Civic Intelligence

Waimea Project Grad 2010

990EZ • Fiscal year 2024 • EIN 38-3803349

Aug 01, 2023 to Jul 31, 2024 • Filed on Nov 29, 2024

Organization Profile
PO Box 952Waimea, HI 96796

(808) 639-7130

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

86th percentile

0.28x

Higher debt load relative to assets than 86% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

81st percentile

0.09x

Higher debt load relative to revenue than 81% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Source year 2024

Net Margin

63rd percentile

11%

Higher net margin than 63% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Source year 2024

Top Officer Pay

79th percentile

$0

Higher top officer pay than 79% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2024 filings • 501(c)3 • <$500k nonprofits • Source year 2024

Asset Growth

81st percentile

37%

Faster asset growth than 81% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

36th percentile

-8.4%

Faster revenue growth than 36% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Balance Sheet
Liabilities / Assets86th percentile

Assets

Up

$16,873

Up $4,599 (+37%) from 2023

Net Assets

Up

$14,069

Up $5,834 (+71%) from 2023

Liabilities

Up

$4,670

Up $631 (+16%) from 2023

Revenue And Expenses
Liabilities / Revenue81st percentileNet Margin63rd percentile

Revenue

Down

$53,474

Down $4,881 (-8.4%) from 2023

Expenses

Down

$47,640

Down $23,607 (-33%) from 2023

Net Income

Up

$5,834

Up $18,726 (+145%) from 2023

Historical Trend

Balance Sheet Trend

Asset Growth81st percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2016: $56,923Liabilities 2016: $0Net Assets 2016: $56,9232016Assets 2017: $108,371Liabilities 2017: $0Net Assets 2017: $108,3712017Assets 2018: $10,227Liabilities 2018: $7902018Assets 2019: $10,644Liabilities 2019: $7952019Assets 2020: $5,966Liabilities 2020: $3,0002020Assets 2021: $21,808Liabilities 2021: $5,344Net Assets 2021: $16,4642021Assets 2022: $21,336Liabilities 2022: $209Net Assets 2022: $21,1272022Assets 2023: $12,274Liabilities 2023: $4,039Net Assets 2023: $8,2352023Assets 2024: $16,873Liabilities 2024: $4,670Net Assets 2024: $14,0692024Assets 2025: $8,628Liabilities 2025: $678Net Assets 2025: $7,9502025

Highlighted filing

2024

Assets$16,873
Liabilities$4,670
Net Assets$14,069
Open 2024 Filing

Operations Trend

Revenue Growth36th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KRevenue 2016: $56,923Expenses 2016: $0Net Income 2016: $56,9232016Revenue 2017: $51,448Expenses 2017: $0Net Income 2017: $51,4482017Revenue 2018: $58,575Expenses 2018: $61,251Net Income 2018: -$2,6762018Revenue 2019: $55,196Expenses 2019: $54,784Net Income 2019: $4122019Revenue 2020: $41,640Expenses 2020: $48,523Net Income 2020: -$6,8832020Revenue 2021: $57,096Expenses 2021: $43,598Net Income 2021: $13,4982021Revenue 2022: $65,904Expenses 2022: $61,241Net Income 2022: $4,6632022Revenue 2023: $58,355Expenses 2023: $71,247Net Income 2023: -$12,8922023Revenue 2024: $53,474Expenses 2024: $47,640Net Income 2024: $5,8342024Revenue 2025: $88,103Expenses 2025: $92,356Net Income 2025: -$4,2532025

Highlighted filing

2024

Revenue$53,474
Expenses$47,640
Net Income$5,834
Open 2024 Filing
Jump To
Filing Snapshot
Filing Period
Aug 1, 2023 to Jul 31, 2024
Signed
Nov 29, 2024
Return Version
2023v5.0
Gross Receipts
$53,775
Mission and Program Overview

Mission

See schedule o, statement 1

A safe graduation night for all

Program Services

DescriptionGrantsExpenses
WAIMEA PROJECT GRAD SERVICED GRADUATING SENIORS BY PROVIDING AN ALL NIGHT SAFE ALCOHOL, DRUG AND TOBACCO EVENT FREE OF CHARGE.$20,000$47,639
Compensation and Service Providers
Top Officer Pay79th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
GINNY AGENAPresident-$0--
LAURA NISHEKVice President-$0--
LYNNE TAMASHIROSecretary/TreasurerPT$0--
JASON PATOLINGANTreasurer-$0--
JULIE BROYLESBoard Member-$0--
TRESTON NAKASHIMABoard Member-$0--
Filing and Contact Details

Filer

Filer Name
Waimea Project Grad 2010
EIN
38-3803349
Address
PO BOX 952, WAIMEA, HI 96796

Signing Officer

Name
Lynne Tamashiro
Title
Treasurer
Phone
8086397130
Signed
2024-11-29

Preparer

Firm
Ceco Business Solutions LLC
Address
4374 KUKUI GROVE ST STE 203, LIHUE, HI 96766
Preparer
Clarissa M Emayo
Phone
8082461552
Supplemental Narrative

Additional Explanations

990EZ Part 1 Line 16

“OTHER EXPENSES”

990EZ Part II Line 26B

“LIABILITIES”

Raw XML Appendix141 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0LYNNE TAMASHIRO
IRS990EZ/BooksInCareOfDetail/PhoneNum08086397130
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 952
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0WAIMEA
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0HI
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd096796
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt012274
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt016873
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt039261
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt05834
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt012274
IRS990EZ/Form990TotalAssetsGrp/EOYAmt016873
IRS990EZ/FundraisingGrossIncomeAmt014514
IRS990EZ/GrossReceiptsAmt053775
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt08235
IRS990EZ/NetAssetsOrFundBalancesEOYAmt014069
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt08235
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt012203
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt26
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0GINNY AGENA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1LAURA NISHEK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2LYNNE TAMASHIRO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3JASON PATOLINGAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4JULIE BROYLES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5TRESTON NAKASHIMA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY/TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5BOARD MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt047640
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0A SAFE GRADUATION NIGHT FOR ALL
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0WAIMEA PROJECT GRAD SERVICED GRADUATING SENIORS BY PROVIDING AN ALL NIGHT SAFE ALCOHOL, DRUG AND TOBACCO EVENT FREE OF CHARGE.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt020000
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt047639
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt0301
IRS990EZ/SpecialEventsNetIncomeLossAmt014213
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt04039
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt04670
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt047640
IRS990EZ/TotalProgramServiceExpensesAmt047639
IRS990EZ/TotalRevenueAmt053474
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0FUNDRAISING REVENUE
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0PART II LINE 10
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt039261
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt047831
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt046562
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt032941
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt028656
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0195251
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearAmt014515
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus1YearAmt015556
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus2YearsAmt024792
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus3YearsAmt037108
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus4YearsAmt019077
IRS990ScheduleA/OtherIncome170Grp/TotalAmt0111048
IRS990ScheduleA/OtherSupportSumAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.63750
IRS990ScheduleA/PublicSupportPY170Pct00.60130
IRS990ScheduleA/PublicSupportTotal170Amt0195251
IRS990ScheduleA/SupportSumAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt039261
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt047831
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt046562
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt032941
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt028656
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0195251
IRS990ScheduleA/TotalSupportAmt0306299
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0OTHER EXPENSES
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1LIABILITIES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0990EZ PART 1 LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1990EZ PART II LINE 26B
ReturnHeader/BuildTS02024-10-15 13:58:12Z
ReturnHeader/BusinessOfficerGrp/PersonNm0LYNNE TAMASHIRO
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum08086397130
ReturnHeader/BusinessOfficerGrp/SignatureDt02024-11-29
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0WAIMEA PROJECT GRAD 2010
ReturnHeader/Filer/BusinessNameControlTxt0WAIM
ReturnHeader/Filer/EIN0383803349
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 952
ReturnHeader/Filer/USAddress/CityNm0WAIMEA
ReturnHeader/Filer/USAddress/StateAbbreviationCd0HI
ReturnHeader/Filer/USAddress/ZIPCd096796
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0161644442
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0CECO BUSINESS SOLUTIONS LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt04374 KUKUI GROVE ST STE 203
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0LIHUE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0HI
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd096766
ReturnHeader/PreparerPersonGrp/PhoneNum08082461552
ReturnHeader/PreparerPersonGrp/PreparationDt02024-11-29
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0CLARISSA M EMAYO
ReturnHeader/ReturnTs02024-11-29T10:52:29-10:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02023-08-01
ReturnHeader/TaxPeriodEndDt02024-07-31
ReturnHeader/TaxYr02023

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2024 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$16,873
Liabilities
$4,670
Net assets
$14,069
Revenue
$53,474
Expenses
$47,640
Net income
$5,834
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$0.09$0.01$0.08$0.88$0.92$0.04
2024Detailed filing. Detailed filing data is available for this year.$0.17$0.05$0.14$0.53$0.48$0.06
2023Detailed filing. Detailed filing data is available for this year.$0.12$0.04$0.08$0.58$0.71$0.13
2022Detailed filing. Detailed filing data is available for this year.$0.21$0.00$0.21$0.66$0.61$0.05
2021Detailed filing. Detailed filing data is available for this year.$0.22$0.05$0.16$0.57$0.44$0.13
2020Summary only. Only limited summary data is available for this year.$0.06$0.03$0.42$0.49$0.07
2019Summary only. Only limited summary data is available for this year.$0.11$0.01$0.55$0.55$0.00
2018Summary only. Only limited summary data is available for this year.$0.10$0.01$0.59$0.61$0.03
2017Detailed filing. Detailed filing data is available for this year.$1.08$0.00$1.08$0.51$0.00$0.51
2016Detailed filing. Detailed filing data is available for this year.$0.57$0.00$0.57$0.57$0.00$0.57