Civic Intelligence

Energy Cents Commit Energy Now to Survive

990 • Fiscal year 2021 • EIN 41-1809461

Jan 01, 2021 to Dec 31, 2021 • Filed on Sep 08, 2022

823 East 7th StreetSt Paul, MN 55106

(651) 774-9010

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

73rd percentile

0.27x

Higher debt load relative to assets than 73% of similar nonprofits.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2021

Liabilities / Revenue

63rd percentile

0.18x

Higher debt load relative to revenue than 63% of similar nonprofits.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2021

Net Margin

22nd percentile

-2.3%

Higher net margin than 22% of similar nonprofits.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2021

Top Officer Pay

81st percentile

$134,207

Higher top officer pay than 81% of similar nonprofits.

Top officer pay equals 5.1% of source-year revenue.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2021

Asset Growth

63rd percentile

17%

Faster asset growth than 63% of similar nonprofits.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2020 to 2021

Revenue Growth

55th percentile

17%

Faster revenue growth than 55% of similar nonprofits.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2020 to 2021

Assets

Up

$1,790,481

Up $255,837 (+17%) from 2020

Net Assets

Down

$1,310,469

Down $61,339 (-4.5%) from 2020

Liabilities

Up

$480,012

Up $317,176 (+195%) from 2020

Revenue

Up

$2,615,292

Up $372,594 (+17%) from 2020

Expenses

Up

$2,676,631

Up $548,148 (+26%) from 2020

Net Income

Down

-$61,339

Down $175,554 (-154%) from 2020

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$3.0M$2.0M$1.0M$0Assets 2011: $779,110Liabilities 2011: $105,653Net Assets 2011: $673,4572011Assets 2012: $989,470Liabilities 2012: $101,758Net Assets 2012: $887,7122012Assets 2013: $1,067,680Liabilities 2013: $102,254Net Assets 2013: $965,4262013Assets 2014: $1,181,718Liabilities 2014: $113,877Net Assets 2014: $1,067,8412014Assets 2015: $1,269,985Liabilities 2015: $145,587Net Assets 2015: $1,124,3982015Assets 2016: $1,237,054Liabilities 2016: $146,414Net Assets 2016: $1,090,6402016Assets 2017: $1,179,812Liabilities 2017: $107,596Net Assets 2017: $1,072,2162017Assets 2018: $1,276,044Liabilities 2018: $126,921Net Assets 2018: $1,149,1232018Assets 2019: $1,373,619Liabilities 2019: $116,026Net Assets 2019: $1,257,5932019Assets 2020: $1,534,644Liabilities 2020: $162,836Net Assets 2020: $1,371,8082020Assets 2021: $1,790,481Liabilities 2021: $480,012Net Assets 2021: $1,310,4692021Assets 2022: $1,641,147Liabilities 2022: $395,909Net Assets 2022: $1,245,2382022Assets 2023: $1,768,874Liabilities 2023: $323,379Net Assets 2023: $1,445,4952023Assets 2024: $2,318,622Liabilities 2024: $370,380Net Assets 2024: $1,948,2422024

Highlighted filing

2021

Assets$1,790,481
Liabilities$480,012
Net Assets$1,310,469

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$6.0M$4.0M$2.0M$0-$2.0MRevenue 2011: $1,552,759Expenses 2011: $1,416,976Net Income 2011: $135,7832011Revenue 2012: $2,414,097Expenses 2012: $2,199,842Net Income 2012: $214,2552012Revenue 2013: $2,154,521Expenses 2013: $2,076,807Net Income 2013: $77,7142013Revenue 2014: $2,151,068Expenses 2014: $2,048,653Net Income 2014: $102,4152014Revenue 2015: $1,995,344Expenses 2015: $1,938,787Net Income 2015: $56,5572015Revenue 2016: $2,137,551Expenses 2016: $2,171,309Net Income 2016: -$33,7582016Revenue 2017: $1,624,550Expenses 2017: $1,642,974Net Income 2017: -$18,4242017Revenue 2018: $2,041,065Expenses 2018: $1,964,158Net Income 2018: $76,9072018Revenue 2019: $2,284,218Expenses 2019: $2,175,748Net Income 2019: $108,4702019Revenue 2020: $2,242,698Expenses 2020: $2,128,483Net Income 2020: $114,2152020Revenue 2021: $2,615,292Expenses 2021: $2,676,631Net Income 2021: -$61,3392021Revenue 2022: $3,759,134Expenses 2022: $3,824,365Net Income 2022: -$65,2312022Revenue 2023: $4,448,738Expenses 2023: $4,258,701Net Income 2023: $190,0372023Revenue 2024: $4,515,118Expenses 2024: $4,017,887Net Income 2024: $497,2312024

Highlighted filing

2021

Revenue$2,615,292
Expenses$2,676,631
Net Income-$61,339
Jump To
Filing Snapshot
Filing Period
Jan 1, 2021 to Dec 31, 2021
Signed
Sep 8, 2022
Return Version
2021v4.0
Gross Receipts
$2,615,292
Mission and Program Overview

Mission

To provide affordable energy services for low and fixed income residents in minnesota.

To promote affordable energy services for low and fixed income residents in minnesota.

Balance Sheet Detail
LineBeginningEndChange
Assets
Savings and Temporary Cash Investments$1,032,659$1,223,854▲ $191,195
Accounts Receivable$262,113$524,424▲ $262,311
Prepaid Expenses and Deferred Charges$7,285$6,647▼ $638
Land, Buildings, and Equipment, Net$4,720$3,564▼ $1,156
Cash and Non-Interest-Bearing Accounts$221,865$300▼ $221,565
Total Assets$1,534,644$1,790,481▲ $255,837
Other Assets Total$6,002$31,692▲ $25,690
Liabilities
Accounts Payable and Accrued Expenses$129,455$278,444▲ $148,989
Other Liabilities$6,002$174,892▲ $168,890
Deferred Revenue$27,379$26,676▼ $703
Total Liabilities$162,836$480,012▲ $317,176
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$1,371,808$1,310,469▼ $61,339
Total Net Assets Fund Balance$1,371,808$1,310,469▼ $61,339
Total Liabilities and Net Assets / Fund Balance$1,534,644$1,790,481▲ $255,837

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$3,564$4,156$7,720
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Pam MarshallExecutive DiFT$110,000$24,207$134,207

Board Members and Trustees

NameTitle
April AegerterPresident
Ann AegerterBoard Member
Cynthia BoboBoard Member
Feleshia EdwardsBoard Member
Jerry IrsfeldBoard Member
Joel KoorenBoard Member
Rev Dr Alberta MendenhallBoard Member
Tom ClineBoard Member
Jacqulyne CollinsSecretary
Erin PavlicaTreasurer
Catherine FairVice Pres Th
Sarah AegerterVice Preside
Revenue and Support

Revenue Composition

Contributions and Grants
$500
Program Service Revenue
$2,611,954
Investment Income
$2,838
Other Revenue
$0
All Other Contributions
$500
Change in Net Assets
$-61,339

Audited Revenue Reconciliation

Revenue per Audited Statements
$2,615,292
Total Revenue per Audited Statements
$2,615,292
Total Revenue per Form 990
$2,615,292
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$1,875,407
Salaries, Compensation, and Employee Benefits$801,224
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$315,755$85,022-$400,777
Other Employee Benefits$61,714$136,168-$197,882
Current Officers, Directors, Trustees, and Key Employees$95,287$38,920-$134,207
Payroll Taxes$34,399$10,246-$44,645
Pension Plan Contributions$6,070$17,643-$23,713
Office Expenses$17,862$4,857-$22,719
Occupancy$14,578$3,506-$18,084
Insurance$8,236$1,897-$10,133
Fees for Services Accounting$7,037$1,698-$8,735
Information Technology$2,710$1,188-$3,898
Travel$1,599--$1,599
Depreciation Depletion$931$225-$1,156
Other Expenses$388$60-$448
Total Functional Expenses$2,373,486$303,145$0$2,676,631

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$2,676,631
Total Expenses per Audited Statements$2,676,631
Total Expenses per Form 990$2,676,631
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
Yes
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Retirement Severance Liability$143,200
Lease Liabilities$31,692
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Page 6, Part VI, Line 2

April aegerter ann aegerter board member board member niece sarah aegerter ann aegerter board member board member niece april aegerter sarah aegerter board member board member sister

Form 990, Page 6, Part VI, Line 6

1. Organizational members shall be those organizations which state their desire to join and are accepted as new members by a majority vote of the board of directors. 2. Associate members shall be those individuals who state their desire to join and are accepted as new members by a majority vote of the board of directors.

Form 990, Page 6, Part VI, Line 11B

Draft form 990 made available to entire board of directors for review prior to official signature. Final form 990 approved by the board of directors and documented in the minutes.

Form 990, Page 6, Part VI, Line 12C

The board members are required to update the conflict of interest statement on an annual basis.

Form 990, Page 6, Part VI, Line 15A

The executive committee recommends the compensation for the executive director based on comparative salaries in the nonprofit community.

Form 990, Page 6, Part VI, Line 19

The information is available upon request. The information is also available through the minnesota office of the attorney general, charities division.

Filing and Contact Details

Filer

Filer Name
Energy Cents Coalition
EIN
41-1809461
Phone
6517749010
Address
823 EAST 7TH STREET, ST PAUL, MN 55106

Signing Officer

Name
Pam Marshall
Title
Executive Director
Phone
6517749010
Signed
2022-09-08
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Pam Marshall
Formed
1994
Legal Domicile
Mn
Voting Board Members
11
Independent Board Members
11
Employees
8
Volunteers
11

Preparer

Firm
Harrington Langer & Associates
Address
563 PHALEN BLVD, SAINT PAUL, MN 55130
Preparer
Greg Emmerich
Phone
6514811128
Supplemental Narrative

Additional Explanations

Form 990, Page 2, Part III, Line 4D

All other program services

Financial Statement Notes

Schedule D, Page 3, Part X

Accounting principles generally accepted in the united states of america require management to evaluate tax positions taken by the coalition and recognize a tax liability (or asset) for any uncertain position that more likely than not would not be sustained upon examination by the applicable tax authorities. The coalition is subject to routine audits by taxing authorities; however, there are currently no audits for any tax periods in progress.

Raw XML AppendixShowing 400 of 493 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt0129455
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0278444
IRS990/AccountsReceivableGrp/BOYAmt0262113
IRS990/AccountsReceivableGrp/EOYAmt0524424
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0TO PROMOTE AFFORDABLE ENERGY SERVICES FOR LOW AND FIXED INCOME RESIDENTS IN MINNESOTA.
IRS990/AllOtherContributionsAmt0500
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0true
IRS990/BackupWthldComplianceInd0true
IRS990/BooksInCareOfDetail/PersonNm0JULIE FLIFLET
IRS990/BooksInCareOfDetail/PhoneNum06517749010
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0823 EAST 7TH STREET
IRS990/BooksInCareOfDetail/USAddress/CityNm0ST PAUL
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MN
IRS990/BooksInCareOfDetail/USAddress/ZIPCd055106
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0221865
IRS990/CashNonInterestBearingGrp/EOYAmt0300
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt038920
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt095287
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0134207
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0false
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0500
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt02838
IRS990/CYOtherExpensesAmt01875407
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt02611954
IRS990/CYRevenuesLessExpensesAmt0-61339
IRS990/CYSalariesCompEmpBnftPaidAmt0801224
IRS990/CYTotalExpensesAmt02676631
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt02615292
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DeferredRevenueGrp/BOYAmt027379
IRS990/DeferredRevenueGrp/EOYAmt026676
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt0225
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0931
IRS990/DepreciationDepletionGrp/TotalAmt01156
IRS990/Desc0CONSERVATION IMPROVEMENT PROGRAM (CIP)-XCEL ENERGY NATURAL GAS CONSERVATION AND ELECTRIC ENERGY EFFICIENCY SERVICES PROVIDED TO ELIGIBLE XCEL ENERGY HOMEOWNERS AND RENTERS IN ONE-TO-FOUR-UNIT DWELLINGS. SERVICES INCLUDE ENERGY AUDITS, WEATHERIZATION, AND APPLIANCE REPLACEMENT (INCLUDING REFRIGERATORS, WINDOW AIR-CONDITIONERS, FREEZERS, FURNACES AND WATER HEATERS). ANNUAL BUDGET 2.06 MILLION; ANNUAL PARTICIPATION: 382 HOUSEHOLDS
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt08
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt01771108
IRS990/FamilyOrBusinessRlnInd0true
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt01698
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt07037
IRS990/FeesForServicesAccountingGrp/TotalAmt08735
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt02.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt12.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt22.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt32.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt42.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt81.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt91.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt101.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt111.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1240.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd10X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd11X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OfficerInd5X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt100
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt110
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt1224207
IRS990/Form990PartVIISectionAGrp/PersonNm0APRIL AEGERTER
IRS990/Form990PartVIISectionAGrp/PersonNm1SARAH AEGERTER
IRS990/Form990PartVIISectionAGrp/PersonNm2CATHERINE FAIR
IRS990/Form990PartVIISectionAGrp/PersonNm3JACQULYNE COLLINS
IRS990/Form990PartVIISectionAGrp/PersonNm4ERIN PAVLICA
IRS990/Form990PartVIISectionAGrp/PersonNm5CYNTHIA BOBO
IRS990/Form990PartVIISectionAGrp/PersonNm6JOEL KOOREN
IRS990/Form990PartVIISectionAGrp/PersonNm7ANN AEGERTER
IRS990/Form990PartVIISectionAGrp/PersonNm8JERRY IRSFELD
IRS990/Form990PartVIISectionAGrp/PersonNm9TOM CLINE
IRS990/Form990PartVIISectionAGrp/PersonNm10REV DR ALBERTA MENDENHALL
IRS990/Form990PartVIISectionAGrp/PersonNm11FELESHIA EDWARDS
IRS990/Form990PartVIISectionAGrp/PersonNm12PAM MARSHALL
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt12110000
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt120
IRS990/Form990PartVIISectionAGrp/TitleTxt0PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt1VICE PRESIDE
IRS990/Form990PartVIISectionAGrp/TitleTxt2VICE PRES TH
IRS990/Form990PartVIISectionAGrp/TitleTxt3SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt4TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt5BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt6BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt7BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt8BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt9BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt10BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt11BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt12EXECUTIVE DI
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr01994
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt011
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt02615292
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0true
IRS990/IndependentAuditFinclStmtInd0true
IRS990/IndependentVotingMemberCnt011
IRS990/IndivRcvdGreaterThan100KCnt01
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt01188
IRS990/InformationTechnologyGrp/ProgramServicesAmt02710
IRS990/InformationTechnologyGrp/TotalAmt03898
IRS990/InsuranceGrp/ManagementAndGeneralAmt01897
IRS990/InsuranceGrp/ProgramServicesAmt08236
IRS990/InsuranceGrp/TotalAmt010133
IRS990/InvestmentIncomeGrp/ExclusionAmt02838
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt02838
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt02
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt04156
IRS990/LandBldgEquipBasisNetGrp/BOYAmt04720
IRS990/LandBldgEquipBasisNetGrp/EOYAmt03564
IRS990/LandBldgEquipCostOrOtherBssAmt07720
IRS990/LegalDomicileStateCd0MN
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0true
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0true
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0TO PROVIDE AFFORDABLE ENERGY SERVICES FOR LOW AND FIXED INCOME RESIDENTS IN MINNESOTA.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt01371808
IRS990/NetAssetsOrFundBalancesEOYAmt01310469
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt01371808
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt01310469
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ManagementAndGeneralAmt03506
IRS990/OccupancyGrp/ProgramServicesAmt014578
IRS990/OccupancyGrp/TotalAmt018084
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt04857
IRS990/OfficeExpensesGrp/ProgramServicesAmt017862
IRS990/OfficeExpensesGrp/TotalAmt022719
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt06002
IRS990/OtherAssetsTotalGrp/EOYAmt031692
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt0136168
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt061714
IRS990/OtherEmployeeBenefitsGrp/TotalAmt0197882
IRS990/OtherExpensesGrp/Desc0CONSERVATION IMPROVEMENTS
IRS990/OtherExpensesGrp/Desc1STAFF TRAINING
IRS990/OtherExpensesGrp/Desc2ENERGY AUDITS
IRS990/OtherExpensesGrp/Desc3MEMBERSHIPS
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt01715
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt160
IRS990/OtherExpensesGrp/ProgramServicesAmt01804973
IRS990/OtherExpensesGrp/ProgramServicesAmt11197
IRS990/OtherExpensesGrp/ProgramServicesAmt2750
IRS990/OtherExpensesGrp/ProgramServicesAmt3388
IRS990/OtherExpensesGrp/TotalAmt01806688
IRS990/OtherExpensesGrp/TotalAmt11197
IRS990/OtherExpensesGrp/TotalAmt2750
IRS990/OtherExpensesGrp/TotalAmt3448
IRS990/OtherLiabilitiesGrp/BOYAmt06002
IRS990/OtherLiabilitiesGrp/EOYAmt0174892
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt085022
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0315755
IRS990/OtherSalariesAndWagesGrp/TotalAmt0400777
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt010246
IRS990/PayrollTaxesGrp/ProgramServicesAmt034399
IRS990/PayrollTaxesGrp/TotalAmt044645
IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt017643
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt06070
IRS990/PensionPlanContributionsGrp/TotalAmt023713
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt07285
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt06647
IRS990/PrincipalOfficerNm0PAM MARSHALL
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0561700
IRS990/ProgramServiceRevenueGrp/Desc0ENERGY SERVICES
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt02611954
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt02611954
IRS990/ProgSrvcAccomActy2Grp/Desc0CONSERVATION IMPROVEMENT PROGRAM-CENTERPOINT ENERGY CONSERVATION SERVICES PROVIDED TO ELIGIBLE TENANTS AND LANDLORDS, INCLUDING ENERGY AUDITS, WEATHERIZATION AND REPLACEMENT OF FURNACES AND WATER HEATERS. LANDLORDS PAY ONE-HALF OF THE IMPROVEMENT COSTS AND TENANTS RECEIVE THE BENEFIT OF LOWER UTILITY BILLS. ANNUAL BUDGET: 234,000; ANNUAL PARTICIPATION: 55 PROPERTIES (79 TENANTS)
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt0292224
IRS990/ProgSrvcAccomActy2Grp/RevenueAmt0322811
IRS990/ProgSrvcAccomActy3Grp/Desc0XCEL ENERGY GAS AFFORDABILITY PROGRAM (GAP) AND POWER ON PROGRAM BILL PAYMENT ASSISTANCE FOR ELIGIBLE XCEL ENERGY NATURAL GAS AND ELECTRIC CUSTOMERS WHO HAVE RECEIVED ENERGY ASSISTANCE. LIMITS THE PERCENTAGE OF HOUSEHOLD INCOME THAT CUSTOMERS HAVE TO DEVOTE TO NATURAL GAS BILLS TO NO MORE THAN 3% OF HOUSEHOLD INCOME AND 3% FOR ELECTRIC BILLS. BOTH PROGRAMS INCLUDE ARREARAGE FORGIVENESS COMPONENT (SAME AS CPE DESCRIBED ABOVE). ANNUAL BUDGET 13 MILLION; ANNUAL CUSTOMER PARTICIPATION 21,394 (POWER ON) ANNUAL BUDGET 2.5 MILLION; ANNUAL CUSTOMER PARTICIPATION 7,894 (GAP)
IRS990/ProgSrvcAccomActy3Grp/ExpenseAmt0104823
IRS990/ProgSrvcAccomActy3Grp/RevenueAmt0194950
IRS990/ProgSrvcAccomActyOtherGrp/Desc0ALL OTHER PROGRAM SERVICES
IRS990/ProgSrvcAccomActyOtherGrp/ExpenseAmt0205331
IRS990/ProgSrvcAccomActyOtherGrp/RevenueAmt0205811
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt025000
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt010995
IRS990/PYOtherExpensesAmt01567196
IRS990/PYProgramServiceRevenueAmt02206703
IRS990/PYRevenuesLessExpensesAmt0114215
IRS990/PYSalariesCompEmpBnftPaidAmt0561287
IRS990/PYTotalExpensesAmt02128483
IRS990/PYTotalRevenueAmt02242698
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt0-61339
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt01888382
IRS990/SavingsAndTempCashInvstGrp/BOYAmt01032659
IRS990/SavingsAndTempCashInvstGrp/EOYAmt01223854
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0500
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt025000
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt022
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt02231
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt027753
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt02838
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt010995
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt016214
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt02281
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt01057
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt033385
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt02611954
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt02206703
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt02268004
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt02038762
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt01621262
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt010746685
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt02838
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt010995
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt016214
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt02281
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt01057
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt033385
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99690
IRS990ScheduleA/PublicSupportPY509Pct00.99690
IRS990ScheduleA/PublicSupportTotal509Amt010774438
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt02612454
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt02231703
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt02268004
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt02038784
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt01623493
IRS990ScheduleA/Total509Grp/TotalAmt010774438
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt02615292
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt02242698
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt02284218
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt02041065
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt01624550
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt010807823
IRS990/ScheduleBRequiredInd0false
IRS990ScheduleC/AvgGrassrootsNontaxableGrp/CurrentYearAmt070958
IRS990ScheduleC/AvgGrassrootsNontaxableGrp/CurrentYearMinus1Amt064106
IRS990ScheduleC/AvgGrassrootsNontaxableGrp/CurrentYearMinus2Amt064697
IRS990ScheduleC/AvgGrassrootsNontaxableGrp/CurrentYearMinus3Amt062052
IRS990ScheduleC/AvgGrassrootsNontaxableGrp/TotalAmt0261813
IRS990ScheduleC/AvgLobbyingNontaxableAmountGrp/CurrentYearAmt0283832
IRS990ScheduleC/AvgLobbyingNontaxableAmountGrp/CurrentYearMinus1Amt0256424
IRS990ScheduleC/AvgLobbyingNontaxableAmountGrp/CurrentYearMinus2Amt0258787
IRS990ScheduleC/AvgLobbyingNontaxableAmountGrp/CurrentYearMinus3Amt0248208
IRS990ScheduleC/AvgLobbyingNontaxableAmountGrp/TotalAmt01047251
IRS990ScheduleC/AvgTotalLobbyingExpendGrp/CurrentYearAmt03631
IRS990ScheduleC/AvgTotalLobbyingExpendGrp/CurrentYearMinus1Amt01279
IRS990ScheduleC/AvgTotalLobbyingExpendGrp/CurrentYearMinus2Amt03899
IRS990ScheduleC/AvgTotalLobbyingExpendGrp/TotalAmt08809
IRS990ScheduleC/GrassrootsCeilingAmt0392720
IRS990ScheduleC/GrassrootsNontaxableGrp/FilingOrganizationsTotalAmt070958
IRS990ScheduleC/LobbyingCeilingAmt01570877
IRS990ScheduleC/LobbyingNontaxableAmountGrp/FilingOrganizationsTotalAmt0283832
IRS990ScheduleC/OtherExemptPurposeExpendGrp/FilingOrganizationsTotalAmt02673000
IRS990ScheduleC/TotalDirectLobbyingGrp/FilingOrganizationsTotalAmt03631
IRS990ScheduleC/TotalExemptPurposeExpendGrp/FilingOrganizationsTotalAmt02676631
IRS990ScheduleC/TotalLobbyingExpendGrp/FilingOrganizationsTotalAmt03631
IRS990ScheduleD/EquipmentGrp/BookValueAmt03564
IRS990ScheduleD/EquipmentGrp/DepreciationAmt04156
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt07720
IRS990ScheduleD/ExpensesSubtotalAmt02676631
IRS990ScheduleD/FootnoteTextInd0X
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt0143200
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt131692
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0RETIREMENT SEVERANCE LIABILITY
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1LEASE LIABILITIES
IRS990ScheduleD/RevenueSubtotalAmt02615292
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0ACCOUNTING PRINCIPLES GENERALLY ACCEPTED IN THE UNITED STATES OF AMERICA REQUIRE MANAGEMENT TO EVALUATE TAX POSITIONS TAKEN BY THE COALITION AND RECOGNIZE A TAX LIABILITY (OR ASSET) FOR ANY UNCERTAIN POSITION THAT MORE LIKELY THAN NOT WOULD NOT BE SUSTAINED UPON EXAMINATION BY THE APPLICABLE TAX AUTHORITIES. THE COALITION IS SUBJECT TO ROUTINE AUDITS BY TAXING AUTHORITIES; HOWEVER, THERE ARE CURRENTLY NO AUDITS FOR ANY TAX PERIODS IN PROGRESS.
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0SCHEDULE D, PAGE 3, PART X
IRS990ScheduleD/TotalBookValueLandBuildingsAmt03564
IRS990ScheduleD/TotalExpensesPerForm990Amt02676631
IRS990ScheduleD/TotalLiabilityAmt0174892
IRS990ScheduleD/TotalRevenuePerForm990Amt02615292
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt02615292
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt02676631
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0ALL OTHER PROGRAM SERVICES
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1APRIL AEGERTER ANN AEGERTER BOARD MEMBER BOARD MEMBER NIECE SARAH AEGERTER ANN AEGERTER BOARD MEMBER BOARD MEMBER NIECE APRIL AEGERTER SARAH AEGERTER BOARD MEMBER BOARD MEMBER SISTER
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt21. ORGANIZATIONAL MEMBERS SHALL BE THOSE ORGANIZATIONS WHICH STATE THEIR DESIRE TO JOIN AND ARE ACCEPTED AS NEW MEMBERS BY A MAJORITY VOTE OF THE BOARD OF DIRECTORS. 2. ASSOCIATE MEMBERS SHALL BE THOSE INDIVIDUALS WHO STATE THEIR DESIRE TO JOIN AND ARE ACCEPTED AS NEW MEMBERS BY A MAJORITY VOTE OF THE BOARD OF DIRECTORS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3DRAFT FORM 990 MADE AVAILABLE TO ENTIRE BOARD OF DIRECTORS FOR REVIEW PRIOR TO OFFICIAL SIGNATURE. FINAL FORM 990 APPROVED BY THE BOARD OF DIRECTORS AND DOCUMENTED IN THE MINUTES.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4THE BOARD MEMBERS ARE REQUIRED TO UPDATE THE CONFLICT OF INTEREST STATEMENT ON AN ANNUAL BASIS.

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.32$0.37$1.95$4.52$4.02$0.50
2023Detailed filing. Detailed filing data is available for this year.$1.77$0.32$1.45$4.45$4.26$0.19
2022Detailed filing. Detailed filing data is available for this year.$1.64$0.40$1.25$3.76$3.82$0.07
2021Detailed filing. Detailed filing data is available for this year.$1.79$0.48$1.31$2.62$2.68$0.06
2020Detailed filing. Detailed filing data is available for this year.$1.53$0.16$1.37$2.24$2.13$0.11
2019Detailed filing. Detailed filing data is available for this year.$1.37$0.12$1.26$2.28$2.18$0.11
2018Detailed filing. Detailed filing data is available for this year.$1.28$0.13$1.15$2.04$1.96$0.08
2017Detailed filing. Detailed filing data is available for this year.$1.18$0.11$1.07$1.62$1.64$0.02
2016Detailed filing. Detailed filing data is available for this year.$1.24$0.15$1.09$2.14$2.17$0.03
2015Detailed filing. Detailed filing data is available for this year.$1.27$0.15$1.12$2.00$1.94$0.06
2014Detailed filing. Detailed filing data is available for this year.$1.18$0.11$1.07$2.15$2.05$0.10
2013Summary only. Only limited summary data is available for this year.$1.07$0.10$0.97$2.15$2.08$0.08
2012Summary only. Only limited summary data is available for this year.$0.99$0.10$0.89$2.41$2.20$0.21
2011Summary only. Only limited summary data is available for this year.$0.78$0.11$0.67$1.55$1.42$0.14