Civic Intelligence

Waimea Project Grad 2010

990EZ • Fiscal year 2022 • EIN 38-3803349

Aug 01, 2021 to Jul 31, 2022 • Filed on Feb 03, 2023

Organization Profile
PO Box 952Waimea, HI 96796

(808) 639-7130

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

65th percentile

0.01x

Higher debt load relative to assets than 65% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Liabilities / Revenue

62nd percentile

0.00x

Higher debt load relative to revenue than 62% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Net Margin

54th percentile

7.1%

Higher net margin than 54% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Top Officer Pay

78th percentile

$0

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Asset Growth

42nd percentile

-2.2%

Faster asset growth than 42% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Revenue Growth

55th percentile

15%

Faster revenue growth than 55% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Balance Sheet
Liabilities / Assets65th percentile

Assets

Down

$21,336

Down $472 (-2.2%) from 2021

Net Assets

Up

$21,127

Up $4,663 (+28%) from 2021

Liabilities

Down

$209

Down $5,135 (-96%) from 2021

Revenue And Expenses
Liabilities / Revenue62nd percentileNet Margin54th percentile

Revenue

Up

$65,904

Up $8,808 (+15%) from 2021

Expenses

Up

$61,241

Up $17,643 (+40%) from 2021

Net Income

Down

$4,663

Down $8,835 (-65%) from 2021

Historical Trend

Balance Sheet Trend

Asset Growth42nd percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2016: $56,923Liabilities 2016: $0Net Assets 2016: $56,9232016Assets 2017: $108,371Liabilities 2017: $0Net Assets 2017: $108,3712017Assets 2018: $10,227Liabilities 2018: $7902018Assets 2019: $10,644Liabilities 2019: $7952019Assets 2020: $5,966Liabilities 2020: $3,0002020Assets 2021: $21,808Liabilities 2021: $5,344Net Assets 2021: $16,4642021Assets 2022: $21,336Liabilities 2022: $209Net Assets 2022: $21,1272022Assets 2023: $12,274Liabilities 2023: $4,039Net Assets 2023: $8,2352023Assets 2024: $16,873Liabilities 2024: $4,670Net Assets 2024: $14,0692024Assets 2025: $8,628Liabilities 2025: $678Net Assets 2025: $7,9502025

Highlighted filing

2022

Assets$21,336
Liabilities$209
Net Assets$21,127
Open 2022 Filing

Operations Trend

Revenue Growth55th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KRevenue 2016: $56,923Expenses 2016: $0Net Income 2016: $56,9232016Revenue 2017: $51,448Expenses 2017: $0Net Income 2017: $51,4482017Revenue 2018: $58,575Expenses 2018: $61,251Net Income 2018: -$2,6762018Revenue 2019: $55,196Expenses 2019: $54,784Net Income 2019: $4122019Revenue 2020: $41,640Expenses 2020: $48,523Net Income 2020: -$6,8832020Revenue 2021: $57,096Expenses 2021: $43,598Net Income 2021: $13,4982021Revenue 2022: $65,904Expenses 2022: $61,241Net Income 2022: $4,6632022Revenue 2023: $58,355Expenses 2023: $71,247Net Income 2023: -$12,8922023Revenue 2024: $53,474Expenses 2024: $47,640Net Income 2024: $5,8342024Revenue 2025: $88,103Expenses 2025: $92,356Net Income 2025: -$4,2532025

Highlighted filing

2022

Revenue$65,904
Expenses$61,241
Net Income$4,663
Open 2022 Filing
Jump To
Filing Snapshot
Filing Period
Aug 1, 2021 to Jul 31, 2022
Signed
Feb 3, 2023
Return Version
2021v4.1
Gross Receipts
$71,353
Mission and Program Overview

Mission

See schedule o, statement 1

A safe graduation night for all

Program Services

DescriptionGrantsExpenses
WAIMEA PROJECT GRAD SERVICED GRADUATING SENIORS BY PROVIDING AN ALL NIGHT SAFE ALCOHOL, DRUG AND TOBACCO EVENT FREE OF CHARGE.$20,000$61,241
Compensation and Service Providers
Top Officer Pay78th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
GINNY AGENAPresident-$0--
LAURA NISHEKVice President-$0--
LYNNE TAMASHIROSecretary/Treasurer-$0--
MYRNA BUCASASAdvisory Board-$0--
JULIE BROYLESBoard Member-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Shoyu Chicke$24,792$24,792$5,449$19,343
Total Events$24,792$24,792$5,449$19,343
Filing and Contact Details

Filer

Filer Name
Waimea Project Grad 2010
EIN
38-3803349
Address
PO BOX 952, WAIMEA, HI 96796

Signing Officer

Name
Lynne Tamashiro
Title
Treasurer
Phone
8086397130
Signed
2023-02-03

Preparer

Firm
Ceco Business Solutions LLC
Address
4374 KUKUI GROVE ST STE 203, LIHUE, HI 96766
Preparer
Clarissa M Emayo
Phone
8082461552
Supplemental Narrative

Additional Explanations

990 EZ Part I Line 16

“OTHER EXPENSES”

Raw XML Appendix142 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0LYNNE TAMASHIRO
IRS990EZ/BooksInCareOfDetail/PhoneNum08086397130
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 952
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0WAIMEA
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0HI
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd096796
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt021808
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt021336
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt046561
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt04663
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/Form990TotalAssetsGrp/BOYAmt021808
IRS990EZ/Form990TotalAssetsGrp/EOYAmt021336
IRS990EZ/FundraisingGrossIncomeAmt024792
IRS990EZ/GrossReceiptsAmt071353
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt016464
IRS990EZ/NetAssetsOrFundBalancesEOYAmt021127
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt016464
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt021127
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt42
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0GINNY AGENA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1LAURA NISHEK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2LYNNE TAMASHIRO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3MYRNA BUCASAS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4JULIE BROYLES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY/TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3ADVISORY BOARD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4BOARD MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt061241
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0A SAFE GRADUATION NIGHT FOR ALL
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0WAIMEA PROJECT GRAD SERVICED GRADUATING SENIORS BY PROVIDING AN ALL NIGHT SAFE ALCOHOL, DRUG AND TOBACCO EVENT FREE OF CHARGE.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt020000
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt061241
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt05449
IRS990EZ/SpecialEventsNetIncomeLossAmt019343
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt05344
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0209
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt061241
IRS990EZ/TotalProgramServiceExpensesAmt061241
IRS990EZ/TotalRevenueAmt065904
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0FUNDRAISING REVENUE
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0PART II LINE 10
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt046562
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt032941
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt028656
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt037066
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt042627
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0187852
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearAmt024792
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus1YearAmt037108
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus2YearsAmt019077
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus3YearsAmt031500
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus4YearsAmt029247
IRS990ScheduleA/OtherIncome170Grp/TotalAmt0141724
IRS990ScheduleA/OtherSupportSumAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.57000
IRS990ScheduleA/PublicSupportPY170Pct00.53670
IRS990ScheduleA/PublicSupportTotal170Amt0187852
IRS990ScheduleA/SupportSumAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt046562
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt032941
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt028656
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt037066
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt042627
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0187852
IRS990ScheduleA/TotalSupportAmt0329576
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt05449
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0SHOYU CHICKE
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt024792
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt024792
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt024792
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt024792
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt019343
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt05449
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt05449
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0OTHER EXPENSES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0990 EZ PART I LINE 16
ReturnHeader/BuildTS02023-03-07 01:45:13Z
ReturnHeader/BusinessOfficerGrp/PersonNm0LYNNE TAMASHIRO
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum08086397130
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-02-03
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0WAIMEA PROJECT GRAD 2010
ReturnHeader/Filer/BusinessNameControlTxt0WAIM
ReturnHeader/Filer/EIN0383803349
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 952
ReturnHeader/Filer/USAddress/CityNm0WAIMEA
ReturnHeader/Filer/USAddress/StateAbbreviationCd0HI
ReturnHeader/Filer/USAddress/ZIPCd096796
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0161644442
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0CECO BUSINESS SOLUTIONS LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt04374 KUKUI GROVE ST STE 203
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0LIHUE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0HI
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd096766
ReturnHeader/PreparerPersonGrp/PhoneNum08082461552
ReturnHeader/PreparerPersonGrp/PreparationDt02022-12-14
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0CLARISSA M EMAYO
ReturnHeader/ReturnTs02023-02-03T17:38:40-10:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0LYNNE
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0TAMASHIRO
ReturnHeader/TaxPeriodBeginDt02021-08-01
ReturnHeader/TaxPeriodEndDt02022-07-31
ReturnHeader/TaxYr02021

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2022 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$21,336
Liabilities
$209
Net assets
$21,127
Revenue
$65,904
Expenses
$61,241
Net income
$4,663
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$0.09$0.01$0.08$0.88$0.92$0.04
2024Detailed filing. Detailed filing data is available for this year.$0.17$0.05$0.14$0.53$0.48$0.06
2023Detailed filing. Detailed filing data is available for this year.$0.12$0.04$0.08$0.58$0.71$0.13
2022Detailed filing. Detailed filing data is available for this year.$0.21$0.00$0.21$0.66$0.61$0.05
2021Detailed filing. Detailed filing data is available for this year.$0.22$0.05$0.16$0.57$0.44$0.13
2020Summary only. Only limited summary data is available for this year.$0.06$0.03$0.42$0.49$0.07
2019Summary only. Only limited summary data is available for this year.$0.11$0.01$0.55$0.55$0.00
2018Summary only. Only limited summary data is available for this year.$0.10$0.01$0.59$0.61$0.03
2017Detailed filing. Detailed filing data is available for this year.$1.08$0.00$1.08$0.51$0.00$0.51
2016Detailed filing. Detailed filing data is available for this year.$0.57$0.00$0.57$0.57$0.00$0.57