Civic Intelligence

Botkins Music Boosters

990EZ • Fiscal year 2019 • EIN 30-0659437

Jan 01, 2019 to Dec 31, 2019 • Filed on May 18, 2020

PO Box 536Botkins, OH 45306

(937) 726-2920

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2019

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2019

Net Margin

5th percentile

-104%

Higher net margin than 5% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Top Officer Pay

77th percentile

$0

Higher top officer pay than 77% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Asset Growth

19th percentile

-24%

Faster asset growth than 19% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Revenue Growth

15th percentile

-35%

Faster revenue growth than 15% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Assets

Down

$90,807

Down $27,930 (-24%) from 2018

Net Assets

Down

$90,807

Down $27,930 (-24%) from 2018

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Down

$26,747

Down $14,095 (-35%) from 2018

Expenses

Up

$54,677

Up $36,807 (+206%) from 2018

Net Income

Down

-$27,930

Down $50,902 (-222%) from 2018

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2018: $118,737Net Assets 2018: $118,7372018Assets 2019: $90,807Net Assets 2019: $90,8072019Assets 2020: $145,880Net Assets 2020: $145,8802020Assets 2021: $116,518Net Assets 2021: $116,5182021Assets 2022: $115,429Net Assets 2022: $115,4292022Assets 2023: $121,389Net Assets 2023: $121,3892023Assets 2024: $133,073Net Assets 2024: $133,0732024

Highlighted filing

2019

Assets$90,807
Liabilities-
Net Assets$90,807

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KRevenue 2018: $40,842Expenses 2018: $17,870Net Income 2018: $22,9722018Revenue 2019: $26,747Expenses 2019: $54,677Net Income 2019: -$27,9302019Revenue 2020: $63,231Expenses 2020: $8,158Net Income 2020: $55,0732020Revenue 2021: $28,857Expenses 2021: $58,219Net Income 2021: -$29,3622021Revenue 2022: $24,551Expenses 2022: $25,640Net Income 2022: -$1,0892022Revenue 2023: $22,795Expenses 2023: $16,835Net Income 2023: $5,9602023Revenue 2024: $20,480Expenses 2024: $8,796Net Income 2024: $11,6842024

Highlighted filing

2019

Revenue$26,747
Expenses$54,677
Net Income-$27,930
Jump To
Filing Snapshot
Filing Period
Jan 1, 2019 to Dec 31, 2019
Signed
May 18, 2020
Return Version
2019v5.0
Gross Receipts
$52,877
Mission and Program Overview

Mission

The mission is to deveop and nurture the students in the botkins music program and to provide an equal opportunity for students to participage in school music programs, as well as local, district and state level functions.

Program Services

DescriptionGrantsExpenses
THE MISSION IS TO DEVEOP AND NURTURE THE STUDENTS IN THE BOTKINS MUSIC PROGRAM AND TO PROVIDE AN EQUAL OPPORTUNITY FOR STUDENTS TO PARTICIPAGE IN SCHOOL MUSIC PROGRAMS, AS WELL AS LOCAL, DISTRICT AND STATE LEVEL FUNCTIONS.-$54,677
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
JERRY MCNAMEPresident-$0--
JERRY COMBSVice Preside-$0--
SHELLY EWRYSecretary-$0--
ELAINE SHUGA1st Treasure-$0--
KIMI BROWN2nd Treasure-$0--
JODI UNDERWOODPublicity-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Fundraising$52,305$52,305$26,130$26,175
Total Events$52,305$52,305$26,130$26,175
Filing and Contact Details

Filer

Filer Name
Botkins Music Boosters
EIN
30-0659437
Address
PO BOX 536, BOTKINS, OH 45306

Signing Officer

Name
Elaine Shuga
Title
1st Treasurer
Signed
2020-05-18
Discuss with paid preparer
Yes

Preparer

Firm
STROH JOHNSON & COMPANY LLP CPA'S
Address
1201 DEFIANCE ST, WAPAKONETA, OH 45895-1059
Preparer
Stephanie Shutt-steinke CPA
Phone
4197389661
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses awards 3,797 banking 142 camp 435 clinicians 525 music supplies 1,552 omea contest fees 1,805 refreshments 280 supplies 199 taxes & fees 100 travel 45,117 uniforms / choir gowns 444 total 54,396

Form 990-ez, Part III

The mission is to deveop and nurture the students in the botkins music program and to provide an equal opportunity for students to participage in school music programs, as well as local, district and state level functions.

Form 990-ez, Part III, Line 28

The mission is to deveop and nurture the students in the botkins music program and to provide an equal opportunity for students to participage in school music programs, as well as local, district and state level functions.

Raw XML Appendix163 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0ELAINE SHUGA
IRS990EZ/BooksInCareOfDetail/PhoneNum09377262920
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 536
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine2Txt0404 E STATE ST
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0BOTKINS
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OH
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd045306
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0118737
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt090807
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-27930
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0170
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0118737
IRS990EZ/Form990TotalAssetsGrp/EOYAmt090807
IRS990EZ/FundraisingGrossIncomeAmt052305
IRS990EZ/GrossReceiptsAmt052877
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt0572
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0118737
IRS990EZ/NetAssetsOrFundBalancesEOYAmt090807
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0118737
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt090807
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JERRY MCNAME
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JERRY COMBS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2SHELLY EWRY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3ELAINE SHUGA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4KIMI BROWN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5JODI UNDERWOOD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt31ST TREASURE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt42ND TREASURE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5PUBLICITY
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt054396
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0THE MISSION IS TO DEVEOP AND NURTURE THE STUDENTS IN THE BOTKINS MUSIC PROGRAM AND TO PROVIDE AN EQUAL OPPORTUNITY FOR STUDENTS TO PARTICIPAGE IN SCHOOL MUSIC PROGRAMS, AS WELL AS LOCAL, DISTRICT AND STATE LEVEL FUNCTIONS.
IRS990EZ/PrintingPublicationsPostageAmt0111
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0THE MISSION IS TO DEVEOP AND NURTURE THE STUDENTS IN THE BOTKINS MUSIC PROGRAM AND TO PROVIDE AN EQUAL OPPORTUNITY FOR STUDENTS TO PARTICIPAGE IN SCHOOL MUSIC PROGRAMS, AS WELL AS LOCAL, DISTRICT AND STATE LEVEL FUNCTIONS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt054677
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt026130
IRS990EZ/SpecialEventsNetIncomeLossAmt026175
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0OH
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt054677
IRS990EZ/TotalProgramServiceExpensesAmt054677
IRS990EZ/TotalRevenueAmt026747
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0572
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0481
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt01053
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearAmt052305
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus1YearAmt067883
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus2YearsAmt046553
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus3YearsAmt053977
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus4YearsAmt048672
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt0269390
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0270443
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt052877
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt068364
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt046553
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt053977
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt048672
IRS990ScheduleA/Total509Grp/TotalAmt0270443
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt052877
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt068364
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt046553
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt053977
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt048672
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0270443
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt026130
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0FUNDRAISING
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt052305
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt052305
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt052305
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt052305
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt026175
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt026130
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt026130
IRS990ScheduleG/FundraisingEventInformationGrp/OtherEventsTotalCnt02
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES AWARDS 3,797 BANKING 142 CAMP 435 CLINICIANS 525 MUSIC SUPPLIES 1,552 OMEA CONTEST FEES 1,805 REFRESHMENTS 280 SUPPLIES 199 TAXES & FEES 100 TRAVEL 45,117 UNIFORMS / CHOIR GOWNS 444 TOTAL 54,396
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1THE MISSION IS TO DEVEOP AND NURTURE THE STUDENTS IN THE BOTKINS MUSIC PROGRAM AND TO PROVIDE AN EQUAL OPPORTUNITY FOR STUDENTS TO PARTICIPAGE IN SCHOOL MUSIC PROGRAMS, AS WELL AS LOCAL, DISTRICT AND STATE LEVEL FUNCTIONS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2THE MISSION IS TO DEVEOP AND NURTURE THE STUDENTS IN THE BOTKINS MUSIC PROGRAM AND TO PROVIDE AN EQUAL OPPORTUNITY FOR STUDENTS TO PARTICIPAGE IN SCHOOL MUSIC PROGRAMS, AS WELL AS LOCAL, DISTRICT AND STATE LEVEL FUNCTIONS.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART III, LINE 28
ReturnHeader/BuildTS02020-09-23 17:36:50Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0ELAINE SHUGA
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt01ST TREASURER
ReturnHeader/BusinessOfficerGrp/SignatureDt02020-05-18
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0BOTKINS MUSIC BOOSTERS
ReturnHeader/Filer/BusinessNameControlTxt0BOTK
ReturnHeader/Filer/EIN0300659437
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 536
ReturnHeader/Filer/USAddress/CityNm0BOTKINS
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OH
ReturnHeader/Filer/USAddress/ZIPCd045306
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId05D2E27043CAAB2B00646EA6B15283DBEC647EADE
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId05D2E27043CAAB2B00646EA6B15283DBEC647EADE
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt0209.173.160.94
ReturnHeader/FilingSecurityInformation/IPDt02020-06-01
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm015:08:49
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0341454245
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0STROH JOHNSON & COMPANY LLP CPA'S
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01201 DEFIANCE ST
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0WAPAKONETA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0458951059
ReturnHeader/PreparerPersonGrp/PhoneNum04197389661
ReturnHeader/PreparerPersonGrp/PreparationDt02020-05-20
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0STEPHANIE SHUTT-STEINKE CPA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02020-06-01T15:08:49-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02019-01-01
ReturnHeader/TaxPeriodEndDt02019-12-31
ReturnHeader/TaxYr02019

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings