Civic Intelligence

Minnesota Christian Broadcasters Inc.

990 • Fiscal year 2015 • EIN 41-1320344

Sep 01, 2014 to Aug 31, 2015 • Filed on Feb 11, 2016

31287 Brunes St PO Box 409Pequot Lakes, MN 56472

(218) 568-4422

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

49th percentile

0.10x

Higher debt load relative to assets than 49% of similar nonprofits.

2015 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2015

Liabilities / Revenue

50th percentile

0.11x

Higher debt load relative to revenue than 50% of similar nonprofits.

2015 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2015

Net Margin

67th percentile

9.7%

Higher net margin than 67% of similar nonprofits.

2015 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2015

Top Officer Pay

90th percentile

$199,750

Higher top officer pay than 90% of similar nonprofits.

Top officer pay equals 20.4% of source-year revenue.

2015 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2015

Asset Growth

25th percentile

-4.4%

Faster asset growth than 25% of similar nonprofits.

2015 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2014 to 2015

Revenue Growth

70th percentile

14%

Faster revenue growth than 70% of similar nonprofits.

2015 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2014 to 2015

Assets

Down

$1,035,069

Down $47,613 (-4.4%) from 2014

Net Assets

Up

$931,398

Up $95,576 (+11%) from 2014

Liabilities

Down

$103,671

Down $143,189 (-58%) from 2014

Revenue

Up

$981,402

Up $118,936 (+14%) from 2014

Expenses

Up

$885,826

Up $24,971 (+2.9%) from 2014

Net Income

Up

$95,576

Up $93,965 (+5833%) from 2014

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$3.0M$2.0M$1.0M$0Assets 2010: $775,016Liabilities 2010: $92,579Net Assets 2010: $682,4372010Assets 2011: $844,566Liabilities 2011: $98,479Net Assets 2011: $746,0872011Assets 2012: $915,213Liabilities 2012: $150,798Net Assets 2012: $764,4152012Assets 2013: $1,093,042Liabilities 2013: $258,831Net Assets 2013: $834,2112013Assets 2014: $1,082,682Liabilities 2014: $246,860Net Assets 2014: $835,8222014Assets 2015: $1,035,069Liabilities 2015: $103,671Net Assets 2015: $931,3982015Assets 2016: $1,213,461Liabilities 2016: $49,990Net Assets 2016: $1,163,4712016Assets 2017: $1,454,683Liabilities 2017: $40,970Net Assets 2017: $1,413,7132017Assets 2018: $1,648,120Liabilities 2018: $26,365Net Assets 2018: $1,621,7552018Assets 2019: $1,729,043Liabilities 2019: $29,986Net Assets 2019: $1,699,0572019Assets 2020: $1,869,717Liabilities 2020: $29,480Net Assets 2020: $1,840,2372020Assets 2021: $2,081,441Liabilities 2021: $42,937Net Assets 2021: $2,038,5042021Assets 2022: $2,085,212Liabilities 2022: $45,762Net Assets 2022: $2,039,4502022Assets 2023: $2,254,046Liabilities 2023: $85,256Net Assets 2023: $2,168,7902023Assets 2024: $2,775,708Liabilities 2024: $52,293Net Assets 2024: $2,723,4152024

Highlighted filing

2015

Assets$1,035,069
Liabilities$103,671
Net Assets$931,398

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$2.0M$1.5M$1.0M$500K$0Expenses 2010: $748,2382010Revenue 2011: $793,162Expenses 2011: $729,512Net Income 2011: $63,6502011Expenses 2012: $736,2092012Revenue 2013: $885,843Expenses 2013: $816,047Net Income 2013: $69,7962013Revenue 2014: $862,466Expenses 2014: $860,855Net Income 2014: $1,6112014Revenue 2015: $981,402Expenses 2015: $885,826Net Income 2015: $95,5762015Revenue 2016: $1,114,617Expenses 2016: $882,544Net Income 2016: $232,0732016Revenue 2017: $1,120,783Expenses 2017: $870,541Net Income 2017: $250,2422017Revenue 2018: $1,071,932Expenses 2018: $863,890Net Income 2018: $208,0422018Revenue 2019: $1,095,722Expenses 2019: $1,018,420Net Income 2019: $77,3022019Revenue 2020: $1,200,871Expenses 2020: $1,059,691Net Income 2020: $141,1802020Revenue 2021: $1,295,152Expenses 2021: $1,096,882Net Income 2021: $198,2702021Revenue 2022: $1,109,834Expenses 2022: $1,108,888Net Income 2022: $9462022Revenue 2023: $1,382,940Expenses 2023: $1,253,600Net Income 2023: $129,3402023Revenue 2024: $1,733,940Expenses 2024: $1,231,587Net Income 2024: $502,3532024

Highlighted filing

2015

Revenue$981,402
Expenses$885,826
Net Income$95,576
Jump To
Filing Snapshot
Filing Period
Sep 1, 2014 to Aug 31, 2015
Signed
Feb 11, 2016
Return Version
2014v6.0
Gross Receipts
$981,797
Mission and Program Overview

Mission

To spread ministry through the radio transmission of christian broadcasting.

Balance Sheet Detail
LineBeginningEndChange
Assets
Intangible Assets$412,875$412,004▼ $871
Pledges and Grants Receivable$280,657$298,752▲ $18,095
Savings and Temporary Cash Investments$72,387$130,619▲ $58,232
Land, Buildings, and Equipment, Net$122,342$113,876▼ $8,466
Cash and Non-Interest-Bearing Accounts$44,139$72,528▲ $28,389
Prepaid Expenses and Deferred Charges$10,317$7,140▼ $3,177
Accounts Receivable$3,660$150▼ $3,510
Total Assets$1,082,682$1,035,069▼ $47,613
Other Assets Total$136,305$0▼ $136,305
Liabilities
Other Liabilities$122,083$0▼ $122,083
Mortgage Notes Payable Secured by Investment Property$107,052$82,921▼ $24,131
Accounts Payable and Accrued Expenses$17,725$17,690▼ $35
Deferred Revenue-$3,060-
Total Liabilities$246,860$103,671▼ $143,189
Net Assets / Fund Balance
Unrestricted Net Assets$828,320$930,590▲ $102,270
Temporarily Rstr Net Assets$7,502$808▼ $6,694
Total Net Assets Fund Balance$835,822$931,398▲ $95,576
Total Liabilities and Net Assets / Fund Balance$1,082,682$1,035,069▼ $47,613

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$38,350$618,399$656,749
Buildings$39,801$106,736$146,537
Other Land Buildings$19,264$15,015$34,279
Land$14,625-$14,625
Leasehold Improvements$1,836$7,183$9,019
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Michael J HeubergerGeneral ManagerFT$65,053$134,697$199,750
Richard McclaryGeneral ManagerFT$9,950$1,086$11,036

Board Members and Trustees

NameTitle
Chuck AlbrechtChairman
Greg MedvecVice Chairman
Fred FeyBoard Member
Carl BradowSecretary
William OlmstedTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$981,565
Program Service Revenue
$0
Investment Income
$-163
Other Revenue
$0
All Other Contributions
$981,565
Change in Net Assets
$95,576

Audited Revenue Reconciliation

Revenue per Audited Statements
$981,402
Revenue Not Reported on Financial Statements
$0
Revenue Not Reported on Form 990
$16,558
Total Revenue per Audited Statements
$997,960
Total Revenue per Form 990
$981,402
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$484,409
Other Expenses$401,417
Total Fundraising Expense$186,733
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$230,821$44,391$20,092$295,304
Current Officers, Directors, Trustees, and Key Employees$19,570$18,755$43,217$81,542
Occupancy$67,767$4,153$6,419$78,339
Other Employee Benefits$60,220$10,791-$71,011
All Other Expenses$19,143$3,947$14,959$38,049
Other Expenses$29,307-$9,865$29,307
Payroll Taxes$20,283$4,625$4,048$28,956
Office Expenses$5,589$14,239$8,670$28,498
Depreciation Depletion$20,028$2,226-$22,254
Advertising$4,712$5,139$5,725$15,576
Fees for Services Accounting-$13,871-$13,871
Travel$5,163$2,581$5,162$12,906
Pension Plan Contributions$6,442$1,154-$7,596
Insurance$5,295$1,765-$7,060
Interest-$5,381-$5,381
Fees for Services Legal-$2,697-$2,697
Total Functional Expenses$563,378$135,715$186,733$885,826

Audited Expense Reconciliation

Line ItemAmount
Total Expenses per Audited Statements$902,384
Expenses per Audited Statements$885,826
Total Expenses per Form 990$885,826
Expenses Not Reported on Form 990$16,558
Expenses Not Reported on Financial Statements$0
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section B, Line 11

The 990 is presented for review to the chairman and the signing officer of the organization before filing with the irs. The audit report and financials are reviewed before the filing of the 990 by the finance committe and the board.

Form 990, Part VI, Section B, Line 12C

A conflict of interest policy has been in effect for the organization since 2007. This policy covers all significant persons identified as trustees, officers, agents, and employees. Per this policy, disclosure of conflicts of interest are required to be documented by each significant person. The policy recognizes the duty to disclose and prompt disclosure is required as certain matters may arise. The board shall determine by a majority vote of disinterested directors whether the disclosed interest results in a conflict of interest. When a conflict of interest is deemed to exist, the board will determine by majority vote of disinterested directors, after exercising due diligence and investigation of alternatives, whether the transaction, contract, or arrangement is fair and reasonable and should be entered in to.

Form 990, Part VI, Section B, Line 15A

The general manager's compensation is reviewed, compared to industry standard, and authorized by the board annually, independent of the general manager. The general manager's compensation was last reviewed in december. All other compensation is also approved annually by the board. The board is not compensated.

Form 990, Part VI, Section C, Line 19

The organizations governing documents, conflict of interest policy, and financial statements are not made available to the public. Additional information about the organization may also be found at http://www.ecfa.org

Filing and Contact Details

Filer

Filer Name
Minnesota Christian Broadcasters Inc
EIN
41-1320344
Phone
2185684422
Address
31287 BRUNES ST PO BOX 409, PEQUOT LAKES, MN 56472

Signing Officer

Name
William Olmsted
Title
Treasurer
Phone
2185684422
Signed
2016-02-11
Discuss with paid preparer
Yes

Organization Details

Principal Officer
William Olmsted
Formed
1975
Legal Domicile
Mn
Voting Board Members
5
Independent Board Members
5
Employees
11
Volunteers
44

Preparer

Firm
Cliftonlarsonallen Llp
Address
14275 GOLF COURSE DRIVE SUITE 300, BAXTER, MN 56425
Preparer
William R Potvin CPA
Phone
2188280100
Supplemental Narrative

Additional Explanations

FORM 990, PART XII, LINE 2C:

The organization has a finance committee that assumes responsibility for the oversight of the audit, the organization's financial statements, and the selection of the independent auditor.

Financial Statement Notes

PART X, LINE 2:

The organization has been granted an exemption from income taxes under section 501(c)(3) of the internal revenue code and a similar section of the state code. As such, no provision for income taxes has been made in the accompanying statements. The organization is not a private foundation. The organization files as a tax exempt organization. Should that status be challenged in future periods, all years since inception would be subject to review by the internal revenue service.

Raw XML AppendixShowing 400 of 466 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt017725
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt017690
IRS990/AccountsReceivableGrp/BOYAmt03660
IRS990/AccountsReceivableGrp/EOYAmt0150
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0TO SPREAD MINISTRY THROUGH THE RADIO TRANSMISSION OF CHRISTIAN BROADCASTING.
IRS990/AdvertisingGrp/FundraisingAmt05725
IRS990/AdvertisingGrp/ManagementAndGeneralAmt05139
IRS990/AdvertisingGrp/ProgramServicesAmt04712
IRS990/AdvertisingGrp/TotalAmt015576
IRS990/AllOtherContributionsAmt0981565
IRS990/AllOtherExpensesGrp/FundraisingAmt014959
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt03947
IRS990/AllOtherExpensesGrp/ProgramServicesAmt019143
IRS990/AllOtherExpensesGrp/TotalAmt038049
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/AuditCommitteeInd01
IRS990/BackupWthldComplianceInd01
IRS990/BooksInCareOfDetail/PersonNm0AMY STONE
IRS990/BooksInCareOfDetail/PhoneNum02185684422
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt031287 BRUNES STREET
IRS990/BooksInCareOfDetail/USAddress/CityNm0PEQUOT LAKES
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MN
IRS990/BooksInCareOfDetail/USAddress/ZIPCd056472
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOfficerEntInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CashNonInterestBearingGrp/BOYAmt044139
IRS990/CashNonInterestBearingGrp/EOYAmt072528
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt043217
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt018755
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt019570
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt081542
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd01
IRS990/CompensationProcessOtherInd00
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0981565
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt0-163
IRS990/CYOtherExpensesAmt0401417
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt00
IRS990/CYRevenuesLessExpensesAmt095576
IRS990/CYSalariesCompEmpBnftPaidAmt0484409
IRS990/CYTotalExpensesAmt0885826
IRS990/CYTotalFundraisingExpenseAmt0186733
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0981402
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DeferredRevenueGrp/EOYAmt03060
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt02226
IRS990/DepreciationDepletionGrp/ProgramServicesAmt020028
IRS990/DepreciationDepletionGrp/TotalAmt022254
IRS990/Desc0RADIO TRANSMISSION OF CHRISTIAN BROADCASTING OVER THREE FREQUENCIES; KTIG AND WZFJ COVERING PEQUOT LAKES, MINNESOTA AND THE SURROUNDING AREA, AND KCFB WITH FREQUENCY COVERAGE IN ST. CLOUD, MINNESOTA.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd00
IRS990/DonorAdvisedFundInd00
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt011
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt0563378
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt013871
IRS990/FeesForServicesAccountingGrp/TotalAmt013871
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt02697
IRS990/FeesForServicesLegalGrp/TotalAmt02697
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt00.20
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt10.20
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt20.20
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt30.20
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt40.20
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt550.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt650.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OfficerInd5X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt51086
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt62553
IRS990/Form990PartVIISectionAGrp/PersonNm0CHUCK ALBRECHT
IRS990/Form990PartVIISectionAGrp/PersonNm1GREG MEDVEC
IRS990/Form990PartVIISectionAGrp/PersonNm2CARL BRADOW
IRS990/Form990PartVIISectionAGrp/PersonNm3WILLIAM OLMSTED
IRS990/Form990PartVIISectionAGrp/PersonNm4FRED FEY
IRS990/Form990PartVIISectionAGrp/PersonNm5RICHARD MCCLARY
IRS990/Form990PartVIISectionAGrp/PersonNm6MICHAEL J HEUBERGER
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt59950
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt6197197
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/TitleTxt0CHAIRMAN
IRS990/Form990PartVIISectionAGrp/TitleTxt1VICE CHAIRMAN
IRS990/Form990PartVIISectionAGrp/TitleTxt2SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt3TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt4BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt5GENERAL MANAGER
IRS990/Form990PartVIISectionAGrp/TitleTxt6GENERAL MANAGER
IRS990/Form990ProvidedToGvrnBodyInd00
IRS990/FormationYr01975
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd01
IRS990/FundraisingActivitiesInd00
IRS990/GainOrLossGrp/OtherAmt0-395
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt05
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossReceiptsAmt0981797
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd01
IRS990/IndependentAuditFinclStmtInd01
IRS990/IndependentVotingMemberCnt05
IRS990/IndivRcvdGreaterThan100KCnt01
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIIInd0X
IRS990/InsuranceGrp/ManagementAndGeneralAmt01765
IRS990/InsuranceGrp/ProgramServicesAmt05295
IRS990/InsuranceGrp/TotalAmt07060
IRS990/IntangibleAssetsGrp/BOYAmt0412875
IRS990/IntangibleAssetsGrp/EOYAmt0412004
IRS990/InterestGrp/ManagementAndGeneralAmt05381
IRS990/InterestGrp/TotalAmt05381
IRS990/InvestmentIncomeGrp/ExclusionAmt0232
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0232
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt05
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0747333
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0122342
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0113876
IRS990/LandBldgEquipCostOrOtherBssAmt0861209
IRS990/LegalDomicileStateCd0MN
IRS990/LessCostOthBasisSalesExpnssGrp/OtherAmt0395
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0TO SPREAD MINISTRY THROUGH THE RADIO TRANSMISSION OF CHRISTIAN BROADCASTING.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt0107052
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt082921
IRS990/NetAssetsOrFundBalancesBOYAmt0835822
IRS990/NetAssetsOrFundBalancesEOYAmt0931398
IRS990/NetGainOrLossInvestmentsGrp/ExclusionAmt0-395
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt0-395
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/FundraisingAmt06419
IRS990/OccupancyGrp/ManagementAndGeneralAmt04153
IRS990/OccupancyGrp/ProgramServicesAmt067767
IRS990/OccupancyGrp/TotalAmt078339
IRS990/OfficeExpensesGrp/FundraisingAmt08670
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt014239
IRS990/OfficeExpensesGrp/ProgramServicesAmt05589
IRS990/OfficeExpensesGrp/TotalAmt028498
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt0136305
IRS990/OtherAssetsTotalGrp/EOYAmt00
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt010791
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt060220
IRS990/OtherEmployeeBenefitsGrp/TotalAmt071011
IRS990/OtherExpensesGrp/Desc0FAITH PROMISES UNCOLLEC
IRS990/OtherExpensesGrp/Desc1TOWER RENT AND TRANSLAT
IRS990/OtherExpensesGrp/Desc2PROGRAM SERVICES
IRS990/OtherExpensesGrp/Desc3MISSION PROJECT
IRS990/OtherExpensesGrp/FundraisingAmt068576
IRS990/OtherExpensesGrp/FundraisingAmt19865
IRS990/OtherExpensesGrp/ProgramServicesAmt039459
IRS990/OtherExpensesGrp/ProgramServicesAmt129579
IRS990/OtherExpensesGrp/ProgramServicesAmt229307
IRS990/OtherExpensesGrp/TotalAmt068576
IRS990/OtherExpensesGrp/TotalAmt149324
IRS990/OtherExpensesGrp/TotalAmt229579
IRS990/OtherExpensesGrp/TotalAmt329307
IRS990/OtherLiabilitiesGrp/BOYAmt0122083
IRS990/OtherLiabilitiesGrp/EOYAmt00
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt020092
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt044391
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0230821
IRS990/OtherSalariesAndWagesGrp/TotalAmt0295304
IRS990/OtherWebsiteInd0X
IRS990/PartialLiquidationInd00
IRS990/PayPremiumsPrsnlBnftCntrctInd00
IRS990/PayrollTaxesGrp/FundraisingAmt04048
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt04625
IRS990/PayrollTaxesGrp/ProgramServicesAmt020283
IRS990/PayrollTaxesGrp/TotalAmt028956
IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt01154
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt06442
IRS990/PensionPlanContributionsGrp/TotalAmt07596
IRS990/PledgesAndGrantsReceivableGrp/BOYAmt0280657
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt0298752
IRS990/PoliticalCampaignActyInd00
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt010317
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt07140
IRS990/PrincipalOfficerNm0WILLIAM OLMSTED
IRS990/ProfessionalFundraisingInd00
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt0862362
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt0104
IRS990/PYOtherExpensesAmt0376039
IRS990/PYOtherRevenueAmt00
IRS990/PYProgramServiceRevenueAmt00
IRS990/PYRevenuesLessExpensesAmt01611
IRS990/PYSalariesCompEmpBnftPaidAmt0484816
IRS990/PYTotalExpensesAmt0860855
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt0862466
IRS990/QuidProQuoContributionsInd00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd00
IRS990/ReconcilationRevenueExpnssAmt095576
IRS990/RegularMonitoringEnfrcInd01
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd00
IRS990/ReportProgramRelatedInvstInd00
IRS990/SavingsAndTempCashInvstGrp/BOYAmt072387
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0130619
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0981565
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0862362
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0873413
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0754381
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0793085
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt04264806
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt0232
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt0104
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt0181
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt0284
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt0305
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt01106
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.99970
IRS990ScheduleA/PublicSupportPY170Pct00.99980
IRS990ScheduleA/PublicSupportTotal170Amt04264806
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0981565
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0862362
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0873413
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0754381
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0793085
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt04264806
IRS990ScheduleA/TotalSupportAmt04265912
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd01
IRS990ScheduleD/BuildingsGrp/BookValueAmt039801
IRS990ScheduleD/BuildingsGrp/DepreciationAmt0106736
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt0146537
IRS990ScheduleD/DonatedServicesAndUseFcltsAmt016558
IRS990ScheduleD/DonatedServicesUseFcltsAmt016558
IRS990ScheduleD/EquipmentGrp/BookValueAmt038350
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0618399
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0656749
IRS990ScheduleD/ExpensesNotReportedAmt016558
IRS990ScheduleD/ExpensesNotRptFinclStmtAmt00
IRS990ScheduleD/ExpensesSubtotalAmt0885826
IRS990ScheduleD/FootnoteTextInd0X
IRS990ScheduleD/LandGrp/BookValueAmt014625
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt014625
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt01836
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt07183
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt09019
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt019264
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt015015
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt034279
IRS990ScheduleD/RevenueNotReportedAmt016558
IRS990ScheduleD/RevenueNotReportedFinclStmtAmt00
IRS990ScheduleD/RevenueSubtotalAmt0981402
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0THE ORGANIZATION HAS BEEN GRANTED AN EXEMPTION FROM INCOME TAXES UNDER SECTION 501(C)(3) OF THE INTERNAL REVENUE CODE AND A SIMILAR SECTION OF THE STATE CODE. AS SUCH, NO PROVISION FOR INCOME TAXES HAS BEEN MADE IN THE ACCOMPANYING STATEMENTS. THE ORGANIZATION IS NOT A PRIVATE FOUNDATION. THE ORGANIZATION FILES AS A TAX EXEMPT ORGANIZATION. SHOULD THAT STATUS BE CHALLENGED IN FUTURE PERIODS, ALL YEARS SINCE INCEPTION WOULD BE SUBJECT TO REVIEW BY THE INTERNAL REVENUE SERVICE.
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0PART X, LINE 2:
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0113876
IRS990ScheduleD/TotalExpensesPerForm990Amt0885826
IRS990ScheduleD/TotalRevenuePerForm990Amt0981402
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt0997960
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt0902384
IRS990ScheduleJ/AnyNonFixedPaymentsInd00
IRS990ScheduleJ/BoardOrCommitteeApprovalInd0X
IRS990ScheduleJ/CompBasedOnRevenueOfFlngOrgInd00
IRS990ScheduleJ/CompBsdNetEarnsFlngOrgInd00
IRS990ScheduleJ/CompBsdNetEarnsRltdOrgsInd00
IRS990ScheduleJ/CompBsdOnRevRelatedOrgsInd00
IRS990ScheduleJ/EquityBasedCompArrngmInd00
IRS990ScheduleJ/InitialContractExceptionInd00
IRS990/ScheduleJRequiredInd01
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BaseCompensationFilingOrgAmt065053
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BonusFilingOrganizationAmount00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BonusRelatedOrganizationsAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/CompensationBasedOnRltdOrgsAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/CompReportPrior990FilingOrgAmt0130123
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/CompReportPrior990RltdOrgsAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/DeferredCompensationFlngOrgAmt02021
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/DeferredCompRltdOrgsAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/NontaxableBenefitsFilingOrgAmt0532
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/NontaxableBenefitsRltdOrgsAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/OtherCompensationFilingOrgAmt0132144
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/OtherCompensationRltdOrgsAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/PersonNm0MICHAEL J HEUBERGER
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/TitleTxt0GENERAL MANAGER
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/TotalCompensationFilingOrgAmt0199750
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/TotalCompensationRltdOrgsAmt00
IRS990ScheduleJ/SeverancePaymentInd00
IRS990ScheduleJ/SupplementalInformationDetail/ExplanationTxt0MICHAEL J. HEUBERGER PARTICIPATED IN A 457(F) PLAN AND UPON TERMINATION RECEIVED A DISTRIBUTION OF $132,144 DURING THE YEAR, WHICH IS INCLUDED IN TAXABLE INCOME. HEUBERGER HAS WORKED FOR THE ORGANIZATION SINCE 1984 AND $130,123 OF THIS AMOUNT WAS REPORTED AS DEFERRED COMPENSATION AS EARNED ON PRIOR YEARS FORMS 990.
IRS990ScheduleJ/SupplementalInformationDetail/FormAndLineReferenceDesc0PART I, LINE 4B
IRS990ScheduleJ/SupplementalNonqualRtrPlanInd01
IRS990/ScheduleORequiredInd01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0THE 990 IS PRESENTED FOR REVIEW TO THE CHAIRMAN AND THE SIGNING OFFICER OF THE ORGANIZATION BEFORE FILING WITH THE IRS. THE AUDIT REPORT AND FINANCIALS ARE REVIEWED BEFORE THE FILING OF THE 990 BY THE FINANCE COMMITTE AND THE BOARD.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1A CONFLICT OF INTEREST POLICY HAS BEEN IN EFFECT FOR THE ORGANIZATION SINCE 2007. THIS POLICY COVERS ALL SIGNIFICANT PERSONS IDENTIFIED AS TRUSTEES, OFFICERS, AGENTS, AND EMPLOYEES. PER THIS POLICY, DISCLOSURE OF CONFLICTS OF INTEREST ARE REQUIRED TO BE DOCUMENTED BY EACH SIGNIFICANT PERSON. THE POLICY RECOGNIZES THE DUTY TO DISCLOSE AND PROMPT DISCLOSURE IS REQUIRED AS CERTAIN MATTERS MAY ARISE. THE BOARD SHALL DETERMINE BY A MAJORITY VOTE OF DISINTERESTED DIRECTORS WHETHER THE DISCLOSED INTEREST RESULTS IN A CONFLICT OF INTEREST. WHEN A CONFLICT OF INTEREST IS DEEMED TO EXIST, THE BOARD WILL DETERMINE BY MAJORITY VOTE OF DISINTERESTED DIRECTORS, AFTER EXERCISING DUE DILIGENCE AND INVESTIGATION OF ALTERNATIVES, WHETHER THE TRANSACTION, CONTRACT, OR ARRANGEMENT IS FAIR AND REASONABLE AND SHOULD BE ENTERED IN TO.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2THE GENERAL MANAGER'S COMPENSATION IS REVIEWED, COMPARED TO INDUSTRY STANDARD, AND AUTHORIZED BY THE BOARD ANNUALLY, INDEPENDENT OF THE GENERAL MANAGER. THE GENERAL MANAGER'S COMPENSATION WAS LAST REVIEWED IN DECEMBER. ALL OTHER COMPENSATION IS ALSO APPROVED ANNUALLY BY THE BOARD. THE BOARD IS NOT COMPENSATED.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3THE ORGANIZATIONS GOVERNING DOCUMENTS, CONFLICT OF INTEREST POLICY, AND FINANCIAL STATEMENTS ARE NOT MADE AVAILABLE TO THE PUBLIC. ADDITIONAL INFORMATION ABOUT THE ORGANIZATION MAY ALSO BE FOUND AT HTTP://WWW.ECFA.ORG
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4THE ORGANIZATION HAS A FINANCE COMMITTEE THAT ASSUMES RESPONSIBILITY FOR THE OVERSIGHT OF THE AUDIT, THE ORGANIZATION'S FINANCIAL STATEMENTS, AND THE SELECTION OF THE INDEPENDENT AUDITOR.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PART VI, SECTION B, LINE 11
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PART VI, SECTION B, LINE 12C
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PART VI, SECTION B, LINE 15A
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990, PART VI, SECTION C, LINE 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990, PART XII, LINE 2C:
IRS990/SchoolOperatingInd00
IRS990/SignificantChangeInd00
IRS990/SignificantNewProgramSrvcInd00
IRS990/StatesWhereCopyOfReturnIsFldCd0MN
IRS990/SubjectToProxyTaxInd00
IRS990/TaxablePartyNotificationInd00
IRS990/TaxExemptBondsInd00
IRS990/TemporarilyRstrNetAssetsGrp/BOYAmt07502
IRS990/TemporarilyRstrNetAssetsGrp/EOYAmt0808
IRS990/TempOrPermanentEndowmentsInd00
IRS990/TerminateOperationsInd00
IRS990/TotalAssetsBOYAmt01082682
IRS990/TotalAssetsEOYAmt01035069
IRS990/TotalAssetsGrp/BOYAmt01082682
IRS990/TotalAssetsGrp/EOYAmt01035069
IRS990/TotalCompGreaterThan150KInd01
IRS990/TotalContributionsAmt0981565
IRS990/TotalEmployeeCnt011
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt0186733
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt0135715

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.78$0.05$2.72$1.73$1.23$0.50
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.25$0.09$2.17$1.38$1.25$0.13
2022Import issue. A filing source exists for this year, but detailed import did not complete cleanly.$2.09$0.05$2.04$1.11$1.11$0.00
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.08$0.04$2.04$1.30$1.10$0.20
2020Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.87$0.03$1.84$1.20$1.06$0.14
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.73$0.03$1.70$1.10$1.02$0.08
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.65$0.03$1.62$1.07$0.86$0.21
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.45$0.04$1.41$1.12$0.87$0.25
2016Detailed filing. Detailed filing data is available for this year.$1.21$0.05$1.16$1.11$0.88$0.23
2015Detailed filing. Detailed filing data is available for this year.$1.04$0.10$0.93$0.98$0.89$0.10
2014XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.08$0.25$0.84$0.86$0.86$0.00
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.09$0.26$0.83$0.89$0.82$0.07
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.92$0.15$0.76$0.74
2011Summary only. Only limited summary data is available for this year.$0.84$0.10$0.75$0.79$0.73$0.06
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.78$0.09$0.68$0.75