Civic Intelligence

Lynnhaven Academy Inc

990EZ • Fiscal year 2015 • EIN 27-1905897

Jan 01, 2015 to Dec 31, 2015 • Filed on May 08, 2017

304 North Sheppard StreetRichmond, VA 23221

(804) 750-2300

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

95th percentile

1.27x

Higher debt load relative to assets than 95% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Liabilities / Revenue

85th percentile

0.17x

Higher debt load relative to revenue than 85% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Net Margin

32nd percentile

-3.6%

Higher net margin than 32% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Top Officer Pay

83rd percentile

$21,013

Higher top officer pay than 83% of similar nonprofits.

Top officer pay equals 15.6% of source-year revenue.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2015

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2015

Assets

$17,987

No earlier filing loaded for comparison.

Net Assets

-$4,795

No earlier filing loaded for comparison.

Liabilities

$22,782

No earlier filing loaded for comparison.

Revenue

$134,404

No earlier filing loaded for comparison.

Expenses

$139,199

No earlier filing loaded for comparison.

Net Income

-$4,795

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$1.0M$500K$0-$500KAssets 2015: $17,987Liabilities 2015: $22,782Net Assets 2015: -$4,7952015Assets 2016: $158,664Liabilities 2016: $51,535Net Assets 2016: $107,1292016Assets 2017: $241,786Liabilities 2017: $125,306Net Assets 2017: $116,4802017Assets 2018: $312,268Liabilities 2018: $100,950Net Assets 2018: $211,3182018Assets 2019: $327,518Liabilities 2019: $198,211Net Assets 2019: $129,3072019Assets 2021: $758,948Liabilities 2021: $671,117Net Assets 2021: $87,8312021Assets 2022: $874,174Liabilities 2022: $637,672Net Assets 2022: $236,5022022Assets 2023: $685,866Liabilities 2023: $667,318Net Assets 2023: $18,5482023Assets 2024: $501,787Liabilities 2024: $599,907Net Assets 2024: -$98,1202024

Highlighted filing

2015

Assets$17,987
Liabilities$22,782
Net Assets-$4,795

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.5M$1.0M$500K$0-$500KRevenue 2015: $134,404Expenses 2015: $139,199Net Income 2015: -$4,7952015Revenue 2016: $549,694Expenses 2016: $437,770Net Income 2016: $111,9242016Revenue 2017: $478,912Expenses 2017: $469,560Net Income 2017: $9,3522017Revenue 2018: $528,159Expenses 2018: $433,320Net Income 2018: $94,8392018Revenue 2019: $408,176Expenses 2019: $520,187Net Income 2019: -$112,0112019Revenue 2021: $705,547Expenses 2021: $592,174Net Income 2021: $113,3732021Revenue 2022: $1,059,813Expenses 2022: $927,110Net Income 2022: $132,7032022Revenue 2023: $1,219,041Expenses 2023: $1,399,995Net Income 2023: -$180,9542023Revenue 2024: $1,217,569Expenses 2024: $1,348,613Net Income 2024: -$131,0442024

Highlighted filing

2015

Revenue$134,404
Expenses$139,199
Net Income-$4,795
Jump To
Filing Snapshot
Filing Period
Jan 1, 2015 to Dec 31, 2015
Signed
May 8, 2017
Return Version
2015v3.0
Gross Receipts
$134,404
Mission and Program Overview

Mission

Lynnhaven acadamey provides an independent and creative learning environment built on principles of excellence and compassion withing and inclusive and globally aware learning community.

Lynnhaven academy provides an independent and creative learning environment built on principles of excellence and compassion. Within an inclusive and globally aware learning community, we foster self-reliance, integrity, social responsibility and humor, inspiring our students to discover within themselves the courage to achieve their personal best.

Program Services

DescriptionGrantsExpenses
DAY SCHOOL, GRADES 3-12-$118,186
AFTER SCHOOL PROGRAM, GRADES 3-8--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
JOHNATHAN HARRISHeadmasterFT$21,013-$21,013
COURTNEY HUGHESAssoc DirectPT$0--
LAURA V HILLBoard MemberPT$0--
GRANT HILLBoard MemberPT$0--
SARA MARSDENBoard MemberPT$0--
Filing and Contact Details

Filer

Filer Name
Lynnhaven Academy Inc
EIN
27-1905897
Address
304 NORTH SHEPPARD STREET, RICHMOND, VA 23221

Signing Officer

Name
Johnathan Harris
Title
Headmaster
Signed
2017-05-08
Discuss with paid preparer
Yes

Preparer

Firm
Harris Hardy & Johnstone Pc
Address
300 ARBORETUM PL STE 660, RICHMOND, VA 23236
Preparer
George G Crowell CPA
Phone
8045600560
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses interest expense 1,003 activity fees & costs 510 advertising 3,834 ar factor fee 2,418 bank service charges 415 communications 3,244 credit card fees 1,674 dues & subscriptions 99 educational supplies 4,958 general supplies 382 gifts - 25 46 insurance 2,214 meals & entertainment 545 office supplies 4,094 postage 16 taxes & licenses 263 training & education 2,905 vehicle expenses 3,166 rounding -3 non-investment depreciation 326 total 32,109

Form 990-ez, Part II, Line 24

Accounts receivable 0 2,500 toshiba laptop 0 129 less accumulated depreciation 0 13 toshiba latop (2) 0 129 less accumulated depreciation 0 13 chromebook 0 121 less accumulated depreciation 0 12 laptop 0 80 less accumulated depreciation 0 8 dell school computer 0 150 less accumulated depreciation 0 15 toshiba laptop 0 152 less accumulated depreciation 0 15 apple computer 0 1,192 less accumulated depreciation 0 119 chromebook 0 161 less accumulated depreciation 0 16 computer equipment 0 180 less accumulated depreciation 0 18 apple ipad mini 0 281 less accumulated depreciation 0 28 desks & tables 0 550 less accumulated depreciation 0 33 furniture (john stokes) 0 750 less accumulated depreciation 0 27 worthington direct furniture 0 364 less accumulated depreciation 0 9 deposits 0 4,800 receivables due from officers 0 4,825 total 0 16,038

Form 990-ez, Part II, Line 26

Unsecured notes and loans payable 0 19,477 negative cash balance 0 3,305

Form 990-ez, Part III

Lynnhaven academy provides an independent and creative learning environment built on principles of excellence and compassion. Within an inclusive and globally aware learning community, we foster self-reliance, integrity, social responsibility and humor, inspiring our students to discover within themselves the courage to achieve their personal best.

Raw XML Appendix147 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0JOHNATHAN HARRIS
IRS990EZ/BooksInCareOfDetail/PhoneNum08047502300
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0304 N SHEPPARD ST
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0RICHMOND
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0VA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd023221
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt01949
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt07000
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-4795
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt012916
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt00
IRS990EZ/Form990TotalAssetsGrp/EOYAmt017987
IRS990EZ/GrossReceiptsAmt0134404
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitialReturnInd0X
IRS990EZ/InvestmentIncomeAmt02
IRS990EZ/LoansToFromOfficersAmt04825
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0true
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-4795
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt00
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0-4795
IRS990EZ/OccupancyRentUtltsAndMaintAmt025434
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt15.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt25.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt35.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt45.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt021013
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JOHNATHAN HARRIS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1COURTNEY HUGHES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2LAURA V HILL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3GRANT HILL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4SARA MARSDEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0HEADMASTER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1ASSOC DIRECT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4BOARD MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/EOYAmt016038
IRS990EZ/OtherExpensesTotalAmt032109
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0LYNNHAVEN ACADEMY PROVIDES AN INDEPENDENT AND CREATIVE LEARNING ENVIRONMENT BUILT ON PRINCIPLES OF EXCELLENCE AND COMPASSION. WITHIN AN INCLUSIVE AND GLOBALLY AWARE LEARNING COMMUNITY, WE FOSTER SELF-RELIANCE, INTEGRITY, SOCIAL RESPONSIBILITY AND HUMOR, INSPIRING OUR STUDENTS TO DISCOVER WITHIN THEMSELVES THE COURAGE TO ACHIEVE THEIR PERSONAL BEST.
IRS990EZ/ProgramServiceRevenueAmt0127402
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0DAY SCHOOL, GRADES 3-12
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1AFTER SCHOOL PROGRAM, GRADES 3-8
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0118186
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt068740
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0true
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt022782
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0139199
IRS990EZ/TotalProgramServiceExpensesAmt0118186
IRS990EZ/TotalRevenueAmt0134404
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/SchoolInd0X
IRS990ScheduleE/ComplianceWithRevProc7550Ind0true
IRS990ScheduleE/DiscriminateRaceAdmissPlcyInd0false
IRS990ScheduleE/DiscriminateRaceAthltProgInd0false
IRS990ScheduleE/DiscriminateRaceEducPlcyInd0false
IRS990ScheduleE/DiscriminateRaceEmplmFcultyInd0false
IRS990ScheduleE/DiscriminateRaceOtherActyInd0false
IRS990ScheduleE/DiscriminateRaceSchsInd0false
IRS990ScheduleE/DiscriminateRaceStdntsRghtsInd0false
IRS990ScheduleE/DiscriminateRaceUseOfFcltsInd0false
IRS990ScheduleE/GovernmentFinancialAidRcvdInd0false
IRS990ScheduleE/GovernmentFinancialAidRvkdInd0false
IRS990ScheduleE/MaintainCpyOfAllSolInd0true
IRS990ScheduleE/MaintainCpyOfBrochuresEtcInd0true
IRS990ScheduleE/MaintainRacialCompRecsInd0true
IRS990ScheduleE/MaintainScholarshipsRecsInd0true
IRS990ScheduleE/NondiscriminatoryPolicyStmtInd0true
IRS990ScheduleE/PlcyPblczdViaBroadcastMediaInd0true
IRS990ScheduleE/PolicyStmtInBrochuresEtcInd0true
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt0THE POLICY IS PUBLISHED ON THE ORGANIZATION'S WEBSITE FOR THE PUBLIC TO VIEW.
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc0SCHEDULE E, LINE 3
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BalanceDueAmt04825
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd0true
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd0false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanFromOrganizationInd0X
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanPurposeTxt0PAYROLL ADVANCES
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/PersonNm0JOHNATHAN HARRIS
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/RelationshipWithOrgTxt0HEADMASTER
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd0false
IRS990ScheduleL/TotalBalanceDueAmt04825
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES INTEREST EXPENSE 1,003 ACTIVITY FEES & COSTS 510 ADVERTISING 3,834 AR FACTOR FEE 2,418 BANK SERVICE CHARGES 415 COMMUNICATIONS 3,244 CREDIT CARD FEES 1,674 DUES & SUBSCRIPTIONS 99 EDUCATIONAL SUPPLIES 4,958 GENERAL SUPPLIES 382 GIFTS - 25 46 INSURANCE 2,214 MEALS & ENTERTAINMENT 545 OFFICE SUPPLIES 4,094 POSTAGE 16 TAXES & LICENSES 263 TRAINING & EDUCATION 2,905 VEHICLE EXPENSES 3,166 ROUNDING -3 NON-INVESTMENT DEPRECIATION 326 TOTAL 32,109
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1ACCOUNTS RECEIVABLE 0 2,500 TOSHIBA LAPTOP 0 129 LESS ACCUMULATED DEPRECIATION 0 13 TOSHIBA LATOP (2) 0 129 LESS ACCUMULATED DEPRECIATION 0 13 CHROMEBOOK 0 121 LESS ACCUMULATED DEPRECIATION 0 12 LAPTOP 0 80 LESS ACCUMULATED DEPRECIATION 0 8 DELL SCHOOL COMPUTER 0 150 LESS ACCUMULATED DEPRECIATION 0 15 TOSHIBA LAPTOP 0 152 LESS ACCUMULATED DEPRECIATION 0 15 APPLE COMPUTER 0 1,192 LESS ACCUMULATED DEPRECIATION 0 119 CHROMEBOOK 0 161 LESS ACCUMULATED DEPRECIATION 0 16 COMPUTER EQUIPMENT 0 180 LESS ACCUMULATED DEPRECIATION 0 18 APPLE IPAD MINI 0 281 LESS ACCUMULATED DEPRECIATION 0 28 DESKS & TABLES 0 550 LESS ACCUMULATED DEPRECIATION 0 33 FURNITURE (JOHN STOKES) 0 750 LESS ACCUMULATED DEPRECIATION 0 27 WORTHINGTON DIRECT FURNITURE 0 364 LESS ACCUMULATED DEPRECIATION 0 9 DEPOSITS 0 4,800 RECEIVABLES DUE FROM OFFICERS 0 4,825 TOTAL 0 16,038
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2UNSECURED NOTES AND LOANS PAYABLE 0 19,477 NEGATIVE CASH BALANCE 0 3,305
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3LYNNHAVEN ACADEMY PROVIDES AN INDEPENDENT AND CREATIVE LEARNING ENVIRONMENT BUILT ON PRINCIPLES OF EXCELLENCE AND COMPASSION. WITHIN AN INCLUSIVE AND GLOBALLY AWARE LEARNING COMMUNITY, WE FOSTER SELF-RELIANCE, INTEGRITY, SOCIAL RESPONSIBILITY AND HUMOR, INSPIRING OUR STUDENTS TO DISCOVER WITHIN THEMSELVES THE COURAGE TO ACHIEVE THEIR PERSONAL BEST.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0JOHNATHAN HARRIS
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0HEADMASTER
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-05-08
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0LYNNHAVEN ACADEMY INC
ReturnHeader/Filer/BusinessNameControlTxt0LYNN
ReturnHeader/Filer/EIN0271905897
ReturnHeader/Filer/USAddress/AddressLine1Txt0304 NORTH SHEPPARD STREET
ReturnHeader/Filer/USAddress/CityNm0RICHMOND
ReturnHeader/Filer/USAddress/StateAbbreviationCd0VA
ReturnHeader/Filer/USAddress/ZIPCd023221
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0541451026
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0HARRIS HARDY & JOHNSTONE PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0300 ARBORETUM PL STE 660
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0RICHMOND
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0VA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd023236
ReturnHeader/PreparerPersonGrp/PhoneNum08045600560
ReturnHeader/PreparerPersonGrp/PreparationDt02017-05-08
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0GEORGE G CROWELL CPA
ReturnHeader/ReturnTs02017-05-16T08:36:50-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02015-01-01
ReturnHeader/TaxPeriodEndDt02015-12-31
ReturnHeader/TaxYr02015

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings