Liabilities / Assets
Score unavailable
Liabilities-to-assets requires both liabilities and assets on this filing.
Open Stories Foundation Inc
990EZ • Fiscal year 2014 • EIN 27-2026793
Siviq Scores
Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.
No value available
Liabilities / Revenue
Score unavailable
Liabilities-to-revenue requires both liabilities and revenue on this filing.
Net Margin
30th percentile
Higher net margin than 30% of similar nonprofits.
Top Officer Pay
98th percentile
Higher top officer pay than 98% of similar nonprofits.
Top officer pay equals 64.6% of source-year revenue.
Asset Growth
24th percentile
Faster asset growth than 24% of similar nonprofits.
Revenue Growth
66th percentile
Faster revenue growth than 66% of similar nonprofits.
Balance Sheet
Assets
Down$40,489
Down $7,203 (-15%) from 2013
Net Assets
Down$40,489
Down $7,203 (-15%) from 2013
Liabilities
-
No earlier filing loaded for comparison.
Revenue And Expenses
Revenue
Up$152,905
Up $18,796 (+14%) from 2013
Expenses
Up$160,108
Up $3,624 (+2.3%) from 2013
Net Income
Up-$7,203
Up $15,172 (+68%) from 2013
Historical Trend
Jump To
Filing Snapshot
- Filing Period
- Jan 1, 2014 to Dec 31, 2014
- Signed
- Sep 11, 2015
- Return Version
- 2014v5.0
- Gross Receipts
- $152,905
Mission and Program Overview
Mission
To promote understanding, healing, growth, and community for people experiencing or impacted by religious transition.
The corporation is organized exclusively for charitable, religious,educational, and/or scientific purposes within the meaning of Section501(c)(3) of the Internal Revenue Code of 1986, as amended, including themaking of distributions, for such purposes, to organizations that qualifyas exempt organizations under Section 501(c)(3) of the Internal RevenueCode of 1986, as amended, or a corresponding section of any future federalcode. The character of affairs which the corporation intends actually toconduct shall include producing and distributing down loadable podcasts thatdeal with religious and educational topics, along with a website for suchdistribution. The corporation may also produce publications andconduct presentations and symposiums for such educational purposes.
Program Services
| Description | Grants | Expenses |
|---|---|---|
| OSF accomplishments for 2014 included the following: The main OSF podcasts (Mormon Stories, Mormon Matters, A Thoughtful Faith, and Gay Mormon Stories) produced over 100 podcast episodes in 2014. These episodes have received well over a million downloads for 2014. Mormon Stories and Mormon Matters podcasts continue to rank in the Top 5 for Mormon-themed podcasts on iTunes. Several well-attended regional community events were planned and held in the Salt Lake area during 2014. The OSF-associated online Facebook communities continue to grow. The Mormon Stories Podcast Facebook community has over 6,000 members at present, and the A Thoughtful Faith Facebook community has over 1,700 members at present. The OSF received daily feedback via email that these efforts are proving effective in supporting Mormons in difficult life transitions -- many of which are transitioning away from LDS church | $14,497 | - |
Compensation and Service Providers
Employees
| Name | Title | Full / Part Time | Base | Other | Total |
|---|---|---|---|---|---|
| John Dehlin | Vice President | FT | $98,813 | - | $98,813 |
| Dan Wotherspoon | Director | PT | $27,818 | - | $27,818 |
| Natasha Parker | President | - | $4,928 | - | $4,928 |
Filing and Contact Details
Filer
- Filer Name
- Open Stories Foundation Inc
- EIN
- 27-2026793
- Phone
- 4357520222
- Address
- 2754 North 920 East, North Logan, UT 84341
Signing Officer
- Name
- John Dehlin
- Title
- Vice President
- Signed
- 2015-09-11
- Discuss with paid preparer
- Yes
Preparer
- Firm
- Grover & Canfield Pllc
- Address
- 40 W CACHE VALLEY BLVD Suite 7b, LOGAN, UT 84341-2288
- Preparer
- Clifford N Grover CPA
- Phone
- 4357520222
Supplemental Narrative
Additional Explanations
Other Expenses.1009
“Depreciation $950”
Other Expenses.1
“Contract Services $5226”
Other Expenses.2
“Client Relations Mgt $5225”
Other Expenses.3
“Marketing $2750”
Other Expenses.4
“Books & Subscriptions $2710”
Other Expenses.5
“Meals $2703”
Other Expenses.6
“Travel $1716”
Other Expenses.7
“Facility Rental $1447”
Other Expenses.8
“Internet $974”
Other Expenses.9
“Supplies $792”
Other Expenses.10
“License $670”
Other Expenses.11
“Audio Visual & Recording $350”
Other Expenses.12
“Bank fees $342”
Other Expenses.13
“Miscellaneous $342”
Other Expenses.14
“Cell Phone $272”
Other Expenses.15
“Insurance $82”
Other Expenses.16
“Postage $58”
Other Expenses.17
“Accounting $50”
Other Expenses.18
“Fuel $19”
Other Expenses.19
“Parking $7”
Other Assets.1002
“Furniture and Fixtures - Beginning $868 Furniture and Fixtures - Ending $2933”
Raw XML Appendix174 raw XML fields
This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.
| Path | # | Value |
|---|---|---|
| IRS990EZ/ActivitiesNotPreviouslyRptInd | 0 | false |
| IRS990EZ/BooksInCareOfDetail/PersonNm | 0 | John Dehlin |
| IRS990EZ/BooksInCareOfDetail/PhoneNum | 0 | 4357520222 |
| IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt | 0 | 2754 North 920 East |
| IRS990EZ/BooksInCareOfDetail/USAddress/CityNm | 0 | North Logan |
| IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd | 0 | UT |
| IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd | 0 | 84341 |
| IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt | 0 | 46824 |
| IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt | 0 | 37556 |
| IRS990EZ/ChgMadeToOrgnzngDocNotRptInd | 0 | false |
| IRS990EZ/ContributionsGiftsGrantsEtcAmt | 0 | 152905 |
| IRS990EZ/CostOfGoodsSoldAmt | 0 | 0 |
| IRS990EZ/CostOrOtherBasisExpenseSaleAmt | 0 | 0 |
| IRS990EZ/DonorAdvisedFndsInd | 0 | false |
| IRS990EZ/EngagedInExcessBenefitTransInd | 0 | false |
| IRS990EZ/ExcessOrDeficitForYearAmt | 0 | -7203 |
| IRS990EZ/FeesAndOtherPymtToIndCntrctAmt | 0 | 1864 |
| IRS990EZ/FiledScheduleAInd | 0 | true |
| IRS990EZ/ForeignFinancialAccountInd | 0 | false |
| IRS990EZ/ForeignOfficeInd | 0 | false |
| IRS990EZ/Form1120PolFiledInd | 0 | false |
| IRS990EZ/Form720FiledInd | 0 | false |
| IRS990EZ/Form990TotalAssetsGrp/BOYAmt | 0 | 47692 |
| IRS990EZ/Form990TotalAssetsGrp/EOYAmt | 0 | 40489 |
| IRS990EZ/FundraisingGrossIncomeAmt | 0 | 0 |
| IRS990EZ/GrossReceiptsAmt | 0 | 152905 |
| IRS990EZ/GrossReceiptsForPublicUseAmt | 0 | 0 |
| IRS990EZ/InfoInScheduleOPartIIInd | 0 | X |
| IRS990EZ/InfoInScheduleOPartIInd | 0 | X |
| IRS990EZ/InfoInScheduleOPartVInd | 0 | X |
| IRS990EZ/InitiationFeesAndCapContriAmt | 0 | 0 |
| IRS990EZ/LobbyingActivitiesInd | 0 | false |
| IRS990EZ/MadeLoansToFromOfficersInd | 0 | false |
| IRS990EZ/MethodOfAccountingCashInd | 0 | X |
| IRS990EZ/NetAssetsOrFundBalancesBOYAmt | 0 | 47692 |
| IRS990EZ/NetAssetsOrFundBalancesEOYAmt | 0 | 40489 |
| IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt | 0 | 47692 |
| IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt | 0 | 40489 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 0 | 50.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 1 | 0.10 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 2 | 10.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 0 | 98813 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 1 | 4928 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 2 | 27818 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 0 | John Dehlin |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 1 | Natasha Parker |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 2 | Dan Wotherspoon |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 0 | Vice President |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 1 | President |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 2 | Director |
| IRS990EZ/OperateHospitalInd | 0 | false |
| IRS990EZ/Organization501c3Ind | 0 | X |
| IRS990EZ/OrganizationDissolvedEtcInd | 0 | false |
| IRS990EZ/OrganizationFiled990TInd | 0 | false |
| IRS990EZ/OrganizationHadUBIInd | 0 | false |
| IRS990EZ/OtherAssetsTotalDetail/BOYAmt | 0 | 868 |
| IRS990EZ/OtherAssetsTotalDetail/EOYAmt | 0 | 2933 |
| IRS990EZ/OtherExpensesTotalAmt | 0 | 26685 |
| IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt | 0 | NONE |
| IRS990EZ/PartVIOfCompOfHghstPdEmplTxt | 0 | NONE |
| IRS990EZ/PoliticalCampaignActyInd | 0 | false |
| IRS990EZ/PrimaryExemptPurposeTxt | 0 | The corporation is organized exclusively for charitable, religious,educational, and/or scientific purposes within the meaning of Section501(c)(3) of the Internal Revenue Code of 1986, as amended, including themaking of distributions, for such purposes, to organizations that qualifyas exempt organizations under Section 501(c)(3) of the Internal RevenueCode of 1986, as amended, or a corresponding section of any future federalcode. The character of affairs which the corporation intends actually toconduct shall include producing and distributing down loadable podcasts thatdeal with religious and educational topics, along with a website for suchdistribution. The corporation may also produce publications andconduct presentations and symposiums for such educational purposes. |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt | 0 | OSF accomplishments for 2014 included the following: The main OSF podcasts (Mormon Stories, Mormon Matters, A Thoughtful Faith, and Gay Mormon Stories) produced over 100 podcast episodes in 2014. These episodes have received well over a million downloads for 2014. Mormon Stories and Mormon Matters podcasts continue to rank in the Top 5 for Mormon-themed podcasts on iTunes. Several well-attended regional community events were planned and held in the Salt Lake area during 2014. The OSF-associated online Facebook communities continue to grow. The Mormon Stories Podcast Facebook community has over 6,000 members at present, and the A Thoughtful Faith Facebook community has over 1,700 members at present. The OSF received daily feedback via email that these efforts are proving effective in supporting Mormons in difficult life transitions -- many of which are transitioning away from LDS church |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt | 0 | 14497 |
| IRS990EZ/ProhibitedTaxShelterTransInd | 0 | false |
| IRS990EZ/RelatedOrganizationCtrlEntInd | 0 | false |
| IRS990EZ/RelatedOrgSect527OrgInd | 0 | false |
| IRS990EZ/SalariesOtherCompEmplBnftAmt | 0 | 131559 |
| IRS990EZ/ScheduleBNotRequiredInd | 0 | X |
| IRS990EZ/SchoolOperatingInd | 0 | false |
| IRS990EZ/SpecialEventsDirectExpensesAmt | 0 | 0 |
| IRS990EZ/SubjectToProxyTaxInd | 0 | false |
| IRS990EZ/TanningServicesProvidedInd | 0 | false |
| IRS990EZ/TotalExpensesAmt | 0 | 160108 |
| IRS990EZ/TotalProgramServiceExpensesAmt | 0 | 14497 |
| IRS990EZ/TotalRevenueAmt | 0 | 152905 |
| IRS990EZ/TransactionWithControlEntInd | 0 | false |
| IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd | 0 | false |
| IRS990EZ/TypeOfOrganizationCorpInd | 0 | X |
| IRS990EZ/WebsiteAddressTxt | 0 | www.mormonstories.org |
| IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt | 0 | 0 |
| IRS990ScheduleA/First5Years509Ind | 0 | X |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt | 0 | 152905 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt | 0 | 134099 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt | 0 | 201666 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt | 0 | 488670 |
| IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/TotalAmt | 0 | 0 |
| IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt | 0 | 0 |
| IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt | 0 | 0 |
| IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt | 0 | 0 |
| IRS990ScheduleA/InvestmentIncomeCYPct | 0 | 0.00000 |
| IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt | 0 | 0 |
| IRS990ScheduleA/OtherIncome509Grp/TotalAmt | 0 | 0 |
| IRS990ScheduleA/Post1975UBTIGrp/TotalAmt | 0 | 0 |
| IRS990ScheduleA/PubliclySupportedOrg509a2Ind | 0 | X |
| IRS990ScheduleA/PublicSupportCY509Pct | 0 | 0.00000 |
| IRS990ScheduleA/PublicSupportTotal509Amt | 0 | 488670 |
| IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt | 0 | 0 |
| IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt | 0 | 0 |
| IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt | 0 | 152905 |
| IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt | 0 | 134099 |
| IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt | 0 | 201666 |
| IRS990ScheduleA/Total509Grp/TotalAmt | 0 | 488670 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt | 0 | 152905 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt | 0 | 134099 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt | 0 | 201666 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt | 0 | 488670 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 0 | Depreciation $950 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 1 | Contract Services $5226 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 2 | Client Relations Mgt $5225 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 3 | Marketing $2750 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 4 | Books & Subscriptions $2710 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 5 | Meals $2703 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 6 | Travel $1716 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 7 | Facility Rental $1447 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 8 | Internet $974 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 9 | Supplies $792 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 10 | License $670 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 11 | Audio Visual & Recording $350 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 12 | Bank fees $342 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 13 | Miscellaneous $342 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 14 | Cell Phone $272 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 15 | Insurance $82 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 16 | Postage $58 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 17 | Accounting $50 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 18 | Fuel $19 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 19 | Parking $7 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 20 | Furniture and Fixtures - Beginning $868 Furniture and Fixtures - Ending $2933 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 0 | Other Expenses.1009 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 1 | Other Expenses.1 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 2 | Other Expenses.2 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 3 | Other Expenses.3 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 4 | Other Expenses.4 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 5 | Other Expenses.5 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 6 | Other Expenses.6 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 7 | Other Expenses.7 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 8 | Other Expenses.8 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 9 | Other Expenses.9 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 10 | Other Expenses.10 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 11 | Other Expenses.11 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 12 | Other Expenses.12 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 13 | Other Expenses.13 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 14 | Other Expenses.14 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 15 | Other Expenses.15 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 16 | Other Expenses.16 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 17 | Other Expenses.17 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 18 | Other Expenses.18 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 19 | Other Expenses.19 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 20 | Other Assets.1002 |
| ReturnHeader/BuildTS | 0 | 2016-02-25 16:41:14Z |
| ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd | 0 | true |
| ReturnHeader/BusinessOfficerGrp/PersonNm | 0 | John Dehlin |
| ReturnHeader/BusinessOfficerGrp/PersonTitleTxt | 0 | Vice President |
| ReturnHeader/BusinessOfficerGrp/SignatureDt | 0 | 2015-09-11 |
| ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt | 0 | Open Stories Foundation Inc |
| ReturnHeader/Filer/BusinessNameControlTxt | 0 | OPEN |
| ReturnHeader/Filer/EIN | 0 | 272026793 |
| ReturnHeader/Filer/PhoneNum | 0 | 4357520222 |
| ReturnHeader/Filer/USAddress/AddressLine1Txt | 0 | 2754 North 920 East |
| ReturnHeader/Filer/USAddress/CityNm | 0 | North Logan |
| ReturnHeader/Filer/USAddress/StateAbbreviationCd | 0 | UT |
| ReturnHeader/Filer/USAddress/ZIPCd | 0 | 84341 |
| ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt | 0 | GROVER & CANFIELD PLLC |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt | 0 | 40 W CACHE VALLEY BLVD Suite 7b |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm | 0 | LOGAN |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd | 0 | UT |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd | 0 | 843412288 |
| ReturnHeader/PreparerPersonGrp/PhoneNum | 0 | 4357520222 |
| ReturnHeader/PreparerPersonGrp/PreparerPersonNm | 0 | Clifford N Grover CPA |
| ReturnHeader/ReturnTs | 0 | 2015-09-11T08:10:37-07:00 |
| ReturnHeader/ReturnTypeCd | 0 | 990EZ |
| ReturnHeader/TaxPeriodBeginDt | 0 | 2014-01-01 |
| ReturnHeader/TaxPeriodEndDt | 0 | 2014-12-31 |
| ReturnHeader/TaxYr | 0 | 2014 |
Document Assets
No mirrored PDF or thumbnail assets are attached yet.
Filings
Displayed year
2014 • Form 990EZDetailed filing. Detailed filing data is available for this year.
- Assets
- $40,489
- Liabilities
- -
- Net assets
- $40,489
- Revenue
- $152,905
- Expenses
- $160,108
- Net income
- -$7,203