Liabilities / Assets
Score unavailable
Liabilities-to-assets requires both liabilities and assets on this filing.
Open Stories Foundation Inc
990EZ • Fiscal year 2013 • EIN 27-2026793
Siviq Scores
Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.
No value available
Liabilities / Revenue
Score unavailable
Liabilities-to-revenue requires both liabilities and revenue on this filing.
Net Margin
18th percentile
Higher net margin than 18% of similar nonprofits.
Top Officer Pay
98th percentile
Higher top officer pay than 98% of similar nonprofits.
Top officer pay equals 66.8% of source-year revenue.
Asset Growth
14th percentile
Faster asset growth than 14% of similar nonprofits.
Revenue Growth
Score unavailable
No earlier valid filing was available within the previous three public years.
Balance Sheet
Assets
Down$47,692
Down $23,174 (-33%) from 2012
Net Assets
Down$47,692
Down $22,375 (-32%) from 2012
Liabilities
-
No earlier filing loaded for comparison.
Revenue And Expenses
Revenue
$134,109
No earlier filing loaded for comparison.
Expenses
Down$156,484
Down $23,403 (-13%) from 2012
Net Income
-$22,375
No earlier filing loaded for comparison.
Historical Trend
Jump To
Filing Snapshot
- Filing Period
- Jan 1, 2013 to Dec 31, 2013
- Signed
- Nov 14, 2014
- Return Version
- 2013v3.1
- Gross Receipts
- $134,109
Mission and Program Overview
Mission
To promote understanding, healing, growth, and community for people experiencing or impacted by religious transition.
The corporation is organized exclusively for charitable, religious,educational, and/or scientific purposes within the meaning of Section501(c)(3) of the Internal Revenue Code of 1986, as amended, including themaking of distributions, for such purposes, to organizations that qualifyas exempt organizations under Section 501(c)(3) of the Internal RevenueCode of 1986, as amended, or a corresponding section of any future federalcode. The character of affairs which the corporation intends actually toconduct shall include producing and distributing down loadable podcasts thatdeal with religious and educational topics, along with a website for suchdistribution. The corporation may also produce publications andconduct presentations and symposiums for such educational purposes.
Program Services
| Description | Grants | Expenses |
|---|---|---|
| During the 2012-2013 year, the OSF has successfully managed and grown several Mormon-themed podcasts including: Mormon Stories, Mormon Matters, Mormon Sunday School, Gay Mormon Stories, A Thoughtful Faith, and Mormon Mental Health Podcasts. In most cases these podcasts have released either weekly or semi-weekly episodes on a consistent basis, and subscribers have steadily grown across the board. We have received consistent feedback from listeners of all the podcasts indicating high levels of satisfaction. At present, all of these podcasts rest in the Top 40 "most listened-to" Mormont-themed podcasts (according to iTunes), with Mormon Stories at #3, Mormon Matters at #5, Mormon Stories Sunday School at #16, A Thoughtful Faith at #27, Gay Mormon Stories at #36, and Mormon Mental Health at #38. | $27,329 | - |
Compensation and Service Providers
Employees
| Name | Title | Full / Part Time | Base | Other | Total |
|---|---|---|---|---|---|
| John Dehlin | Vice President | FT | $89,574 | - | $89,574 |
| Dan Wotherspoon | Director | PT | $23,982 | - | $23,982 |
| Natasha Parker | President | - | $0 | - | - |
Filing and Contact Details
Filer
- EIN
- 27-2026793
- Phone
- 4357520222
Signing Officer
- Name
- John Dehlin
- Title
- Vice President
- Signed
- 2014-11-14
- Discuss with paid preparer
- Yes
Preparer
- Preparer
- Clifford N Grover CPA
- Phone
- 4357520222
Supplemental Narrative
Additional Explanations
Other Expenses.1009
“Depreciation $579”
Other Expenses.1
“Client Relations Mgt $11521”
Other Expenses.2
“Travel $5043”
Other Expenses.3
“Internet $1209”
Other Expenses.4
“Meals $1093”
Other Expenses.5
“Cell Phone $1079”
Other Expenses.6
“Supplies $960”
Other Expenses.7
“PayPal Fees $728”
Other Expenses.8
“Accounting $461”
Other Expenses.9
“Books & Subscriptions $406”
Other Expenses.10
“Bank fees $321”
Other Expenses.11
“Miscellaneous $166”
Other Expenses.12
“Education $114”
Other Expenses.13
“Parking $99”
Other Expenses.14
“Fuel $63”
Other Expenses.15
“Postage $54”
Other Expenses.16
“Business Registration $35”
Other Expenses.17
“Insurance $35”
Other Assets.1002
“Furniture and Fixtures - Beginning $1447 Furniture and Fixtures - Ending $868”
Total Liabilities.1001
“Accounts Payable and Accrued Expenses - Beginning $799 Accounts Payable and Accrued Expenses - Ending $0”
Raw XML Appendix178 raw XML fields
This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.
| Path | # | Value |
|---|---|---|
| IRS990EZ/ActivitiesNotPreviouslyRptInd | 0 | false |
| IRS990EZ/BooksInCareOfDetail/PersonNm | 0 | John Dehlin |
| IRS990EZ/BooksInCareOfDetail/PhoneNum | 0 | 4357520222 |
| IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1 | 0 | 2754 North 920 East |
| IRS990EZ/BooksInCareOfDetail/USAddress/City | 0 | North Logan |
| IRS990EZ/BooksInCareOfDetail/USAddress/State | 0 | UT |
| IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCode | 0 | 84341 |
| IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt | 0 | 69419 |
| IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt | 0 | 46824 |
| IRS990EZ/ChgMadeToOrgnzngDocNotRptInd | 0 | false |
| IRS990EZ/ContributionsGiftsGrantsEtcAmt | 0 | 134099 |
| IRS990EZ/CostOfGoodsSoldAmt | 0 | 0 |
| IRS990EZ/CostOrOtherBasisExpenseSaleAmt | 0 | 0 |
| IRS990EZ/DonorAdvisedFndsInd | 0 | false |
| IRS990EZ/EngagedInExcessBenefitTransInd | 0 | false |
| IRS990EZ/ExcessOrDeficitForYearAmt | 0 | -22375 |
| IRS990EZ/FeesAndOtherPymtToIndCntrctAmt | 0 | 18962 |
| IRS990EZ/FiledScheduleAInd | 0 | true |
| IRS990EZ/ForeignFinancialAccountInd | 0 | false |
| IRS990EZ/ForeignOfficeInd | 0 | false |
| IRS990EZ/Form1120PolFiledInd | 0 | false |
| IRS990EZ/Form720FiledInd | 0 | false |
| IRS990EZ/Form990TotalAssetsGrp/BOYAmt | 0 | 70866 |
| IRS990EZ/Form990TotalAssetsGrp/EOYAmt | 0 | 47692 |
| IRS990EZ/FundraisingGrossIncomeAmt | 0 | 0 |
| IRS990EZ/GrossReceiptsAmt | 0 | 134109 |
| IRS990EZ/GrossReceiptsForPublicUseAmt | 0 | 0 |
| IRS990EZ/InfoInScheduleOPartIIInd | 0 | X |
| IRS990EZ/InfoInScheduleOPartIInd | 0 | X |
| IRS990EZ/InfoInScheduleOPartVInd | 0 | X |
| IRS990EZ/InitiationFeesAndCapContriAmt | 0 | 0 |
| IRS990EZ/InvestmentIncomeAmt | 0 | 10 |
| IRS990EZ/LobbyingActivitiesInd | 0 | false |
| IRS990EZ/MadeLoansToFromOfficersInd | 0 | false |
| IRS990EZ/MethodOfAccountingCashInd | 0 | X |
| IRS990EZ/NetAssetsOrFundBalancesBOYAmt | 0 | 70067 |
| IRS990EZ/NetAssetsOrFundBalancesEOYAmt | 0 | 47692 |
| IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt | 0 | 70067 |
| IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt | 0 | 47692 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 0 | 50.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 1 | 0.10 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 2 | 10.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 0 | 89574 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 1 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 2 | 23982 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 0 | John Dehlin |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 1 | Natasha Parker |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 2 | Dan Wotherspoon |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 0 | Vice President |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 1 | President |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 2 | Director |
| IRS990EZ/OperateHospitalInd | 0 | false |
| IRS990EZ/Organization501c3Ind | 0 | X |
| IRS990EZ/OrganizationDissolvedEtcInd | 0 | false |
| IRS990EZ/OrganizationFiled990TInd | 0 | false |
| IRS990EZ/OrganizationHadUBIInd | 0 | false |
| IRS990EZ/OtherAssetsTotalDetail/BOYAmt | 0 | 1447 |
| IRS990EZ/OtherAssetsTotalDetail/EOYAmt | 0 | 868 |
| IRS990EZ/OtherExpensesTotalAmt | 0 | 23966 |
| IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt | 0 | NONE |
| IRS990EZ/PartVIOfCompOfHghstPdEmplTxt | 0 | NONE |
| IRS990EZ/PoliticalCampaignActyInd | 0 | false |
| IRS990EZ/PrimaryExemptPurposeTxt | 0 | The corporation is organized exclusively for charitable, religious,educational, and/or scientific purposes within the meaning of Section501(c)(3) of the Internal Revenue Code of 1986, as amended, including themaking of distributions, for such purposes, to organizations that qualifyas exempt organizations under Section 501(c)(3) of the Internal RevenueCode of 1986, as amended, or a corresponding section of any future federalcode. The character of affairs which the corporation intends actually toconduct shall include producing and distributing down loadable podcasts thatdeal with religious and educational topics, along with a website for suchdistribution. The corporation may also produce publications andconduct presentations and symposiums for such educational purposes. |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt | 0 | During the 2012-2013 year, the OSF has successfully managed and grown several Mormon-themed podcasts including: Mormon Stories, Mormon Matters, Mormon Sunday School, Gay Mormon Stories, A Thoughtful Faith, and Mormon Mental Health Podcasts. In most cases these podcasts have released either weekly or semi-weekly episodes on a consistent basis, and subscribers have steadily grown across the board. We have received consistent feedback from listeners of all the podcasts indicating high levels of satisfaction. At present, all of these podcasts rest in the Top 40 "most listened-to" Mormont-themed podcasts (according to iTunes), with Mormon Stories at #3, Mormon Matters at #5, Mormon Stories Sunday School at #16, A Thoughtful Faith at #27, Gay Mormon Stories at #36, and Mormon Mental Health at #38. |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt | 0 | 27329 |
| IRS990EZ/ProhibitedTaxShelterTransInd | 0 | false |
| IRS990EZ/RelatedOrganizationCtrlEntInd | 0 | false |
| IRS990EZ/RelatedOrgSect527OrgInd | 0 | false |
| IRS990EZ/SalariesOtherCompEmplBnftAmt | 0 | 113556 |
| IRS990EZ/SchoolOperatingInd | 0 | false |
| IRS990EZ/SpecialEventsDirectExpensesAmt | 0 | 0 |
| IRS990EZ/SubjectToProxyTaxInd | 0 | false |
| IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt | 0 | 799 |
| IRS990EZ/TanningServicesProvidedInd | 0 | false |
| IRS990EZ/TotalExpensesAmt | 0 | 156484 |
| IRS990EZ/TotalProgramServiceExpensesAmt | 0 | 27329 |
| IRS990EZ/TotalRevenueAmt | 0 | 134109 |
| IRS990EZ/TransactionWithControlEntInd | 0 | false |
| IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd | 0 | false |
| IRS990EZ/TypeOfOrganizationCorpInd | 0 | X |
| IRS990EZ/WebsiteAddressTxt | 0 | www.mormonstories.org |
| IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt | 0 | 0 |
| IRS990ScheduleA/First5Years509Ind | 0 | X |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt | 0 | 134099 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt | 0 | 201666 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt | 0 | 335765 |
| IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/TotalAmt | 0 | 0 |
| IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt | 0 | 0 |
| IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt | 0 | 0 |
| IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt | 0 | 0 |
| IRS990ScheduleA/InvestmentIncomeCYPct | 0 | 0.00000 |
| IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt | 0 | 0 |
| IRS990ScheduleA/OtherIncome509Grp/TotalAmt | 0 | 0 |
| IRS990ScheduleA/Post1975UBTIGrp/TotalAmt | 0 | 0 |
| IRS990ScheduleA/PubliclySupportedOrg509a2Ind | 0 | X |
| IRS990ScheduleA/PublicSupportCY509Pct | 0 | 0.00000 |
| IRS990ScheduleA/PublicSupportTotal509Amt | 0 | 335765 |
| IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt | 0 | 0 |
| IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt | 0 | 0 |
| IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt | 0 | 134099 |
| IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt | 0 | 201666 |
| IRS990ScheduleA/Total509Grp/TotalAmt | 0 | 335765 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt | 0 | 134099 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt | 0 | 201666 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt | 0 | 335765 |
| IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine1 | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorNum | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine1 | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine2 | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt | 0 | RESTRICTED |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 0 | Depreciation $579 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 1 | Client Relations Mgt $11521 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 2 | Travel $5043 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 3 | Internet $1209 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 4 | Meals $1093 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 5 | Cell Phone $1079 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 6 | Supplies $960 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 7 | PayPal Fees $728 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 8 | Accounting $461 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 9 | Books & Subscriptions $406 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 10 | Bank fees $321 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 11 | Miscellaneous $166 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 12 | Education $114 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 13 | Parking $99 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 14 | Fuel $63 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 15 | Postage $54 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 16 | Business Registration $35 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 17 | Insurance $35 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 18 | Furniture and Fixtures - Beginning $1447 Furniture and Fixtures - Ending $868 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 19 | Accounts Payable and Accrued Expenses - Beginning $799 Accounts Payable and Accrued Expenses - Ending $0 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 0 | Other Expenses.1009 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 1 | Other Expenses.1 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 2 | Other Expenses.2 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 3 | Other Expenses.3 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 4 | Other Expenses.4 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 5 | Other Expenses.5 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 6 | Other Expenses.6 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 7 | Other Expenses.7 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 8 | Other Expenses.8 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 9 | Other Expenses.9 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 10 | Other Expenses.10 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 11 | Other Expenses.11 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 12 | Other Expenses.12 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 13 | Other Expenses.13 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 14 | Other Expenses.14 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 15 | Other Expenses.15 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 16 | Other Expenses.16 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 17 | Other Expenses.17 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 18 | Other Assets.1002 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 19 | Total Liabilities.1001 |
| ReturnHeader/BuildTS | 0 | 2015-11-30 17:44:51Z |
| ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd | 0 | true |
| ReturnHeader/BusinessOfficerGrp/PersonNm | 0 | John Dehlin |
| ReturnHeader/BusinessOfficerGrp/PersonTitleTxt | 0 | Vice President |
| ReturnHeader/BusinessOfficerGrp/SignatureDt | 0 | 2014-11-14 |
| ReturnHeader/Filer/BusinessName/BusinessNameLine1 | 0 | Open Stories Foundation Inc |
| ReturnHeader/Filer/BusinessNameControlTxt | 0 | OPEN |
| ReturnHeader/Filer/EIN | 0 | 272026793 |
| ReturnHeader/Filer/PhoneNum | 0 | 4357520222 |
| ReturnHeader/Filer/USAddress/AddressLine1 | 0 | 2754 North 920 East |
| ReturnHeader/Filer/USAddress/City | 0 | North Logan |
| ReturnHeader/Filer/USAddress/State | 0 | UT |
| ReturnHeader/Filer/USAddress/ZIPCode | 0 | 84341 |
| ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1 | 0 | GROVER & CANFIELD PLLC |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1 | 0 | 40 W CACHE VALLEY BLVD |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/City | 0 | LOGAN |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/State | 0 | UT |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCode | 0 | 843412288 |
| ReturnHeader/PreparerPersonGrp/PhoneNum | 0 | 4357520222 |
| ReturnHeader/PreparerPersonGrp/PreparerPersonNm | 0 | Clifford N Grover CPA |
| ReturnHeader/ReturnTs | 0 | 2014-11-17T09:06:25-08:00 |
| ReturnHeader/ReturnTypeCd | 0 | 990EZ |
| ReturnHeader/TaxPeriodBeginDt | 0 | 2013-01-01 |
| ReturnHeader/TaxPeriodEndDt | 0 | 2013-12-31 |
| ReturnHeader/TaxYr | 0 | 2013 |
Document Assets
No mirrored PDF or thumbnail assets are attached yet.
Filings
Displayed year
2013 • Form 990EZDetailed filing. Detailed filing data is available for this year.
- Assets
- $47,692
- Liabilities
- -
- Net assets
- $47,692
- Revenue
- $134,109
- Expenses
- $156,484
- Net income
- -$22,375