Civic Intelligence

Waimea Project Grad 2010

990EZ • Fiscal year 2021 • EIN 38-3803349

Aug 01, 2020 to Jul 31, 2021 • Filed on Oct 06, 2021

Organization Profile
PO Box 952Waimea, HI 96796

(808) 639-7130

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

84th percentile

0.25x

Higher debt load relative to assets than 84% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Liabilities / Revenue

79th percentile

0.09x

Higher debt load relative to revenue than 79% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Net Margin

69th percentile

24%

Higher net margin than 69% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Top Officer Pay

77th percentile

$0

Higher top officer pay than 77% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Asset Growth

95th percentile

266%

Faster asset growth than 95% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Revenue Growth

70th percentile

37%

Faster revenue growth than 70% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Balance Sheet
Liabilities / Assets84th percentile

Assets

Up

$21,808

Up $15,842 (+266%) from 2020

Net Assets

$16,464

No earlier filing loaded for comparison.

Liabilities

Up

$5,344

Up $2,344 (+78%) from 2020

Revenue And Expenses
Liabilities / Revenue79th percentileNet Margin69th percentile

Revenue

Up

$57,096

Up $15,456 (+37%) from 2020

Expenses

Down

$43,598

Down $4,925 (-10%) from 2020

Net Income

Up

$13,498

Up $20,381 (+296%) from 2020

Historical Trend

Balance Sheet Trend

Asset Growth95th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2016: $56,923Liabilities 2016: $0Net Assets 2016: $56,9232016Assets 2017: $108,371Liabilities 2017: $0Net Assets 2017: $108,3712017Assets 2018: $10,227Liabilities 2018: $7902018Assets 2019: $10,644Liabilities 2019: $7952019Assets 2020: $5,966Liabilities 2020: $3,0002020Assets 2021: $21,808Liabilities 2021: $5,344Net Assets 2021: $16,4642021Assets 2022: $21,336Liabilities 2022: $209Net Assets 2022: $21,1272022Assets 2023: $12,274Liabilities 2023: $4,039Net Assets 2023: $8,2352023Assets 2024: $16,873Liabilities 2024: $4,670Net Assets 2024: $14,0692024Assets 2025: $8,628Liabilities 2025: $678Net Assets 2025: $7,9502025

Highlighted filing

2021

Assets$21,808
Liabilities$5,344
Net Assets$16,464
Open 2021 Filing

Operations Trend

Revenue Growth70th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KRevenue 2016: $56,923Expenses 2016: $0Net Income 2016: $56,9232016Revenue 2017: $51,448Expenses 2017: $0Net Income 2017: $51,4482017Revenue 2018: $58,575Expenses 2018: $61,251Net Income 2018: -$2,6762018Revenue 2019: $55,196Expenses 2019: $54,784Net Income 2019: $4122019Revenue 2020: $41,640Expenses 2020: $48,523Net Income 2020: -$6,8832020Revenue 2021: $57,096Expenses 2021: $43,598Net Income 2021: $13,4982021Revenue 2022: $65,904Expenses 2022: $61,241Net Income 2022: $4,6632022Revenue 2023: $58,355Expenses 2023: $71,247Net Income 2023: -$12,8922023Revenue 2024: $53,474Expenses 2024: $47,640Net Income 2024: $5,8342024Revenue 2025: $88,103Expenses 2025: $92,356Net Income 2025: -$4,2532025

Highlighted filing

2021

Revenue$57,096
Expenses$43,598
Net Income$13,498
Open 2021 Filing
Jump To
Filing Snapshot
Filing Period
Aug 1, 2020 to Jul 31, 2021
Signed
Oct 6, 2021
Return Version
2020v4.0
Gross Receipts
$70,049
Mission and Program Overview

Mission

Waimea Project Graduation 2016 is an annual post graduation, drug, alcohol, and tobacco free event for graduating seniors of Waimea High School, Waimea, Kauai, HI.

A safe graduation night for all

Program Services

DescriptionGrantsExpenses
WAIMEA PROJECT GRAD SERVICED GRADUATING SENIORS BY PROVIDING AN ALL NIGHT SAFE ALCOHOL, DRUG AND TOBACCO EVENT FREE OF CHARGE.$17,700$43,897
Compensation and Service Providers
Top Officer Pay77th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
GINNY AGENAPresident-$0--
LAURA NISHEKVice President-$0--
LYNNE TAMASHIROSecretary/Treasurer-$0--
MYRNA BUCASASAdvisory Board-$0--
JULIE BROYLESBoard Member-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Shoyu Chicke$9,172$9,172$1,778$7,394
Shrimp$7,590$7,590-$7,590
Total Events$37,108$37,108$12,953$24,155
Filing and Contact Details

Filer

Filer Name
Waimea Project Grad 2010
EIN
38-3803349
Address
PO BOX 952, WAIMEA, HI 96796

Signing Officer

Name
Lynne Tamashiro
Title
Treasurer
Signed
2021-10-06

Preparer

Firm
Ceco Business Solutions LLC
Address
4374 KUKUI GROVE ST STE 203, LIHUE, HI 96766
Preparer
Clarissa M Emayo
Phone
8082461552
Supplemental Narrative

Additional Explanations

990EZ Part I Line 16

“OTHER EXPENSES”

Raw XML Appendix149 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0LYNNE TAMASHIRO
IRS990EZ/BooksInCareOfDetail/PhoneNum08086397130
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 952
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0WAIMEA
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0HI
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd096796
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt04466
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt021808
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt032941
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt013498
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/Form990TotalAssetsGrp/BOYAmt05966
IRS990EZ/Form990TotalAssetsGrp/EOYAmt021808
IRS990EZ/FundraisingGrossIncomeAmt037108
IRS990EZ/GrossReceiptsAmt070049
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt02966
IRS990EZ/NetAssetsOrFundBalancesEOYAmt016464
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt02966
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt016464
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt42
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0GINNY AGENA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1LAURA NISHEK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2LYNNE TAMASHIRO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3MYRNA BUCASAS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4JULIE BROYLES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY/TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3ADVISORY BOARD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4BOARD MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt01500
IRS990EZ/OtherExpensesTotalAmt043598
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0A SAFE GRADUATION NIGHT FOR ALL
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0WAIMEA PROJECT GRAD SERVICED GRADUATING SENIORS BY PROVIDING AN ALL NIGHT SAFE ALCOHOL, DRUG AND TOBACCO EVENT FREE OF CHARGE.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt017700
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt043897
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt012953
IRS990EZ/SpecialEventsNetIncomeLossAmt024155
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt03000
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt05344
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt043598
IRS990EZ/TotalProgramServiceExpensesAmt043897
IRS990EZ/TotalRevenueAmt057096
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0FUNDRAISING REVENUE
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0PART II LINE 10
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt032941
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt028656
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt037066
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt042627
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt033212
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0174502
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearAmt037108
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus1YearAmt019077
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus2YearsAmt031500
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus3YearsAmt029247
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus4YearsAmt033724
IRS990ScheduleA/OtherIncome170Grp/TotalAmt0150656
IRS990ScheduleA/OtherSupportSumAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.53670
IRS990ScheduleA/PublicSupportPY170Pct00.64490
IRS990ScheduleA/PublicSupportTotal170Amt0174502
IRS990ScheduleA/SupportSumAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt032941
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt028656
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt037066
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt042627
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt033212
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0174502
IRS990ScheduleA/TotalSupportAmt0325158
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt012953
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0SHRIMP
IRS990ScheduleG/FundraisingEventInformationGrp/Event2Nm0SHOYU CHICKE
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt07590
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent2Amt09172
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsOtherEventsAmt020346
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt037108
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt07590
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent2Amt09172
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueOtherEventsAmt020346
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt037108
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt024155
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssOtherEventsAmt011175
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt012953
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent2Amt01778
IRS990ScheduleG/FundraisingEventInformationGrp/OtherEventsTotalCnt03
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0OTHER EXPENSES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0990EZ PART I LINE 16
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/PersonNm0LYNNE TAMASHIRO
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/SignatureDt02021-10-06
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0WAIMEA PROJECT GRAD 2010
ReturnHeader/Filer/BusinessNameControlTxt0WAIM
ReturnHeader/Filer/EIN0383803349
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 952
ReturnHeader/Filer/USAddress/CityNm0WAIMEA
ReturnHeader/Filer/USAddress/StateAbbreviationCd0HI
ReturnHeader/Filer/USAddress/ZIPCd096796
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0161644442
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0CECO BUSINESS SOLUTIONS LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt04374 KUKUI GROVE ST STE 203
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0LIHUE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0HI
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd096766
ReturnHeader/PreparerPersonGrp/PhoneNum08082461552
ReturnHeader/PreparerPersonGrp/PreparationDt02021-10-06
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0CLARISSA M EMAYO
ReturnHeader/ReturnTs02021-10-12T08:54:43-10:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0LYNNE
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0TAMASHIRO
ReturnHeader/TaxPeriodBeginDt02020-08-01
ReturnHeader/TaxPeriodEndDt02021-07-31
ReturnHeader/TaxYr02020

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2021 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$21,808
Liabilities
$5,344
Net assets
$16,464
Revenue
$57,096
Expenses
$43,598
Net income
$13,498
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$0.09$0.01$0.08$0.88$0.92$0.04
2024Detailed filing. Detailed filing data is available for this year.$0.17$0.05$0.14$0.53$0.48$0.06
2023Detailed filing. Detailed filing data is available for this year.$0.12$0.04$0.08$0.58$0.71$0.13
2022Detailed filing. Detailed filing data is available for this year.$0.21$0.00$0.21$0.66$0.61$0.05
2021Detailed filing. Detailed filing data is available for this year.$0.22$0.05$0.16$0.57$0.44$0.13
2020Summary only. Only limited summary data is available for this year.$0.06$0.03$0.42$0.49$0.07
2019Summary only. Only limited summary data is available for this year.$0.11$0.01$0.55$0.55$0.00
2018Summary only. Only limited summary data is available for this year.$0.10$0.01$0.59$0.61$0.03
2017Detailed filing. Detailed filing data is available for this year.$1.08$0.00$1.08$0.51$0.00$0.51
2016Detailed filing. Detailed filing data is available for this year.$0.57$0.00$0.57$0.57$0.00$0.57