Civic Intelligence

Botkins Music Boosters

990EZ • Fiscal year 2023 • EIN 30-0659437

Jan 01, 2023 to Dec 31, 2023 • Filed on Apr 25, 2024

PO Box 536Botkins, OH 45306

(419) 236-1637

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2023

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2023

Net Margin

79th percentile

26%

Higher net margin than 79% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Top Officer Pay

78th percentile

$0

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Asset Growth

57th percentile

5.2%

Faster asset growth than 57% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Revenue Growth

36th percentile

-7.2%

Faster revenue growth than 36% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Assets

Up

$121,389

Up $5,960 (+5.2%) from 2022

Net Assets

Up

$121,389

Up $5,960 (+5.2%) from 2022

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Down

$22,795

Down $1,756 (-7.2%) from 2022

Expenses

Down

$16,835

Down $8,805 (-34%) from 2022

Net Income

Up

$5,960

Up $7,049 (+647%) from 2022

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2018: $118,737Net Assets 2018: $118,7372018Assets 2019: $90,807Net Assets 2019: $90,8072019Assets 2020: $145,880Net Assets 2020: $145,8802020Assets 2021: $116,518Net Assets 2021: $116,5182021Assets 2022: $115,429Net Assets 2022: $115,4292022Assets 2023: $121,389Net Assets 2023: $121,3892023Assets 2024: $133,073Net Assets 2024: $133,0732024

Highlighted filing

2023

Assets$121,389
Liabilities-
Net Assets$121,389

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KRevenue 2018: $40,842Expenses 2018: $17,870Net Income 2018: $22,9722018Revenue 2019: $26,747Expenses 2019: $54,677Net Income 2019: -$27,9302019Revenue 2020: $63,231Expenses 2020: $8,158Net Income 2020: $55,0732020Revenue 2021: $28,857Expenses 2021: $58,219Net Income 2021: -$29,3622021Revenue 2022: $24,551Expenses 2022: $25,640Net Income 2022: -$1,0892022Revenue 2023: $22,795Expenses 2023: $16,835Net Income 2023: $5,9602023Revenue 2024: $20,480Expenses 2024: $8,796Net Income 2024: $11,6842024

Highlighted filing

2023

Revenue$22,795
Expenses$16,835
Net Income$5,960
Jump To
Filing Snapshot
Filing Period
Jan 1, 2023 to Dec 31, 2023
Signed
Apr 25, 2024
Return Version
2023v5.0
Gross Receipts
$46,182
Mission and Program Overview

Mission

The mission is to deveop and nurture the students in the botkins music program and to provide an equal opportunity for students to participage in school music programs, as well as local, district and state level functions.

Program Services

DescriptionGrantsExpenses
THE MISSION IS TO DEVEOP AND NURTURE THE STUDENTS IN THE BOTKINS MUSIC PROGRAM AND TO PROVIDE AN EQUAL OPPORTUNITY FOR STUDENTS TO PARTICIPAGE IN SCHOOL MUSIC PROGRAMS, AS WELL AS LOCAL, DISTRICT AND STATE LEVEL FUNCTIONS.$850$16,835
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
KELLI BAUGHMANPresident-$0--
NICOLLE KOENIGVice Preside-$0--
KRISTIN JOHNSONSecretary-$0--
CATHY BAJWATreasurer-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Fundraising$44,744$44,744$23,387$21,357
Total Events$44,744$44,744$23,387$21,357
Filing and Contact Details

Filer

Filer Name
Botkins Music Boosters
EIN
30-0659437
Phone
4192361637
Address
PO BOX 536, BOTKINS, OH 45306

Signing Officer

Name
Cathy Bajwa
Title
Treasurer
Phone
4192361637
Signed
2024-04-25
Discuss with paid preparer
Yes

Preparer

Firm
STROH JOHNSON & COMPANY LLP CPA'S
Address
1201 DEFIANCE ST, WAPAKONETA, OH 45895-1059
Preparer
Jamie L Miller
Phone
4197389661
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses awards 3,560 bank charges 196 clinics 750 instrument repairs 6,421 meals 210 omea contest fees 100 travel 4,008 uniforms & spirit wear 154 total 15,399

Form 990-ez, Part III

The mission is to deveop and nurture the students in the botkins music program and to provide an equal opportunity for students to participage in school music programs, as well as local, district and state level functions.

Form 990-ez, Part III, Line 28

The mission is to deveop and nurture the students in the botkins music program and to provide an equal opportunity for students to participage in school music programs, as well as local, district and state level functions.

Raw XML Appendix164 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0CATHY BAJWA
IRS990EZ/BooksInCareOfDetail/PhoneNum09377262920
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 536
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine2Txt0404 E STATE ST
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0BOTKINS
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OH
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd045306
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0115429
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0121389
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0637
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt05960
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0250
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0115429
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0121389
IRS990EZ/FundraisingGrossIncomeAmt044744
IRS990EZ/GrantsAndSimilarAmountsPaidAmt0850
IRS990EZ/GrossReceiptsAmt046182
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt0801
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0115429
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0121389
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0115429
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0121389
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0KELLI BAUGHMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1NICOLLE KOENIG
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2KRISTIN JOHNSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3CATHY BAJWA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt015399
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0THE MISSION IS TO DEVEOP AND NURTURE THE STUDENTS IN THE BOTKINS MUSIC PROGRAM AND TO PROVIDE AN EQUAL OPPORTUNITY FOR STUDENTS TO PARTICIPAGE IN SCHOOL MUSIC PROGRAMS, AS WELL AS LOCAL, DISTRICT AND STATE LEVEL FUNCTIONS.
IRS990EZ/PrintingPublicationsPostageAmt0336
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0THE MISSION IS TO DEVEOP AND NURTURE THE STUDENTS IN THE BOTKINS MUSIC PROGRAM AND TO PROVIDE AN EQUAL OPPORTUNITY FOR STUDENTS TO PARTICIPAGE IN SCHOOL MUSIC PROGRAMS, AS WELL AS LOCAL, DISTRICT AND STATE LEVEL FUNCTIONS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt0850
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt016835
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt023387
IRS990EZ/SpecialEventsNetIncomeLossAmt021357
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0OH
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt016835
IRS990EZ/TotalProgramServiceExpensesAmt016835
IRS990EZ/TotalRevenueAmt022795
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0637
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0100
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt01285
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt01677
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt03699
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0801
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0408
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0576
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt042760
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt0572
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt045117
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearAmt043598
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus1YearAmt043937
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus2YearsAmt042260
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus3YearsAmt037748
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus4YearsAmt052305
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt0219848
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0268664
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt045036
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt044445
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt044121
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt082185
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt052877
IRS990ScheduleA/Total509Grp/TotalAmt0268664
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt045036
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt044445
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt044121
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt082185
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt052877
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0268664
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt023387
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0FUNDRAISING
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt044744
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt044744
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt044744
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt044744
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt021357
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt023387
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt023387
IRS990ScheduleG/FundraisingEventInformationGrp/OtherEventsTotalCnt01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES AWARDS 3,560 BANK CHARGES 196 CLINICS 750 INSTRUMENT REPAIRS 6,421 MEALS 210 OMEA CONTEST FEES 100 TRAVEL 4,008 UNIFORMS & SPIRIT WEAR 154 TOTAL 15,399
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1THE MISSION IS TO DEVEOP AND NURTURE THE STUDENTS IN THE BOTKINS MUSIC PROGRAM AND TO PROVIDE AN EQUAL OPPORTUNITY FOR STUDENTS TO PARTICIPAGE IN SCHOOL MUSIC PROGRAMS, AS WELL AS LOCAL, DISTRICT AND STATE LEVEL FUNCTIONS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2THE MISSION IS TO DEVEOP AND NURTURE THE STUDENTS IN THE BOTKINS MUSIC PROGRAM AND TO PROVIDE AN EQUAL OPPORTUNITY FOR STUDENTS TO PARTICIPAGE IN SCHOOL MUSIC PROGRAMS, AS WELL AS LOCAL, DISTRICT AND STATE LEVEL FUNCTIONS.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART III, LINE 28
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0CATHY BAJWA
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum04192361637
ReturnHeader/BusinessOfficerGrp/SignatureDt02024-04-25
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0BOTKINS MUSIC BOOSTERS
ReturnHeader/Filer/BusinessNameControlTxt0BOTK
ReturnHeader/Filer/EIN0300659437
ReturnHeader/Filer/PhoneNum04192361637
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 536
ReturnHeader/Filer/USAddress/CityNm0BOTKINS
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OH
ReturnHeader/Filer/USAddress/ZIPCd045306
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0341454245
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0STROH JOHNSON & COMPANY LLP CPA'S
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01201 DEFIANCE ST
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0WAPAKONETA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0458951059
ReturnHeader/PreparerPersonGrp/PhoneNum04197389661
ReturnHeader/PreparerPersonGrp/PreparationDt02024-04-26
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JAMIE L MILLER
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02024-05-08T08:22:29-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0CATHY
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0BAJWA
ReturnHeader/TaxPeriodBeginDt02023-01-01
ReturnHeader/TaxPeriodEndDt02023-12-31
ReturnHeader/TaxYr02023

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings