Civic Intelligence

Calvary Admin Services Inc.

990EZ • Fiscal year 2020 • EIN 33-0849432

Jan 01, 2020 to Dec 31, 2020 • Filed on Mar 10, 2021

350 W 5th Ave Ste 310Escondido, CA 92025-4862

(760) 807-5514

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

86th percentile

0.39x

Higher debt load relative to assets than 86% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Liabilities / Revenue

77th percentile

0.11x

Higher debt load relative to revenue than 77% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Net Margin

54th percentile

7.4%

Higher net margin than 54% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Top Officer Pay

93rd percentile

$54,000

Higher top officer pay than 93% of similar nonprofits.

Top officer pay equals 50.8% of source-year revenue.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Asset Growth

93rd percentile

188%

Faster asset growth than 93% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Annualized from 2019 to 2020

Revenue Growth

74th percentile

11%

Faster revenue growth than 74% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Annualized from 2019 to 2020

Assets

Up

$28,923

Up $18,897 (+188%) from 2019

Net Assets

Up

$17,572

Up $7,882 (+81%) from 2019

Liabilities

Up

$11,351

Up $11,015 (+3278%) from 2019

Revenue

Up

$106,348

Up $10,262 (+11%) from 2019

Expenses

Up

$98,466

Up $3,632 (+3.8%) from 2019

Net Income

Up

$7,882

Up $6,630 (+530%) from 2019

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$60K$40K$20K$0Assets 2019: $10,026Liabilities 2019: $336Net Assets 2019: $9,6902019Assets 2020: $28,923Liabilities 2020: $11,351Net Assets 2020: $17,5722020Assets 2021: $31,454Liabilities 2021: $148Net Assets 2021: $31,3062021Assets 2022: $39,956Liabilities 2022: $457Net Assets 2022: $39,4992022Assets 2023: $30,680Liabilities 2023: $354Net Assets 2023: $30,3262023Assets 2024: $42,279Liabilities 2024: $0Net Assets 2024: $42,2792024

Highlighted filing

2020

Assets$28,923
Liabilities$11,351
Net Assets$17,572

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2019: $96,086Expenses 2019: $94,834Net Income 2019: $1,2522019Revenue 2020: $106,348Expenses 2020: $98,466Net Income 2020: $7,8822020Revenue 2021: $118,840Expenses 2021: $105,106Net Income 2021: $13,7342021Revenue 2022: $115,058Expenses 2022: $106,865Net Income 2022: $8,1932022Revenue 2023: $107,547Expenses 2023: $116,720Net Income 2023: -$9,1732023Revenue 2024: $122,785Expenses 2024: $110,832Net Income 2024: $11,9532024

Highlighted filing

2020

Revenue$106,348
Expenses$98,466
Net Income$7,882
Jump To
Filing Snapshot
Filing Period
Jan 1, 2020 to Dec 31, 2020
Signed
Mar 10, 2021
Return Version
2020v4.0
Gross Receipts
$106,348
Mission and Program Overview

Mission

Serve, equip the church, and glorify god

Serve Equip the church and glorify God

Program Services

DescriptionGrantsExpenses
We were able to provide full admin services to 14 organizations,assisted 10 churches in transition, and assisted in planting 6 new religious non-profits.-$73,741
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Richard R RaherPresidentdir Of AdmnFT$54,000-$54,000
Hendrik SwanepoelSecretary-$0--
Patrick J KenneyFinancial Officer-$0--
Filing and Contact Details

Filer

Filer Name
Calvary Admin Services Inc
EIN
33-0849432
Address
350 W 5TH AVE STE 310, ESCONDIDO, CA 92025-4862

Signing Officer

Name
Hendrik Swanepoel
Title
Secretary
Phone
7608075514
Signed
2021-03-10
Discuss with paid preparer
Yes

Preparer

Firm
Golden Eagle Tax & Financial SRVC
Address
PO Box 300564, Escondido, CA 92030
Preparer
Richard Raher
Phone
7604667262
Supplemental Narrative

Additional Explanations

Description of other expenses Part I line 16

Description amountbusiness auto 5,470office expense 1,159insurance 2,728equipment lease 1,199payroll expense 350advertising 573filing fees 1,216internet 1,572operations 1,437credit card fees 59benevolence 160mission outreach 1,900gifts & scholarships 599supplies 147outside services 344

Description of other assets Part II line 24

Category beginning of year end of yearoffice furniture 2,293 4,566prepaid deposits 963 0accounts receivable 0 62

Description of total liabilities Part II line 26

Category beginning of year end of yearcredit cards 336 101paycheck protection loan 0 11,250

Raw XML Appendix156 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/AddressChangeInd0X
IRS990EZ/BooksInCareOfDetail/PersonNm0Richard R Raher
IRS990EZ/BooksInCareOfDetail/PhoneNum07608075514
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0350 W 5th Ave Suite 310
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Escondido
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd0920254268
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt06770
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt024295
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt019212
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt07882
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt010026
IRS990EZ/Form990TotalAssetsGrp/EOYAmt028923
IRS990EZ/GrossReceiptsAmt0106348
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt02
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt09690
IRS990EZ/NetAssetsOrFundBalancesEOYAmt017572
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt09690
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt017572
IRS990EZ/OccupancyRentUtltsAndMaintAmt015922
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt048.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt054000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Richard R Raher
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Hendrik Swanepoel
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Patrick J Kenney
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PresidentDir of Admn
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Financial Officer
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt03256
IRS990EZ/OtherAssetsTotalDetail/EOYAmt04628
IRS990EZ/OtherExpensesTotalAmt018913
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Serve Equip the church and glorify God
IRS990EZ/PrintingPublicationsPostageAmt01076
IRS990EZ/ProgramServiceRevenueAmt087134
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0We were able to provide full admin services to 14 organizations,assisted 10 churches in transition, and assisted in planting 6 new religious non-profits.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt073741
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt062555
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0CA
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0336
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt011351
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt098466
IRS990EZ/TotalProgramServiceExpensesAmt073741
IRS990EZ/TotalRevenueAmt0106348
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0CALVARYADMINSERVICES.COM
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt019212
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt06703
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt04643
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt016172
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt03008
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt049738
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt087134
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt089383
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt079840
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt065958
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt069917
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0392232
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0441970
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0106346
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt096086
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt084483
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt082130
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt072925
IRS990ScheduleA/Total509Grp/TotalAmt0441970
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0106346
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt096086
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt084483
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt082130
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt072925
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0441970
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION AMOUNTBUSINESS AUTO 5,470OFFICE EXPENSE 1,159INSURANCE 2,728EQUIPMENT LEASE 1,199PAYROLL EXPENSE 350ADVERTISING 573FILING FEES 1,216INTERNET 1,572OPERATIONS 1,437CREDIT CARD FEES 59BENEVOLENCE 160MISSION OUTREACH 1,900GIFTS & SCHOLARSHIPS 599SUPPLIES 147OUTSIDE SERVICES 344
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1CATEGORY BEGINNING OF YEAR END OF YEAROFFICE FURNITURE 2,293 4,566PREPAID DEPOSITS 963 0ACCOUNTS RECEIVABLE 0 62
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2CATEGORY BEGINNING OF YEAR END OF YEARCREDIT CARDS 336 101PAYCHECK PROTECTION LOAN 0 11,250
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other assets Part II line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Description of total liabilities Part II line 26
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/OOBSecurityVerificationCd000
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd00
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0HENDRIK SWANEPOEL
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0SECRETARY
ReturnHeader/BusinessOfficerGrp/PhoneNum07608075514
ReturnHeader/BusinessOfficerGrp/SignatureDt02021-03-10
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0CALVARY ADMIN SERVICES INC
ReturnHeader/Filer/BusinessNameControlTxt0CALV
ReturnHeader/Filer/EIN0330849432
ReturnHeader/Filer/USAddress/AddressLine1Txt0350 W 5TH AVE STE 310
ReturnHeader/Filer/USAddress/CityNm0ESCONDIDO
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd0920254862
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0461077857
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Golden Eagle Tax & Financial SRVC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO Box 300564
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Escondido
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd092030
ReturnHeader/PreparerPersonGrp/PhoneNum07604667262
ReturnHeader/PreparerPersonGrp/PreparationDt02021-03-11
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Richard Raher
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02021-03-11T11:33:22-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0HENDRIK
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0SWANEPOEL
ReturnHeader/TaxPeriodBeginDt02020-01-01
ReturnHeader/TaxPeriodEndDt02020-12-31
ReturnHeader/TaxYr02020

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings