Civic Intelligence

Botkins Music Boosters

EIN 30-0659437 • 501(c)3 • Botkins, OH

Pub. 78 Eligible990-N Coverage

Profile

The mission is to deveop and nurture the students in the botkins music program and to provide an equal opportunity for students to participage in school music programs, as well as local, district and state level functions.

PO Box 536Botkins, OH 45306

n/A

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on the latest valid filing.

Source year 2024

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on the latest valid filing.

Source year 2024

Net Margin

91st percentile

57%

Higher net margin than 91% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Top Officer Pay

81st percentile

$0

Higher top officer pay than 81% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2024

Asset Growth

67th percentile

9.6%

Faster asset growth than 67% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

42nd percentile

-10%

Faster revenue growth than 42% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Assets

Up

$133,073

Up $11,684 (+9.6%) from 2023

Liabilities

-

No earlier filing loaded for comparison.

Net Assets

Up

$133,073

Up $11,684 (+9.6%) from 2023

Revenue

Down

$20,480

Down $2,315 (-10%) from 2023

Expenses

Down

$8,796

Down $8,039 (-48%) from 2023

Net Income

Up

$11,684

Up $5,724 (+96%) from 2023

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$150K$100K$50K$0Assets 2018: $118,737Net Assets 2018: $118,7372018Assets 2019: $90,807Net Assets 2019: $90,8072019Assets 2020: $145,880Net Assets 2020: $145,8802020Assets 2021: $116,518Net Assets 2021: $116,5182021Assets 2022: $115,429Net Assets 2022: $115,4292022Assets 2023: $121,389Net Assets 2023: $121,3892023Assets 2024: $133,073Net Assets 2024: $133,0732024

Highlighted filing

2024

Assets$133,073
Liabilities-
Net Assets$133,073

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$100K$50K$0-$50KRevenue 2018: $40,842Expenses 2018: $17,870Net Income 2018: $22,9722018Revenue 2019: $26,747Expenses 2019: $54,677Net Income 2019: -$27,9302019Revenue 2020: $63,231Expenses 2020: $8,158Net Income 2020: $55,0732020Revenue 2021: $28,857Expenses 2021: $58,219Net Income 2021: -$29,3622021Revenue 2022: $24,551Expenses 2022: $25,640Net Income 2022: -$1,0892022Revenue 2023: $22,795Expenses 2023: $16,835Net Income 2023: $5,9602023Revenue 2024: $20,480Expenses 2024: $8,796Net Income 2024: $11,6842024

Highlighted filing

2024

Revenue$20,480
Expenses$8,796
Net Income$11,684

Filings

Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
Mar 26, 2025
Return Version
2024v5.0
Gross Receipts
$42,802
Mission and Program Overview

Mission

The mission is to deveop and nurture the students in the botkins music program and to provide an equal opportunity for students to participage in school music programs, as well as local, district and state level functions.

Program Services

DescriptionGrantsExpenses
THE MISSION IS TO DEVEOP AND NURTURE THE STUDENTS IN THE BOTKINS MUSIC PROGRAM AND TO PROVIDE AN EQUAL OPPORTUNITY FOR STUDENTS TO PARTICIPAGE IN SCHOOL MUSIC PROGRAMS, AS WELL AS LOCAL, DISTRICT AND STATE LEVEL FUNCTIONS.$1,500$8,796
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
KELLI BAUGHMANPresident-$0--
NICOLLE KOENIGVice Preside-$0--
KRISTIN JOHNSONSecretary-$0--
CATHY BAJWATreasurer-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Fundraising$40,443$40,443$22,322$18,121
Total Events$40,443$40,443$22,322$18,121
Filing and Contact Details

Filer

Filer Name
Botkins Music Boosters
EIN
30-0659437
Phone
4192361637
Address
PO BOX 536, BOTKINS, OH 45306

Signing Officer

Name
Cathy Bajwa
Title
Treasurer
Phone
4192361637
Signed
2025-03-26
Discuss with paid preparer
Yes

Preparer

Firm
STROH JOHNSON & COMPANY LLP CPA'S
Address
1201 DEFIANCE ST, WAPAKONETA, OH 45895-1059
Preparer
Jamie L Miller
Phone
4197389661
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses awards 4,840 bank charges 53 clinics 750 instrument repairs 667 meals 109 ohio filing fee 100 travel 160 total 6,679

Form 990-ez, Part III

The mission is to deveop and nurture the students in the botkins music program and to provide an equal opportunity for students to participage in school music programs, as well as local, district and state level functions.

Form 990-ez, Part III, Line 28

The mission is to deveop and nurture the students in the botkins music program and to provide an equal opportunity for students to participage in school music programs, as well as local, district and state level functions.

Raw XML Appendix163 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0CATHY BAJWA
IRS990EZ/BooksInCareOfDetail/PhoneNum09377262920
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 536
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine2Txt0404 E STATE ST
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0BOTKINS
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OH
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd045306
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0121389
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0133073
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt01287
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt011684
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0310
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0121389
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0133073
IRS990EZ/FundraisingGrossIncomeAmt040443
IRS990EZ/GrantsAndSimilarAmountsPaidAmt01500
IRS990EZ/GrossReceiptsAmt042802
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt01072
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0121389
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0133073
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0121389
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0133073
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0KELLI BAUGHMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1NICOLLE KOENIG
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2KRISTIN JOHNSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3CATHY BAJWA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt06679
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0THE MISSION IS TO DEVEOP AND NURTURE THE STUDENTS IN THE BOTKINS MUSIC PROGRAM AND TO PROVIDE AN EQUAL OPPORTUNITY FOR STUDENTS TO PARTICIPAGE IN SCHOOL MUSIC PROGRAMS, AS WELL AS LOCAL, DISTRICT AND STATE LEVEL FUNCTIONS.
IRS990EZ/PrintingPublicationsPostageAmt0307
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0THE MISSION IS TO DEVEOP AND NURTURE THE STUDENTS IN THE BOTKINS MUSIC PROGRAM AND TO PROVIDE AN EQUAL OPPORTUNITY FOR STUDENTS TO PARTICIPAGE IN SCHOOL MUSIC PROGRAMS, AS WELL AS LOCAL, DISTRICT AND STATE LEVEL FUNCTIONS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt01500
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt08796
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt022322
IRS990EZ/SpecialEventsNetIncomeLossAmt018121
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0OH
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt08796
IRS990EZ/TotalProgramServiceExpensesAmt08796
IRS990EZ/TotalRevenueAmt020480
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt01287
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0637
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0100
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt01285
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt01677
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt04986
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt01072
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0801
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0408
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0576
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt042760
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt045617
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearAmt039995
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus1YearAmt043598
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus2YearsAmt043937
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus3YearsAmt042260
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus4YearsAmt037748
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt0207538
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0258141
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt042354
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt045036
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt044445
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt044121
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt082185
IRS990ScheduleA/Total509Grp/TotalAmt0258141
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt042354
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt045036
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt044445
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt044121
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt082185
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0258141
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt022322
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0FUNDRAISING
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt040443
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt040443
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt040443
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt040443
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt018121
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt022322
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt022322
IRS990ScheduleG/FundraisingEventInformationGrp/OtherEventsTotalCnt01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES AWARDS 4,840 BANK CHARGES 53 CLINICS 750 INSTRUMENT REPAIRS 667 MEALS 109 OHIO FILING FEE 100 TRAVEL 160 TOTAL 6,679
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1THE MISSION IS TO DEVEOP AND NURTURE THE STUDENTS IN THE BOTKINS MUSIC PROGRAM AND TO PROVIDE AN EQUAL OPPORTUNITY FOR STUDENTS TO PARTICIPAGE IN SCHOOL MUSIC PROGRAMS, AS WELL AS LOCAL, DISTRICT AND STATE LEVEL FUNCTIONS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2THE MISSION IS TO DEVEOP AND NURTURE THE STUDENTS IN THE BOTKINS MUSIC PROGRAM AND TO PROVIDE AN EQUAL OPPORTUNITY FOR STUDENTS TO PARTICIPAGE IN SCHOOL MUSIC PROGRAMS, AS WELL AS LOCAL, DISTRICT AND STATE LEVEL FUNCTIONS.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART III, LINE 28
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0CATHY BAJWA
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum04192361637
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-03-26
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0BOTKINS MUSIC BOOSTERS
ReturnHeader/Filer/BusinessNameControlTxt0BOTK
ReturnHeader/Filer/EIN0300659437
ReturnHeader/Filer/PhoneNum04192361637
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 536
ReturnHeader/Filer/USAddress/CityNm0BOTKINS
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OH
ReturnHeader/Filer/USAddress/ZIPCd045306
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0341454245
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0STROH JOHNSON & COMPANY LLP CPA'S
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01201 DEFIANCE ST
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0WAPAKONETA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0458951059
ReturnHeader/PreparerPersonGrp/PhoneNum04197389661
ReturnHeader/PreparerPersonGrp/PreparationDt02025-03-26
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JAMIE L MILLER
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02025-03-28T07:56:14-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02024-01-01
ReturnHeader/TaxPeriodEndDt02024-12-31
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.