Civic Intelligence

Waimea Project Grad 2010

990EZ • Fiscal year 2023 • EIN 38-3803349

Aug 01, 2022 to Jul 31, 2023 • Filed on Nov 08, 2023

Organization Profile
PO Box 952Waimea, HI 96796

(808) 639-7130

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

87th percentile

0.33x

Higher debt load relative to assets than 87% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Liabilities / Revenue

80th percentile

0.07x

Higher debt load relative to revenue than 80% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Net Margin

18th percentile

-22%

Higher net margin than 18% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Top Officer Pay

78th percentile

$0

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Asset Growth

13th percentile

-42%

Faster asset growth than 13% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Revenue Growth

32nd percentile

-11%

Faster revenue growth than 32% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Balance Sheet
Liabilities / Assets87th percentile

Assets

Down

$12,274

Down $9,062 (-42%) from 2022

Net Assets

Down

$8,235

Down $12,892 (-61%) from 2022

Liabilities

Up

$4,039

Up $3,830 (+1833%) from 2022

Revenue And Expenses
Liabilities / Revenue80th percentileNet Margin18th percentile

Revenue

Down

$58,355

Down $7,549 (-11%) from 2022

Expenses

Up

$71,247

Up $10,006 (+16%) from 2022

Net Income

Down

-$12,892

Down $17,555 (-376%) from 2022

Historical Trend

Balance Sheet Trend

Asset Growth13th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2016: $56,923Liabilities 2016: $0Net Assets 2016: $56,9232016Assets 2017: $108,371Liabilities 2017: $0Net Assets 2017: $108,3712017Assets 2018: $10,227Liabilities 2018: $7902018Assets 2019: $10,644Liabilities 2019: $7952019Assets 2020: $5,966Liabilities 2020: $3,0002020Assets 2021: $21,808Liabilities 2021: $5,344Net Assets 2021: $16,4642021Assets 2022: $21,336Liabilities 2022: $209Net Assets 2022: $21,1272022Assets 2023: $12,274Liabilities 2023: $4,039Net Assets 2023: $8,2352023Assets 2024: $16,873Liabilities 2024: $4,670Net Assets 2024: $14,0692024Assets 2025: $8,628Liabilities 2025: $678Net Assets 2025: $7,9502025

Highlighted filing

2023

Assets$12,274
Liabilities$4,039
Net Assets$8,235
Open 2023 Filing

Operations Trend

Revenue Growth32nd percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KRevenue 2016: $56,923Expenses 2016: $0Net Income 2016: $56,9232016Revenue 2017: $51,448Expenses 2017: $0Net Income 2017: $51,4482017Revenue 2018: $58,575Expenses 2018: $61,251Net Income 2018: -$2,6762018Revenue 2019: $55,196Expenses 2019: $54,784Net Income 2019: $4122019Revenue 2020: $41,640Expenses 2020: $48,523Net Income 2020: -$6,8832020Revenue 2021: $57,096Expenses 2021: $43,598Net Income 2021: $13,4982021Revenue 2022: $65,904Expenses 2022: $61,241Net Income 2022: $4,6632022Revenue 2023: $58,355Expenses 2023: $71,247Net Income 2023: -$12,8922023Revenue 2024: $53,474Expenses 2024: $47,640Net Income 2024: $5,8342024Revenue 2025: $88,103Expenses 2025: $92,356Net Income 2025: -$4,2532025

Highlighted filing

2023

Revenue$58,355
Expenses$71,247
Net Income-$12,892
Open 2023 Filing
Jump To
Filing Snapshot
Filing Period
Aug 1, 2022 to Jul 31, 2023
Signed
Nov 8, 2023
Return Version
2022v5.0
Gross Receipts
$63,387
Mission and Program Overview

Mission

Waimea Project Graduation 2016 is an annual post graduation, drug, alcohol, and tobacco free event for graduating seniors of Waimea High School, Waimea, Kauai, HI.

A safe graduation night for all

Program Services

DescriptionGrantsExpenses
WAIMEA PROJECT GRAD SERVICED GRADUATING SENIORS BY PROVIDING AN ALL NIGHT SAFE ALCOHOL, DRUG AND TOBACCO EVENT FREE OF CHARGE.$20,700$71,247
Compensation and Service Providers
Top Officer Pay78th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
GINNY AGENAPresident-$0--
LAURA NISHEKVice President-$0--
LYNNE TAMASHIROSecretary/Treasurer-$0--
MYRNA BUCASASAdvisory Board-$0--
JULIE BROYLESBoard Member-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Total Events$15,556$15,556$5,032$10,524
Filing and Contact Details

Filer

Filer Name
Waimea Project Grad 2010
EIN
38-3803349
Address
PO BOX 952, WAIMEA, HI 96796

Signing Officer

Name
Lynne Tamashiro
Title
Treasurer
Phone
8086397130
Signed
2023-11-08

Preparer

Firm
Ceco Business Solutions LLC
Address
4374 KUKUI GROVE ST STE 203, LIHUE, HI 96766
Preparer
Clarissa M Emayo
Phone
8082461552
Supplemental Narrative

Additional Explanations

990 EZ Part I Line 16

“OTHER EXPENSES”

990 EZ Part II Line 26B

“LIABILITIES”

Raw XML Appendix150 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0LYNNE TAMASHIRO
IRS990EZ/BooksInCareOfDetail/PhoneNum08086397130
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 952
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0WAIMEA
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0HI
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd096796
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt021336
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt012274
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt047831
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-12892
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt021336
IRS990EZ/Form990TotalAssetsGrp/EOYAmt012274
IRS990EZ/FundraisingGrossIncomeAmt015556
IRS990EZ/GrossReceiptsAmt063387
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt021127
IRS990EZ/NetAssetsOrFundBalancesEOYAmt08235
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt021127
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt08235
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt42
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0GINNY AGENA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1LAURA NISHEK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2LYNNE TAMASHIRO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3MYRNA BUCASAS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4JULIE BROYLES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY/TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3ADVISORY BOARD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4BOARD MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt071247
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0A SAFE GRADUATION NIGHT FOR ALL
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0WAIMEA PROJECT GRAD SERVICED GRADUATING SENIORS BY PROVIDING AN ALL NIGHT SAFE ALCOHOL, DRUG AND TOBACCO EVENT FREE OF CHARGE.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt020700
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt071247
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt05032
IRS990EZ/SpecialEventsNetIncomeLossAmt010524
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0209
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt04039
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt071247
IRS990EZ/TotalProgramServiceExpensesAmt071247
IRS990EZ/TotalRevenueAmt058355
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0FUNDRAISING REVENUE
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0PART II LINE 10
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt047831
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt046562
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt032941
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt028656
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt037066
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0193056
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearAmt015556
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus1YearAmt024792
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus2YearsAmt037108
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus3YearsAmt019077
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus4YearsAmt031500
IRS990ScheduleA/OtherIncome170Grp/TotalAmt0128033
IRS990ScheduleA/OtherSupportSumAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.60130
IRS990ScheduleA/PublicSupportPY170Pct00.57000
IRS990ScheduleA/PublicSupportTotal170Amt0193056
IRS990ScheduleA/SupportSumAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt047831
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt046562
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt032941
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt028656
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt037066
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0193056
IRS990ScheduleA/TotalSupportAmt0321089
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt05032
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsOtherEventsAmt015556
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt015556
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueOtherEventsAmt015556
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt015556
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt010524
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssOtherEventsAmt04962
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt04962
IRS990ScheduleG/FundraisingEventInformationGrp/OtherEventsTotalCnt05
IRS990ScheduleG/FundraisingEventInformationGrp/RentFcltyCostsOtherEventsAmt070
IRS990ScheduleG/FundraisingEventInformationGrp/RentFcltyCostsTotalEventsAmt070
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0OTHER EXPENSES
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1LIABILITIES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0990 EZ PART I LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1990 EZ PART II LINE 26B
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/PersonNm0LYNNE TAMASHIRO
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum08086397130
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-11-08
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0WAIMEA PROJECT GRAD 2010
ReturnHeader/Filer/BusinessNameControlTxt0WAIM
ReturnHeader/Filer/EIN0383803349
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 952
ReturnHeader/Filer/USAddress/CityNm0WAIMEA
ReturnHeader/Filer/USAddress/StateAbbreviationCd0HI
ReturnHeader/Filer/USAddress/ZIPCd096796
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0161644442
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0CECO BUSINESS SOLUTIONS LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt04374 KUKUI GROVE ST STE 203
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0LIHUE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0HI
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd096766
ReturnHeader/PreparerPersonGrp/PhoneNum08082461552
ReturnHeader/PreparerPersonGrp/PreparationDt02023-11-08
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0CLARISSA M EMAYO
ReturnHeader/ReturnTs02023-11-09T09:23:16-10:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0LYNNE
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0TAMASHIRO
ReturnHeader/TaxPeriodBeginDt02022-08-01
ReturnHeader/TaxPeriodEndDt02023-07-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2023 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$12,274
Liabilities
$4,039
Net assets
$8,235
Revenue
$58,355
Expenses
$71,247
Net income
-$12,892
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$0.09$0.01$0.08$0.88$0.92$0.04
2024Detailed filing. Detailed filing data is available for this year.$0.17$0.05$0.14$0.53$0.48$0.06
2023Detailed filing. Detailed filing data is available for this year.$0.12$0.04$0.08$0.58$0.71$0.13
2022Detailed filing. Detailed filing data is available for this year.$0.21$0.00$0.21$0.66$0.61$0.05
2021Detailed filing. Detailed filing data is available for this year.$0.22$0.05$0.16$0.57$0.44$0.13
2020Summary only. Only limited summary data is available for this year.$0.06$0.03$0.42$0.49$0.07
2019Summary only. Only limited summary data is available for this year.$0.11$0.01$0.55$0.55$0.00
2018Summary only. Only limited summary data is available for this year.$0.10$0.01$0.59$0.61$0.03
2017Detailed filing. Detailed filing data is available for this year.$1.08$0.00$1.08$0.51$0.00$0.51
2016Detailed filing. Detailed filing data is available for this year.$0.57$0.00$0.57$0.57$0.00$0.57