Civic Intelligence

Waimea Project Grad 2010

990EZ • Fiscal year 2021 • EIN 38-3803349

Aug 01, 2020 to Jul 31, 2021 • Filed on Oct 06, 2021

Organization Profile
PO Box 952Waimea, HI 96796

(808) 639-7130

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

84th percentile

0.25x

Higher debt load relative to assets than 84% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Liabilities / Revenue

79th percentile

0.09x

Higher debt load relative to revenue than 79% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Net Margin

69th percentile

24%

Higher net margin than 69% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Top Officer Pay

77th percentile

$0

Higher top officer pay than 77% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Asset Growth

95th percentile

266%

Faster asset growth than 95% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Revenue Growth

70th percentile

37%

Faster revenue growth than 70% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Balance Sheet
Liabilities / Assets84th percentile

Assets

Up

$21,808

Up $15,842 (+266%) from 2020

Net Assets

$16,464

No earlier filing loaded for comparison.

Liabilities

Up

$5,344

Up $2,344 (+78%) from 2020

Revenue And Expenses
Liabilities / Revenue79th percentileNet Margin69th percentile

Revenue

Up

$57,096

Up $15,456 (+37%) from 2020

Expenses

Down

$43,598

Down $4,925 (-10%) from 2020

Net Income

Up

$13,498

Up $20,381 (+296%) from 2020

Historical Trend

Balance Sheet Trend

Asset Growth95th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2016: $56,923Liabilities 2016: $0Net Assets 2016: $56,9232016Assets 2017: $108,371Liabilities 2017: $0Net Assets 2017: $108,3712017Assets 2018: $10,227Liabilities 2018: $7902018Assets 2019: $10,644Liabilities 2019: $7952019Assets 2020: $5,966Liabilities 2020: $3,0002020Assets 2021: $21,808Liabilities 2021: $5,344Net Assets 2021: $16,4642021Assets 2022: $21,336Liabilities 2022: $209Net Assets 2022: $21,1272022Assets 2023: $12,274Liabilities 2023: $4,039Net Assets 2023: $8,2352023Assets 2024: $16,873Liabilities 2024: $4,670Net Assets 2024: $14,0692024Assets 2025: $8,628Liabilities 2025: $678Net Assets 2025: $7,9502025

Highlighted filing

2021

Assets$21,808
Liabilities$5,344
Net Assets$16,464
Open 2021 Filing

Operations Trend

Revenue Growth70th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KRevenue 2016: $56,923Expenses 2016: $0Net Income 2016: $56,9232016Revenue 2017: $51,448Expenses 2017: $0Net Income 2017: $51,4482017Revenue 2018: $58,575Expenses 2018: $61,251Net Income 2018: -$2,6762018Revenue 2019: $55,196Expenses 2019: $54,784Net Income 2019: $4122019Revenue 2020: $41,640Expenses 2020: $48,523Net Income 2020: -$6,8832020Revenue 2021: $57,096Expenses 2021: $43,598Net Income 2021: $13,4982021Revenue 2022: $65,904Expenses 2022: $61,241Net Income 2022: $4,6632022Revenue 2023: $58,355Expenses 2023: $71,247Net Income 2023: -$12,8922023Revenue 2024: $53,474Expenses 2024: $47,640Net Income 2024: $5,8342024Revenue 2025: $88,103Expenses 2025: $92,356Net Income 2025: -$4,2532025

Highlighted filing

2021

Revenue$57,096
Expenses$43,598
Net Income$13,498
Open 2021 Filing
Jump To
Filing Snapshot
Filing Period
Aug 1, 2020 to Jul 31, 2021
Signed
Oct 6, 2021
Return Version
2020v4.0
Gross Receipts
$70,049
Mission and Program Overview

Mission

See schedule o, statement 1

A safe graduation night for all

Program Services

DescriptionGrantsExpenses
WAIMEA PROJECT GRAD SERVICED GRADUATING SENIORS BY PROVIDING AN ALL NIGHT SAFE ALCOHOL, DRUG AND TOBACCO EVENT FREE OF CHARGE.$17,700$43,897
Compensation and Service Providers
Top Officer Pay77th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
GINNY AGENAPresident-$0--
LAURA NISHEKVice President-$0--
LYNNE TAMASHIROSecretary/Treasurer-$0--
MYRNA BUCASASAdvisory Board-$0--
JULIE BROYLESBoard Member-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Shoyu Chicke$9,172$9,172$1,778$7,394
Shrimp$7,590$7,590-$7,590
Total Events$37,108$37,108$12,953$24,155
Filing and Contact Details

Filer

Filer Name
Waimea Project Grad 2010
EIN
38-3803349
Address
PO BOX 952, WAIMEA, HI 96796

Signing Officer

Name
Lynne Tamashiro
Title
Treasurer
Signed
2021-10-06

Preparer

Firm
Ceco Business Solutions LLC
Address
4374 KUKUI GROVE ST STE 203, LIHUE, HI 96766
Preparer
Clarissa M Emayo
Phone
8082461552
Supplemental Narrative

Additional Explanations

990EZ Part I Line 16

“OTHER EXPENSES”

Raw XML Appendix149 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0LYNNE TAMASHIRO
IRS990EZ/BooksInCareOfDetail/PhoneNum08086397130
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 952
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0WAIMEA
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0HI
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd096796
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt04466
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt021808
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt032941
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt013498
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/Form990TotalAssetsGrp/BOYAmt05966
IRS990EZ/Form990TotalAssetsGrp/EOYAmt021808
IRS990EZ/FundraisingGrossIncomeAmt037108
IRS990EZ/GrossReceiptsAmt070049
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt02966
IRS990EZ/NetAssetsOrFundBalancesEOYAmt016464
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt02966
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt016464
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt42
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0GINNY AGENA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1LAURA NISHEK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2LYNNE TAMASHIRO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3MYRNA BUCASAS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4JULIE BROYLES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY/TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3ADVISORY BOARD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4BOARD MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt01500
IRS990EZ/OtherExpensesTotalAmt043598
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0A SAFE GRADUATION NIGHT FOR ALL
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0WAIMEA PROJECT GRAD SERVICED GRADUATING SENIORS BY PROVIDING AN ALL NIGHT SAFE ALCOHOL, DRUG AND TOBACCO EVENT FREE OF CHARGE.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt017700
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt043897
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt012953
IRS990EZ/SpecialEventsNetIncomeLossAmt024155
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt03000
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt05344
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt043598
IRS990EZ/TotalProgramServiceExpensesAmt043897
IRS990EZ/TotalRevenueAmt057096
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0FUNDRAISING REVENUE
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0PART II LINE 10
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt032941
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt028656
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt037066
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt042627
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt033212
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0174502
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearAmt037108
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus1YearAmt019077
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus2YearsAmt031500
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus3YearsAmt029247
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus4YearsAmt033724
IRS990ScheduleA/OtherIncome170Grp/TotalAmt0150656
IRS990ScheduleA/OtherSupportSumAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.53670
IRS990ScheduleA/PublicSupportPY170Pct00.64490
IRS990ScheduleA/PublicSupportTotal170Amt0174502
IRS990ScheduleA/SupportSumAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt032941
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt028656
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt037066
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt042627
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt033212
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0174502
IRS990ScheduleA/TotalSupportAmt0325158
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt012953
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0SHRIMP
IRS990ScheduleG/FundraisingEventInformationGrp/Event2Nm0SHOYU CHICKE
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt07590
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent2Amt09172
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsOtherEventsAmt020346
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt037108
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt07590
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent2Amt09172
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueOtherEventsAmt020346
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt037108
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt024155
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssOtherEventsAmt011175
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt012953
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent2Amt01778
IRS990ScheduleG/FundraisingEventInformationGrp/OtherEventsTotalCnt03
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0OTHER EXPENSES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0990EZ PART I LINE 16
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/PersonNm0LYNNE TAMASHIRO
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/SignatureDt02021-10-06
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0WAIMEA PROJECT GRAD 2010
ReturnHeader/Filer/BusinessNameControlTxt0WAIM
ReturnHeader/Filer/EIN0383803349
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 952
ReturnHeader/Filer/USAddress/CityNm0WAIMEA
ReturnHeader/Filer/USAddress/StateAbbreviationCd0HI
ReturnHeader/Filer/USAddress/ZIPCd096796
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0161644442
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0CECO BUSINESS SOLUTIONS LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt04374 KUKUI GROVE ST STE 203
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0LIHUE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0HI
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd096766
ReturnHeader/PreparerPersonGrp/PhoneNum08082461552
ReturnHeader/PreparerPersonGrp/PreparationDt02021-10-06
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0CLARISSA M EMAYO
ReturnHeader/ReturnTs02021-10-12T08:54:43-10:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0LYNNE
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0TAMASHIRO
ReturnHeader/TaxPeriodBeginDt02020-08-01
ReturnHeader/TaxPeriodEndDt02021-07-31
ReturnHeader/TaxYr02020

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2021 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$21,808
Liabilities
$5,344
Net assets
$16,464
Revenue
$57,096
Expenses
$43,598
Net income
$13,498
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$0.09$0.01$0.08$0.88$0.92$0.04
2024Detailed filing. Detailed filing data is available for this year.$0.17$0.05$0.14$0.53$0.48$0.06
2023Detailed filing. Detailed filing data is available for this year.$0.12$0.04$0.08$0.58$0.71$0.13
2022Detailed filing. Detailed filing data is available for this year.$0.21$0.00$0.21$0.66$0.61$0.05
2021Detailed filing. Detailed filing data is available for this year.$0.22$0.05$0.16$0.57$0.44$0.13
2020Summary only. Only limited summary data is available for this year.$0.06$0.03$0.42$0.49$0.07
2019Summary only. Only limited summary data is available for this year.$0.11$0.01$0.55$0.55$0.00
2018Summary only. Only limited summary data is available for this year.$0.10$0.01$0.59$0.61$0.03
2017Detailed filing. Detailed filing data is available for this year.$1.08$0.00$1.08$0.51$0.00$0.51
2016Detailed filing. Detailed filing data is available for this year.$0.57$0.00$0.57$0.57$0.00$0.57