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Balance Sheet
Liabilities / Assets88th percentile

Assets

Up

$52,841

Up $6,274 (+13%) from 2017

Net Assets

Down

$31,915

Down $914 (-2.8%) from 2017

Liabilities

Up

$20,926

Up $7,188 (+52%) from 2017

Revenue And Expenses
Liabilities / Revenue79th percentileNet Margin66th percentile

Revenue

Up

$348,358

Up $73,878 (+27%) from 2017

Expenses

Up

$308,528

Up $49,626 (+19%) from 2017

Net Income

Up

$39,830

Up $24,252 (+156%) from 2017

Historical Trend

Balance Sheet Trend

Asset Growth67th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0-$200KAssets 2011: $32,292Liabilities 2011: $36,335Net Assets 2011: -$4,0432011Assets 2012: $54,817Liabilities 2012: $31,312Net Assets 2012: $23,5052012Assets 2014: $60,111Liabilities 2014: $16,342Net Assets 2014: $43,7682014Assets 2015: $14,012Liabilities 2015: $33,399Net Assets 2015: -$19,3882015Assets 2016: $21,484Liabilities 2016: $4,233Net Assets 2016: $17,2512016Assets 2017: $46,567Liabilities 2017: $13,738Net Assets 2017: $32,8292017Assets 2018: $52,841Liabilities 2018: $20,926Net Assets 2018: $31,9152018Assets 2019: $65,659Liabilities 2019: $25,490Net Assets 2019: $40,1702019Assets 2020: $69,724Liabilities 2020: $68,817Net Assets 2020: $9072020Assets 2021: $34,685Liabilities 2021: $78,697Net Assets 2021: -$44,0122021Assets 2022: $87,652Liabilities 2022: $19,817Net Assets 2022: $67,8352022Assets 2023: $110,138Liabilities 2023: $22,218Net Assets 2023: $87,9202023Assets 2024: $204,487Liabilities 2024: $30,600Net Assets 2024: $173,8872024Assets 2025: $434,468Liabilities 2025: $27,678Net Assets 2025: $406,7902025

Highlighted filing

2018

Assets$52,841
Liabilities$20,926
Net Assets$31,915
Open 2018 Filing

Operations Trend

Revenue Growth77th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$600K$400K$200K$0-$200KRevenue 2011: $349,923Expenses 2011: $368,753Net Income 2011: -$18,8302011Revenue 2012: $402,673Expenses 2012: $375,076Net Income 2012: $27,5972012Revenue 2014: $376,853Expenses 2014: $339,679Net Income 2014: $37,1742014Revenue 2015: $251,027Expenses 2015: $314,183Net Income 2015: -$63,1562015Revenue 2016: $339,822Expenses 2016: $233,952Net Income 2016: $105,8702016Revenue 2017: $274,480Expenses 2017: $258,902Net Income 2017: $15,5782017Revenue 2018: $348,358Expenses 2018: $308,528Net Income 2018: $39,8302018Revenue 2019: $343,286Expenses 2019: $335,283Net Income 2019: $8,0032019Revenue 2020: $333,268Expenses 2020: $372,531Net Income 2020: -$39,2632020Revenue 2021: $302,581Expenses 2021: $347,500Net Income 2021: -$44,9192021Revenue 2022: $480,771Expenses 2022: $368,924Net Income 2022: $111,8472022Revenue 2023: $352,622Expenses 2023: $329,840Net Income 2023: $22,7822023Revenue 2024: $427,964Expenses 2024: $337,417Net Income 2024: $90,5472024Revenue 2025: $587,576Expenses 2025: $358,434Net Income 2025: $229,1422025

Highlighted filing

2018

Revenue$348,358
Expenses$308,528
Net Income$39,830
Open 2018 Filing
Filing Detail Status

This 2018 filing currently has summary financial data only. Detailed schedules, leadership, and program rows are not available for this filing yet.

View Latest Detailed Filing (2025)
Jump To
Filing Snapshot
Filing Period
Jul 1, 2017 to Jun 30, 2018
Mission and Program Overview

Mission

To equip the heart, head and hands of leaders in the Kingdom of God through spiritual and charcter formation, biblical teaching and leadership training.

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2018 • Form 990Summary only. Only limited summary data is available for this year.

Open filing
Assets
$52,841
Liabilities
$20,926
Net assets
$31,915
Revenue
$348,358
Expenses
$308,528
Net income
$39,830
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Facts available. Structured filing facts are available, but richer extracted sections are limited.$4.34$0.28$4.07$5.88$3.58$2.29
2024Detailed filing. Detailed filing data is available for this year.$2.04$0.31$1.74$4.28$3.37$0.91
2023Detailed filing. Detailed filing data is available for this year.$1.10$0.22$0.88$3.53$3.30$0.23
2022Detailed filing. Detailed filing data is available for this year.$0.88$0.20$0.68$4.81$3.69$1.12
2021Detailed filing. Detailed filing data is available for this year.$0.35$0.79$0.44$3.03$3.48$0.45
2020Summary only. Only limited summary data is available for this year.$0.70$0.69$0.01$3.33$3.73$0.39
2019Summary only. Only limited summary data is available for this year.$0.66$0.25$0.40$3.43$3.35$0.08
2018Summary only. Only limited summary data is available for this year.$0.53$0.21$0.32$3.48$3.09$0.40
2017Summary only. Only limited summary data is available for this year.$0.47$0.14$0.33$2.74$2.59$0.16
2016Summary only. Only limited summary data is available for this year.$0.21$0.04$0.17$3.40$2.34$1.06
2015Summary only. Only limited summary data is available for this year.$0.14$0.33$0.19$2.51$3.14$0.63
2014Summary only. Only limited summary data is available for this year.$0.60$0.16$0.44$3.77$3.40$0.37
2012Summary only. Only limited summary data is available for this year.$0.55$0.31$0.24$4.03$3.75$0.28
2011Summary only. Only limited summary data is available for this year.$0.32$0.36$0.04$3.50$3.69$0.19