Civic Intelligence

Frogtown Gardens

990 • Fiscal year 2018 • EIN 32-0376628

Jan 01, 2018 to Dec 31, 2018 • Filed on Nov 15, 2019

Organization ProfileFrogtownfarm.org
941 Lafond AveSaint Paul, MN 55104

(651) 600-3414

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

73rd percentile

0.05x

Higher debt load relative to assets than 73% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

84th percentile

0.12x

Higher debt load relative to revenue than 84% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Net Margin

5th percentile

-94%

Higher net margin than 5% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

84th percentile

$22,487

Higher top officer pay than 84% of similar nonprofits.

Top officer pay equals 13.2% of source-year revenue.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Asset Growth

16th percentile

-29%

Faster asset growth than 16% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

9th percentile

-53%

Faster revenue growth than 9% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Balance Sheet
Liabilities / Assets73rd percentile

Assets

Down

$408,517

Down $165,670 (-29%) from 2017

Net Assets

Down

$388,440

Down $159,624 (-29%) from 2017

Liabilities

Down

$20,077

Down $6,046 (-23%) from 2017

Revenue And Expenses
Liabilities / Revenue84th percentileNet Margin5th percentile

Revenue

Down

$170,580

Down $190,513 (-53%) from 2017

Expenses

Up

$330,204

Up $47,849 (+17%) from 2017

Net Income

Down

-$159,624

Down $238,362 (-303%) from 2017

Historical Trend

Balance Sheet Trend

Asset Growth16th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$800K$600K$400K$200K$0Assets 2015: $729,544Liabilities 2015: $8,524Net Assets 2015: $721,0202015Assets 2016: $471,592Liabilities 2016: $2,267Net Assets 2016: $469,3252016Assets 2017: $574,187Liabilities 2017: $26,123Net Assets 2017: $548,0642017Assets 2018: $408,517Liabilities 2018: $20,077Net Assets 2018: $388,4402018Assets 2019: $415,886Liabilities 2019: $15,026Net Assets 2019: $400,8602019Assets 2020: $639,708Liabilities 2020: $10,524Net Assets 2020: $629,1842020Assets 2021: $546,886Liabilities 2021: $3,201Net Assets 2021: $543,6852021Assets 2022: $477,703Liabilities 2022: $737Net Assets 2022: $476,9662022Assets 2023: $300,955Liabilities 2023: $18,545Net Assets 2023: $282,4102023Assets 2024: $151,108Liabilities 2024: $5,938Net Assets 2024: $145,1702024

Highlighted filing

2018

Assets$408,517
Liabilities$20,077
Net Assets$388,440
Open 2018 Filing

Operations Trend

Revenue Growth9th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$600K$400K$200K$0-$200K-$400KRevenue 2015: $448,164Expenses 2015: $223,439Net Income 2015: $224,7252015Revenue 2016: $144,290Expenses 2016: $395,984Net Income 2016: -$251,6942016Revenue 2017: $361,093Expenses 2017: $282,355Net Income 2017: $78,7382017Revenue 2018: $170,580Expenses 2018: $330,204Net Income 2018: -$159,6242018Revenue 2019: $316,443Expenses 2019: $304,023Net Income 2019: $12,4202019Revenue 2020: $375,880Expenses 2020: $147,556Net Income 2020: $228,3242020Revenue 2021: $110,472Expenses 2021: $195,971Net Income 2021: -$85,4992021Revenue 2022: $171,166Expenses 2022: $237,885Net Income 2022: -$66,7192022Revenue 2023: $151,551Expenses 2023: $346,107Net Income 2023: -$194,5562023Revenue 2024: $227,091Expenses 2024: $364,334Net Income 2024: -$137,2432024

Highlighted filing

2018

Revenue$170,580
Expenses$330,204
Net Income-$159,624
Open 2018 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
Nov 15, 2019
Return Version
2018v3.1
Gross Receipts
$170,580
Mission and Program Overview

Mission

Enriching the world by cultivating soil and community in Frogtown.

Enriching the world by cultivating soil and community in Frogtown

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$233,392$219,072▼ $14,320
Savings and Temporary Cash Investments$181,104$141,339▼ $39,765
Cash and Non-Interest-Bearing Accounts$70,896$31,031▼ $39,865
Accounts Receivable$85,672$15,097▼ $70,575
Prepaid Expenses and Deferred Charges$2,773$1,628▼ $1,145
Total Assets$574,187$408,517▼ $165,670
Other Assets Total$350$350→ $0
Liabilities
Accounts Payable and Accrued Expenses$16,423$13,177▼ $3,246
Deferred Revenue$9,700$6,900▼ $2,800
Total Liabilities$26,123$20,077▼ $6,046
Net Assets / Fund Balance
Unrestricted Net Assets$462,151$266,470▼ $195,681
Temporarily Rstr Net Assets$85,913$121,970▲ $36,057
Total Net Assets Fund Balance$548,064$388,440▼ $159,624
Total Liabilities and Net Assets / Fund Balance$574,187$408,517▼ $165,670

Asset Categories

AssetBook ValueDepreciationBasis
Leasehold Improvements$165,859$41,302$207,161
Buildings$41,228$5,544$46,772
Equipment$11,985$7,705$19,690
Other Assets Org$350--
Compensation and Service Providers
Top Officer Pay84th percentile

Employees

NameTitleBaseOtherTotal
Dave CollingExecutive Director$21,399$1,088$22,487

Board Members and Trustees

NameTitle
Soyini GuytonBoard Chair
Ryan EllisVice Board Chair
Kristen KidderBoard Member
Seitu JonesBoard Member
Stephen CarpenterBoard Member
Norma Roberts-HakizimanaBoard Secretary
Paul VliemBoard Treasure
Revenue and Support

Revenue Composition

Contributions and Grants
$159,536
Program Service Revenue
$10,810
Investment Income
$234
Other Revenue
$0
All Other Contributions
$140,907
Change in Net Assets
$-159,624
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$170,143
Other Expenses$160,061
Total Fundraising Expense$2,035
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$105,270$21,399-$126,669
Fees for Services Management$10,040$67,470-$77,510
Depreciation Depletion$18,621$917-$19,538
Payroll Taxes$14,134$5,403-$19,537
Current Officers, Directors, Trustees, and Key Employees-$18,846-$18,846
Occupancy$437$10,801-$11,238
Other Expenses$11,196--$11,196
Fees for Services Accounting-$10,534-$10,534
Office Expenses$1,494$3,732$938$6,164
Insurance$2,154$3,289-$5,443
Other Employee Benefits$4,003--$4,003
Advertising$2,409$1,154$11$3,574
Travel$743$500-$1,243
Pension Plan Contributions-$1,088-$1,088
Fees for Services Other--$1,040$1,040
Conferences and Meetings-$879$7$886
Information Technology$223$87$39$349
Interest-$39-$39
Total Functional Expenses$182,031$146,138$2,035$330,204
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990 governing body review Part VI line 11

“The 990 and all schedules are provided to the Board Chair for review and approval.”

Conflict of interest policy compliance Part VI line 12C

“The conflict of interest policy is reviewed annually and opportunity to disclose a conflict of interest is provided and documented. Directors are required to disclose any conflict of interest that may arise throughout the year.”

CEO executive director top management comp Part VI line 15A

“The Board of Directors appoint a task force to work with independent consultants to review desired qualifications and experience. Compensation range was set based on comparability data and was reviewed and approved by the Board of Directors. Salary was negotiated with selected candidate based on experience and qualifications.”

Governing documents etc available to public Part VI line 19

“Documents are available upon request.”

Filing and Contact Details

Filer

Filer Name
Frogtown Gardens
EIN
32-0376628
Address
941 Lafond Ave, Saint Paul, MN 55104

Signing Officer

Name
Ryan Ellis
Title
Board Chair
Phone
6516003414
Signed
2019-11-15
Discuss with paid preparer
Yes

Organization Details

Formed
2013
Legal Domicile
Mn
Voting Board Members
8
Independent Board Members
8
Employees
8
Volunteers
500

Preparer

Firm
Maicher CPA Pllc
Address
2469 University Ave W Ste 220w, Saint Paul, MN 55114
Preparer
Maicher Her
Phone
6128391483
Supplemental Narrative

Additional Explanations

Significant program services not listed on prior year return Part III line 2

“We ended our Frogtown Farm Commons program and began our Frogtown Farm workshare program in 2018.”

Cessation of or significant change to any program service Part III line 3

“We ended our Frogtown Farm Commons program and began our Frogtown Farm workshare program in 2018.”

Raw XML AppendixShowing 400 of 436 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt016423
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt013177
IRS990/AccountsReceivableGrp/BOYAmt085672
IRS990/AccountsReceivableGrp/EOYAmt015097
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0Enriching the world by cultivating soil and community in Frogtown
IRS990/AdvertisingGrp/FundraisingAmt011
IRS990/AdvertisingGrp/ManagementAndGeneralAmt01154
IRS990/AdvertisingGrp/ProgramServicesAmt02409
IRS990/AdvertisingGrp/TotalAmt03574
IRS990/AllOtherContributionsAmt0140907
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/BackupWthldComplianceInd0true
IRS990/BooksInCareOfDetail/PersonNm0Propel Nonprofits
IRS990/BooksInCareOfDetail/PhoneNum06516003414
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0941 Lafond Ave Ste D
IRS990/BooksInCareOfDetail/USAddress/CityNm0Saint Paul
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MN
IRS990/BooksInCareOfDetail/USAddress/ZIPCd055104
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt070896
IRS990/CashNonInterestBearingGrp/EOYAmt031031
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt018846
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt018846
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0false
IRS990/ConferencesMeetingsGrp/FundraisingAmt07
IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt0879
IRS990/ConferencesMeetingsGrp/TotalAmt0886
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0159536
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt0234
IRS990/CYOtherExpensesAmt0160061
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt010810
IRS990/CYRevenuesLessExpensesAmt0-159624
IRS990/CYSalariesCompEmpBnftPaidAmt0170143
IRS990/CYTotalExpensesAmt0330204
IRS990/CYTotalFundraisingExpenseAmt02035
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0170580
IRS990/DAFExcessBusinessHoldingsInd0false
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DeferredRevenueGrp/BOYAmt09700
IRS990/DeferredRevenueGrp/EOYAmt06900
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt0917
IRS990/DepreciationDepletionGrp/ProgramServicesAmt018621
IRS990/DepreciationDepletionGrp/TotalAmt019538
IRS990/Desc0Farm Production: 2018 was Frogtown Farms 3rd full year of farm production. We cultivated 5.5 acres of organic annual vegetables for sales and distribution at our market stand on-site, to wholesale customers, at a farmers market, to local restaurants and entrepreneurs and for donations to program participants, neighbors and our community food shelf. This food reached hundreds of community members. We also grew vegatables in the hoop house. We also focused on intensive soil building through cover crops. We harvested from thousands of perennial plants in a permaculture design that will bear fruit for decades to come, including: asparagus, aronia berries, honeyberries, and plum, apple, pear, and cherry trees. We maintained our water management system with a number of environmental benifits, including reducing stormwater run-off, preventing soil erosion and limiing our use of municipal water. Farm production serves as an education and community building tool. We had approximately 350 people contribute over 3,100 hours of volunteers labor and education on-site. We grew over 60 different crops and grew over 11,000 pounds of organic produce in this third season of farm production.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DistributionToDonorInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt08
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0130124
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt010534
IRS990/FeesForServicesAccountingGrp/TotalAmt010534
IRS990/FeesForServicesManagementGrp/ManagementAndGeneralAmt067470
IRS990/FeesForServicesManagementGrp/ProgramServicesAmt010040
IRS990/FeesForServicesManagementGrp/TotalAmt077510
IRS990/FeesForServicesOtherGrp/FundraisingAmt01040
IRS990/FeesForServicesOtherGrp/TotalAmt01040
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt01.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt71.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt01.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt71088
IRS990/Form990PartVIISectionAGrp/PersonNm0Ryan Ellis
IRS990/Form990PartVIISectionAGrp/PersonNm1Soyini Guyton
IRS990/Form990PartVIISectionAGrp/PersonNm2Paul Vliem
IRS990/Form990PartVIISectionAGrp/PersonNm3Norma Roberts-Hakizimana
IRS990/Form990PartVIISectionAGrp/PersonNm4Seitu Jones
IRS990/Form990PartVIISectionAGrp/PersonNm5Kristen Kidder
IRS990/Form990PartVIISectionAGrp/PersonNm6Stephen Carpenter
IRS990/Form990PartVIISectionAGrp/PersonNm7Dave Colling
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt721399
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/TitleTxt0Vice Board Chair
IRS990/Form990PartVIISectionAGrp/TitleTxt1Board Chair
IRS990/Form990PartVIISectionAGrp/TitleTxt2Board Treasure
IRS990/Form990PartVIISectionAGrp/TitleTxt3Board Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt4Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt5Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt6Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt7Executive Director
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr02013
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt08
IRS990/GovernmentGrantsAmt018629
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0170580
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt08
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/FundraisingAmt039
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt087
IRS990/InformationTechnologyGrp/ProgramServicesAmt0223
IRS990/InformationTechnologyGrp/TotalAmt0349
IRS990/InsuranceGrp/ManagementAndGeneralAmt03289
IRS990/InsuranceGrp/ProgramServicesAmt02154
IRS990/InsuranceGrp/TotalAmt05443
IRS990/InterestGrp/ManagementAndGeneralAmt039
IRS990/InterestGrp/TotalAmt039
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt0234
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0234
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt05
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt054551
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0233392
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0219072
IRS990/LandBldgEquipCostOrOtherBssAmt0273623
IRS990/LegalDomicileStateCd0MN
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0Enriching the world by cultivating soil and community in Frogtown
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt0548064
IRS990/NetAssetsOrFundBalancesEOYAmt0388440
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ManagementAndGeneralAmt010801
IRS990/OccupancyGrp/ProgramServicesAmt0437
IRS990/OccupancyGrp/TotalAmt011238
IRS990/OfficeExpensesGrp/FundraisingAmt0938
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt03732
IRS990/OfficeExpensesGrp/ProgramServicesAmt01494
IRS990/OfficeExpensesGrp/TotalAmt06164
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt0350
IRS990/OtherAssetsTotalGrp/EOYAmt0350
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt04003
IRS990/OtherEmployeeBenefitsGrp/TotalAmt04003
IRS990/OtherExpensesGrp/Desc0Farm program expenses
IRS990/OtherExpensesGrp/Desc1Farm production expenses
IRS990/OtherExpensesGrp/Desc2Seeds and Plants
IRS990/OtherExpensesGrp/ProgramServicesAmt06287
IRS990/OtherExpensesGrp/ProgramServicesAmt15020
IRS990/OtherExpensesGrp/ProgramServicesAmt211196
IRS990/OtherExpensesGrp/TotalAmt06287
IRS990/OtherExpensesGrp/TotalAmt15020
IRS990/OtherExpensesGrp/TotalAmt211196
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt021399
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0105270
IRS990/OtherSalariesAndWagesGrp/TotalAmt0126669
IRS990/OtherWebsiteInd0X
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt05403
IRS990/PayrollTaxesGrp/ProgramServicesAmt014134
IRS990/PayrollTaxesGrp/TotalAmt019537
IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt01088
IRS990/PensionPlanContributionsGrp/TotalAmt01088
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt02773
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt01628
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0900099
IRS990/ProgramServiceRevenueGrp/Desc0Farm program income
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt010810
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt010810
IRS990/ProgSrvcAccomActy2Grp/Desc0Frogtown Farm Workshare Program: The Frogtown Farm workshare program is an education and community engagement compoment of our urban farm. 2018 was the pilot year of the workshare program, where 20 Frogtown and Rondo residents worked on the farm for at least two hours each week for ten weeks during the growing season. Participants received fresh produce from the farm each week in exchange for their time working on the farm, and the exchange equated to $15/hr of produce that community members in the program received for free. The workshare program uses a skillshare approach to knowledge building for everything from planting, weeding, maintaining and harvesting produce grown at the farm.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt051907
IRS990/ProgSrvcAccomActy2Grp/RevenueAmt02160
IRS990/ProgSrvcAccomActy3Grp/Desc0Community Outreach & Engagement: Frogtown Farm is a community-based organization founded by four community residents. Community engagement is critical to our decision-marking, design, programming and food production. In 2018, we worked with community members and partners to cultivate relationships, build partnership and do neighborhood outreach through canvassing, attending events, hosting events. We are also working with several key community partners to develop a long-term plan to build a stronger and sovereign community food system. We hosted two large annual events, in the spring and fall, that brought together community members, community resources, free giveaways, artists, music and more. These two events drew over 1,000 people to the farm site. We also hosted our tours, school groups, workshops and conference ongoing. Through this outreach, thousands of people across generations and cultures had the opportunity to visit Frogtown Farm and learn more about Urban agriculture. We had 500 people that volunteered on the farm, everything from seeding, weeding, watering to flyering and fiing. Overall, through the produce distribution, farm visits, community events communuty programming and outreach, Frotown Farm estimates that we benefited 5,000 people in 2018.
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0357300
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt0266
IRS990/PYOtherExpensesAmt095538
IRS990/PYProgramServiceRevenueAmt03527
IRS990/PYRevenuesLessExpensesAmt078738
IRS990/PYSalariesCompEmpBnftPaidAmt0186817
IRS990/PYTotalExpensesAmt0282355
IRS990/PYTotalRevenueAmt0361093
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt0-159624
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt08143
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0181104
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0141339
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0159536
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0357300
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0138074
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0447628
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt012675
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt01115213
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt0234
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt0266
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt0327
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt0295
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt01122
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt010872
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.47530
IRS990ScheduleA/PublicSupportPY170Pct00.66500
IRS990ScheduleA/PublicSupportTotal170Amt0530647
IRS990ScheduleA/SubstantialContributorsTotAmt0584566
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0159536
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0357300
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0138074
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0447628
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt012675
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt01115213
IRS990ScheduleA/TotalSupportAmt01116335
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/BuildingsGrp/BookValueAmt041228
IRS990ScheduleD/BuildingsGrp/DepreciationAmt05544
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt046772
IRS990ScheduleD/EquipmentGrp/BookValueAmt011985
IRS990ScheduleD/EquipmentGrp/DepreciationAmt07705
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt019690
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt0165859
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt041302
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt0207161
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt0350
IRS990ScheduleD/OtherAssetsOrgGrp/Desc0Security deposit
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0219072
IRS990ScheduleD/TotalBookValueOtherAssetsAmt0350
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0The 990 and all schedules are provided to the Board Chair for review and approval.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1The conflict of interest policy is reviewed annually and opportunity to disclose a conflict of interest is provided and documented. Directors are required to disclose any conflict of interest that may arise throughout the year.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2The Board of Directors appoint a task force to work with independent consultants to review desired qualifications and experience. Compensation range was set based on comparability data and was reviewed and approved by the Board of Directors. Salary was negotiated with selected candidate based on experience and qualifications.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Documents are available upon request.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4We ended our Frogtown Farm Commons program and began our Frogtown Farm workshare program in 2018.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5We ended our Frogtown Farm Commons program and began our Frogtown Farm workshare program in 2018.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990 governing body review Part VI line 11
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Conflict of interest policy compliance Part VI line 12c
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2CEO executive director top management comp Part VI line 15a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Governing documents etc available to public Part VI line 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Significant program services not listed on prior year return Part III line 2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Cessation of or significant change to any program service Part III line 3
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0true
IRS990/SignificantNewProgramSrvcInd0true
IRS990/StatesWhereCopyOfReturnIsFldCd0MN
IRS990/SubjectToExcsTaxNetInvstIncInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/SubjToTaxRmnrtnExPrchtPymtInd0false
IRS990/TaxableDistributionsInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TemporarilyRstrNetAssetsGrp/BOYAmt085913
IRS990/TemporarilyRstrNetAssetsGrp/EOYAmt0121970
IRS990/TempOrPermanentEndowmentsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt0574187
IRS990/TotalAssetsEOYAmt0408517
IRS990/TotalAssetsGrp/BOYAmt0574187
IRS990/TotalAssetsGrp/EOYAmt0408517
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt0159536
IRS990/TotalEmployeeCnt08
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt02035
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt0146138
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0182031
IRS990/TotalFunctionalExpensesGrp/TotalAmt0330204
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt026123
IRS990/TotalLiabilitiesEOYAmt020077
IRS990/TotalLiabilitiesGrp/BOYAmt026123
IRS990/TotalLiabilitiesGrp/EOYAmt020077
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0548064
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0388440
IRS990/TotalOtherCompensationAmt01088
IRS990/TotalProgramServiceExpensesAmt0182031
IRS990/TotalProgramServiceRevenueAmt010810
IRS990/TotalReportableCompFromOrgAmt021399
IRS990/TotalRevenueGrp/ExclusionAmt00
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt011044
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0170580
IRS990/TotalRevenueGrp/UnrelatedBusinessRevenueAmt00
IRS990/TotalVolunteersCnt0500
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt0574187
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt0408517
IRS990/TotReportableCompRltdOrgAmt00
IRS990/TransactionWithControlEntInd0false
IRS990/TravelGrp/ManagementAndGeneralAmt0500
IRS990/TravelGrp/ProgramServicesAmt0743
IRS990/TravelGrp/TotalAmt01243
IRS990/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd0false
IRS990/UnrestrictedNetAssetsGrp/BOYAmt0462151
IRS990/UnrestrictedNetAssetsGrp/EOYAmt0266470
IRS990/UponRequestInd0X
IRS990/VotingMembersGoverningBodyCnt08
IRS990/VotingMembersIndependentCnt08
IRS990/WebsiteAddressTxt0Frogtownfarm.org

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2018 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$408,517
Liabilities
$20,077
Net assets
$388,440
Revenue
$170,580
Expenses
$330,204
Net income
-$159,624
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.51$0.06$1.45$2.27$3.64$1.37
2023Detailed filing. Detailed filing data is available for this year.$3.01$0.19$2.82$1.52$3.46$1.95
2022Detailed filing. Detailed filing data is available for this year.$4.78$0.01$4.77$1.71$2.38$0.67
2021Detailed filing. Detailed filing data is available for this year.$5.47$0.03$5.44$1.10$1.96$0.85
2020Detailed filing. Detailed filing data is available for this year.$6.40$0.11$6.29$3.76$1.48$2.28
2019Detailed filing. Detailed filing data is available for this year.$4.16$0.15$4.01$3.16$3.04$0.12
2018Detailed filing. Detailed filing data is available for this year.$4.09$0.20$3.88$1.71$3.30$1.60
2017Detailed filing. Detailed filing data is available for this year.$5.74$0.26$5.48$3.61$2.82$0.79
2016Detailed filing. Detailed filing data is available for this year.$4.72$0.02$4.69$1.44$3.96$2.52
2015Detailed filing. Detailed filing data is available for this year.$7.30$0.09$7.21$4.48$2.23$2.25