Civic Intelligence

Walden on Lake Conroe Community Improvement Association

990 • Fiscal year 2015 • EIN 23-7183733

Jan 01, 2015 to Dec 31, 2015 • Filed on Aug 21, 2016

13301 Walden RdMontgomery, TX 77356

(936) 582-1622

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

66th percentile

0.35x

Higher debt load relative to assets than 66% of similar nonprofits.

2015 filings • 501(c)4 • $5M-$10M nonprofits • Source year 2015

Liabilities / Revenue

62nd percentile

0.42x

Higher debt load relative to revenue than 62% of similar nonprofits.

2015 filings • 501(c)4 • $5M-$10M nonprofits • Source year 2015

Net Margin

65th percentile

14%

Higher net margin than 65% of similar nonprofits.

2015 filings • 501(c)4 • $5M-$10M nonprofits • Source year 2015

Top Officer Pay

65th percentile

$146,238

Higher top officer pay than 65% of similar nonprofits.

Top officer pay equals 2.3% of source-year revenue.

2015 filings • 501(c)4 • $5M-$10M nonprofits • Source year 2015

Asset Growth

84th percentile

16%

Faster asset growth than 84% of similar nonprofits.

2015 filings • 501(c)4 • $5M-$10M nonprofits • Annualized from 2014 to 2015

Revenue Growth

37th percentile

-0.6%

Faster revenue growth than 37% of similar nonprofits.

2015 filings • 501(c)4 • $5M-$10M nonprofits • Annualized from 2014 to 2015

Assets

Up

$7,337,134

Up $1,000,305 (+16%) from 2014

Net Assets

Up

$4,737,725

Up $890,461 (+23%) from 2014

Liabilities

Up

$2,599,409

Up $109,844 (+4.4%) from 2014

Revenue

Down

$6,228,270

Down $37,606 (-0.6%) from 2014

Expenses

Up

$5,337,809

Up $125,545 (+2.4%) from 2014

Net Income

Down

$890,461

Down $163,151 (-15%) from 2014

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$10M$5.0M$0Assets 2011: $3,206,113Liabilities 2011: $2,511,544Net Assets 2011: $694,5692011Assets 2013: $5,418,936Liabilities 2013: $2,625,284Net Assets 2013: $2,793,6522013Assets 2014: $6,336,829Liabilities 2014: $2,489,565Net Assets 2014: $3,847,2642014Assets 2015: $7,337,134Liabilities 2015: $2,599,409Net Assets 2015: $4,737,7252015Assets 2016: $7,050,534Liabilities 2016: $2,752,822Net Assets 2016: $4,297,7122016Assets 2018: $6,883,409Liabilities 2018: $2,455,932Net Assets 2018: $4,427,4772018Assets 2019: $6,213,637Liabilities 2019: $2,716,044Net Assets 2019: $3,497,5932019Assets 2020: $5,554,596Liabilities 2020: $3,602,273Net Assets 2020: $1,952,3232020Assets 2021: $5,919,000Liabilities 2021: $3,860,714Net Assets 2021: $2,058,2862021Assets 2024: $8,345,155Liabilities 2024: $4,914,949Net Assets 2024: $3,430,2062024

Highlighted filing

2015

Assets$7,337,134
Liabilities$2,599,409
Net Assets$4,737,725

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$10M$5.0M$0-$5.0MExpenses 2011: $4,936,8282011Revenue 2013: $6,309,152Expenses 2013: $5,130,020Net Income 2013: $1,179,1322013Revenue 2014: $6,265,876Expenses 2014: $5,212,264Net Income 2014: $1,053,6122014Revenue 2015: $6,228,270Expenses 2015: $5,337,809Net Income 2015: $890,4612015Revenue 2016: $6,231,210Expenses 2016: $6,671,223Net Income 2016: -$440,0132016Revenue 2018: $6,547,327Expenses 2018: $6,057,306Net Income 2018: $490,0212018Revenue 2019: $6,812,053Expenses 2019: $7,741,937Net Income 2019: -$929,8842019Revenue 2020: $6,658,315Expenses 2020: $7,140,070Net Income 2020: -$481,7552020Revenue 2021: $7,405,584Expenses 2021: $7,299,621Net Income 2021: $105,9632021Revenue 2024: $8,172,255Expenses 2024: $7,325,952Net Income 2024: $846,3032024

Highlighted filing

2015

Revenue$6,228,270
Expenses$5,337,809
Net Income$890,461
Jump To
Filing Snapshot
Filing Period
Jan 1, 2015 to Dec 31, 2015
Signed
Aug 21, 2016
Return Version
2015v2.1
Gross Receipts
$6,228,270
Mission and Program Overview

Mission

Provide for the maintenance and preservation of the common areas; promote the health,safety,and welfare of the community.

Balance Sheet Detail
LineBeginningEndChange
Assets
Rtn Earn Endowment Incm Other Fnds$3,847,264$4,737,725▲ $890,461
Savings and Temporary Cash Investments$1,253,887$3,252,259▲ $1,998,372
Cash and Non-Interest-Bearing Accounts$3,761,618$2,628,041▼ $1,133,577
Land, Buildings, and Equipment, Net$804,195$877,691▲ $73,496
Accounts Receivable$150,432$182,528▲ $32,096
Prepaid Expenses and Deferred Charges$117,718$129,337▲ $11,619
Inventories for Sale or Use$99,639$103,096▲ $3,457
Pd in Cap Srpls Land Bldg Eqp Fund$0$0→ $0
Cap Stk Tr Prin Current Funds$0$0→ $0
Total Assets$6,336,829$7,337,134▲ $1,000,305
Other Assets Total$149,340$164,182▲ $14,842
Liabilities
Other Liabilities$2,379,337$2,464,679▲ $85,342
Accounts Payable and Accrued Expenses$110,228$134,730▲ $24,502
Total Liabilities$2,489,565$2,599,409▲ $109,844
Net Assets / Fund Balance
Total Net Assets Fund Balance$3,847,264$4,737,725▲ $890,461
Total Liabilities and Net Assets / Fund Balance$6,336,829$7,337,134▲ $1,000,305

Asset Categories

AssetBook ValueDepreciationBasis
Land$637,060--
Equipment$240,631$1,164,523-
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Rick AdamsDirector of Food&beverageFT$120,563$25,675$146,238
Joe RosaDirector of TennisFT$101,092$25,607$126,699

Board Members and Trustees

NameTitle
Barry SmithPresident
David EargleVice President
Danny McneaseTrustee
John TricoliTrustee
Larry KingTrustee
Sam LincolnSecretary
Carl SeiduleTreasurer

Highest Paid Contractors

ContractorServicesLocationCompensation
Montgomery County TexasSubdivision SecurityPO BOX 539, Conroe, TX 77305$266,283
Daughtry & Jordan PCLegal17044 EL CAMINO REAL, Houston, TX 77058$203,653
Revenue and Support

Revenue Composition

Contributions and Grants
$0
Program Service Revenue
$6,184,662
Investment Income
$4,323
Other Revenue
$39,285
Change in Net Assets
$890,461

Audited Revenue Reconciliation

Revenue per Audited Statements
$6,228,270
Revenue Not Reported on Financial Statements
$0
Revenue Not Reported on Form 990
$0
Total Revenue per Audited Statements
$6,228,270
Total Revenue per Form 990
$6,228,270
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$3,281,525
Salaries, Compensation, and Employee Benefits$2,056,284
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$1,484,471--$1,484,471
All Other Expenses$768,333$258,886-$1,027,219
Insurance$519,185--$519,185
Current Officers, Directors, Trustees, and Key Employees$101,092$274,619-$375,711
Other Expenses$237,718--$237,718
Payroll Taxes$143,891$21,008-$164,899
Fees for Services Other$45,934$90,011-$135,945
Depreciation Depletion$113,107--$113,107
Fees for Services Legal-$79,794-$79,794
Other Employee Benefits$31,203--$31,203
Fees for Services Accounting-$21,790-$21,790
Advertising-$17,985-$17,985
Office Expenses-$17,259-$17,259
Travel$15,749--$15,749
Total Functional Expenses$4,556,457$781,352$0$5,337,809

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$5,337,809
Total Expenses per Audited Statements$5,337,809
Total Expenses per Form 990$5,337,809
Expenses Not Reported on Financial Statements$0
Expenses Not Reported on Form 990$0
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Assessments Received in Advance$2,092,421
Deposits$182,900
Accrued Expenses$137,155
Unearned Income$52,203
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section A, line 6

Membership is automatic upon purchasing a lot or residence.

Form 990, Part VI, Section A, line 7A

Members may vote for board of Trustees during the November election.

Form 990, Part VI, Section B, line 11

Tax return is submitted to the general manager, finance committee and external CPA for review. After approval, the tax return is submitted to the board of trustees for review and approval.

Form 990, Part VI, Section B, line 12C

Annually board members are required to sign a disclosurer form that states they have read the conflict of interest policy and they understand the policy. The form also has a place for them to disclose any conflicting relationships.

Form 990, Part VI, Section B, line 15A

Board of Trustees, or their designee, or committee annually evaluate the General Manager based on a review of comparable data. This may include salary studies by independent source;written job offers for positions at similar organizations;documented phone calls about similar positions; information obtained from IRS form 990 of similar organizations.

Form 990, Part VI, Section C, line 18

The tax return and application are available in the management office during normal business hours.

Form 990, Part VI, Section C, line 19

Governing documents are available on the website.Financial statements are available in the management office during normal business hours.

Filing and Contact Details

Filer

Filer Name
Walden on Lake Conroe Community
EIN
23-7183733
Phone
9365821622
Address
13301 WALDEN RD, MONTGOMERY, TX 77356

Signing Officer

Name
Barry Smith
Title
President
Phone
9365821622
Signed
2016-08-21
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Barry Smith
Formed
1972
Legal Domicile
TX
Voting Board Members
7
Independent Board Members
0
Employees
147
Volunteers
20

Preparer

Firm
Canady & Canady PC
Address
4707 Ingersoll ST, Houston, TX 77027
Phone
7137831021
Supplemental Narrative

Additional Explanations

Form 990, Part IX, line 24E

ADMINISTRATIVE: Program service expenses 0. Management and general expenses 206153. Fundraising expenses 0. Total expenses 206153. SUPPLIES: Program service expenses 150194. Management and general expenses 0. Fundraising expenses 0. Total expenses 150194. FITNESS CONTRACT: Program service expenses 106830. Management and general expenses 0. Fundraising expenses 0. Total expenses 106830. MEMBER RELATIONS: Program service expenses 77786. Management and general expenses 0. Fundraising expenses 0. Total expenses 77786. ADMIN BUILDING AND FRONT ENTRANCE: Program service expenses 0. Management and general expenses 52733. Fundraising expenses 0. Total expenses 52733. CREDIT CARD DISCOUNTS: Program service expenses 41219. Management and general expenses 0. Fundraising expenses 0. Total expenses 41219. ENTERTAINMENT AND SHOWS: Program service expenses 41109. Management and general expenses 0. Fundraising expenses 0. Total expenses 41109. LAUNDRY AND LINEN: Program service expenses 39999. Management and general expenses 0. Fundraising expenses 0. Total expenses 39999. POSTAGE: Program service expenses 35643. Management and general expenses 0. Fundraising expenses 0. Total expenses 35643. RACQUET CENTER: Program service expenses 34218. Management and general expenses 0. Fundraising expenses 0. Total expenses 34218. TAXES-PROPERTY: Program service expenses 28748. Management and general expenses 0. Fundraising expenses 0. Total expenses 28748. YACHT CLUB EXPENSE: Program service expenses 26152. Management and general expenses 0. Fundraising expenses 0. Total expenses 26152. GAS AND OIL: Program service expenses 22623. Management and general expenses 0. Fundraising expenses 0. Total expenses 22623. PRINTING: Program service expenses 22520. Management and general expenses 0. Fundraising expenses 0. Total expenses 22520. RENT: Program service expenses 20640. Management and general expenses 0. Fundraising expenses 0. Total expenses 20640. LIQUOR TAXES: Program service expenses 19646. Management and general expenses 0. Fundraising expenses 0. Total expenses 19646. BASEBALL FIELD: Program service expenses 18771. Management and general expenses 0. Fundraising expenses 0. Total expenses 18771. TOURNAMENT EXPENSE: Program service expenses 17790. Management and general expenses 0. Fundraising expenses 0. Total expenses 17790. BAD DEBTS: Program service expenses 15416. Management and general expenses 0. Fundraising expenses 0. Total expenses 15416. PROFESSIONAL SERVICES: Program service expenses 13822. Management and general expenses 0. Fundraising expenses 0. Total expenses 13822. UNIFORMS: Program service expenses 10602. Management and general expenses 0. Fundraising expenses 0. Total expenses 10602. DEER MANAGEMENT: Program service expenses 9117. Management and general expenses 0. Fundraising expenses 0. Total expenses 9117. BUSINESS PROMOTION: Program service expenses 6804. Management and general expenses 0. Fundraising expenses 0. Total expenses 6804. DEED RESTRICTIONS: Program service expenses 6345. Management and general expenses 0. Fundraising expenses 0. Total expenses 6345. HIKING TRAIL AND BOAT DOCK: Program service expenses 2339. Management and general expenses 0. Fundraising expenses 0. Total expenses 2339.

Raw XML AppendixShowing 400 of 430 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt0110228
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0134730
IRS990/AccountsReceivableGrp/BOYAmt0150432
IRS990/AccountsReceivableGrp/EOYAmt0182528
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0Provide for the maintenance and preservation of the common areas; promote the health,safety,and welfare of the community.
IRS990/AdvertisingGrp/ManagementAndGeneralAmt017985
IRS990/AdvertisingGrp/TotalAmt017985
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt0258886
IRS990/AllOtherExpensesGrp/ProgramServicesAmt0768333
IRS990/AllOtherExpensesGrp/TotalAmt01027219
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/AuditCommitteeInd01
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0The Organization
IRS990/BooksInCareOfDetail/PhoneNum09365821622
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt013301 WALDEN RD
IRS990/BooksInCareOfDetail/USAddress/CityNm0MONTGOMERY
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990/BooksInCareOfDetail/USAddress/ZIPCd077356
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOfficerEntInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CapStkTrPrinCurrentFundsGrp/BOYAmt00
IRS990/CapStkTrPrinCurrentFundsGrp/EOYAmt00
IRS990/CashNonInterestBearingGrp/BOYAmt03761618
IRS990/CashNonInterestBearingGrp/EOYAmt02628041
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt02
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt0274619
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt0101092
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0375711
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd01
IRS990/CompensationProcessOtherInd00
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/ContractorCompensationGrp/CompensationAmt0266283
IRS990/ContractorCompensationGrp/CompensationAmt1203653
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt0PO BOX 539
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt117044 EL CAMINO REAL
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm0CONROE
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm1HOUSTON
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd0TX
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd1TX
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd077305
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd177058
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt0MONTGOMERY COUNTY TEXAS
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt1DAUGHTRY & JORDAN PC
IRS990/ContractorCompensationGrp/ServicesDesc0SUBDIVISION SECURITY
IRS990/ContractorCompensationGrp/ServicesDesc1LEGAL
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt00
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt04323
IRS990/CYOtherExpensesAmt03281525
IRS990/CYOtherRevenueAmt039285
IRS990/CYProgramServiceRevenueAmt06184662
IRS990/CYRevenuesLessExpensesAmt0890461
IRS990/CYSalariesCompEmpBnftPaidAmt02056284
IRS990/CYTotalExpensesAmt05337809
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt06228270
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0113107
IRS990/DepreciationDepletionGrp/TotalAmt0113107
IRS990/Desc0Maintenance and preservation of the common areas.
IRS990/DescribedInSection501c3Ind00
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd01
IRS990/DonorAdvisedFundInd00
IRS990/ElectionOfBoardMembersInd01
IRS990/EmployeeCnt0147
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt02127476
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt021790
IRS990/FeesForServicesAccountingGrp/TotalAmt021790
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt079794
IRS990/FeesForServicesLegalGrp/TotalAmt079794
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt090011
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt045934
IRS990/FeesForServicesOtherGrp/TotalAmt0135945
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt03.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt13.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt23.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt33.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt43.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt53.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt63.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt740.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt840.00
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd0X
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt725675
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt825607
IRS990/Form990PartVIISectionAGrp/PersonNm0BARRY SMITH
IRS990/Form990PartVIISectionAGrp/PersonNm1DAVID EARGLE
IRS990/Form990PartVIISectionAGrp/PersonNm2CARL SEIDULE
IRS990/Form990PartVIISectionAGrp/PersonNm3SAM LINCOLN
IRS990/Form990PartVIISectionAGrp/PersonNm4LARRY KING
IRS990/Form990PartVIISectionAGrp/PersonNm5JOHN TRICOLI
IRS990/Form990PartVIISectionAGrp/PersonNm6DANNY MCNEASE
IRS990/Form990PartVIISectionAGrp/PersonNm7RICK ADAMS
IRS990/Form990PartVIISectionAGrp/PersonNm8JOE ROSA
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt7120563
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt8101092
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/TitleTxt0PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt1VICE PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt2TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt3SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt4TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt5TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt6TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt7DIRECTOR OF FOOD&BEVERAGE
IRS990/Form990PartVIISectionAGrp/TitleTxt8DIRECTOR OF TENNIS
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/Form990TFiledInd01
IRS990/FormationYr01972
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd01
IRS990/FundraisingActivitiesInd00
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt07
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossReceiptsAmt06228270
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd00
IRS990/IndependentAuditFinclStmtInd01
IRS990/IndependentVotingMemberCnt00
IRS990/IndivRcvdGreaterThan100KCnt02
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartIXInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/ProgramServicesAmt0519185
IRS990/InsuranceGrp/TotalAmt0519185
IRS990/InventoriesForSaleOrUseGrp/BOYAmt099639
IRS990/InventoriesForSaleOrUseGrp/EOYAmt0103096
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt04323
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt04323
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt031
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt01164523
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0804195
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0877691
IRS990/LandBldgEquipCostOrOtherBssAmt02042214
IRS990/LegalDomicileStateCd0TX
IRS990/LoanOutstandingInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd01
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0Provide for the maintenance and preservation of the common areas; promote the health,safety,and welfare of the community.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/NetAssetsOrFundBalancesBOYAmt03847264
IRS990/NetAssetsOrFundBalancesEOYAmt04737725
IRS990/NetUnrelatedBusTxblIncmAmt0-195276
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NondeductibleContributionsInd00
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt017259
IRS990/OfficeExpensesGrp/TotalAmt017259
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501cInd0X
IRS990/OrgDoesNotFollowSFAS117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt0149340
IRS990/OtherAssetsTotalGrp/EOYAmt0164182
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt031203
IRS990/OtherEmployeeBenefitsGrp/TotalAmt031203
IRS990/OtherExpensesGrp/Desc0COST OF GOODS SOLD
IRS990/OtherExpensesGrp/Desc1MAINTENANCE AND REPAIRS
IRS990/OtherExpensesGrp/Desc2SECURITY
IRS990/OtherExpensesGrp/Desc3UTILITIES
IRS990/OtherExpensesGrp/ProgramServicesAmt0543494
IRS990/OtherExpensesGrp/ProgramServicesAmt1290913
IRS990/OtherExpensesGrp/ProgramServicesAmt2261367
IRS990/OtherExpensesGrp/ProgramServicesAmt3237718
IRS990/OtherExpensesGrp/TotalAmt0543494
IRS990/OtherExpensesGrp/TotalAmt1290913
IRS990/OtherExpensesGrp/TotalAmt2261367
IRS990/OtherExpensesGrp/TotalAmt3237718
IRS990/OtherLiabilitiesGrp/BOYAmt02379337
IRS990/OtherLiabilitiesGrp/EOYAmt02464679
IRS990/OtherRevenueMiscGrp/BusinessCd0722100
IRS990/OtherRevenueMiscGrp/Desc0FACILITY RENTAL/OTHER
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt039285
IRS990/OtherRevenueMiscGrp/UnrelatedBusinessRevenueAmt039285
IRS990/OtherRevenueTotalAmt039285
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt01484471
IRS990/OtherSalariesAndWagesGrp/TotalAmt01484471
IRS990/PartialLiquidationInd00
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt021008
IRS990/PayrollTaxesGrp/ProgramServicesAmt0143891
IRS990/PayrollTaxesGrp/TotalAmt0164899
IRS990/PdInCapSrplsLandBldgEqpFundGrp/BOYAmt00
IRS990/PdInCapSrplsLandBldgEqpFundGrp/EOYAmt00
IRS990/PoliticalCampaignActyInd00
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt0117718
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt0129337
IRS990/PrincipalOfficerNm0BARRY SMITH
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0531310
IRS990/ProgramServiceRevenueGrp/BusinessCd1722100
IRS990/ProgramServiceRevenueGrp/BusinessCd2531390
IRS990/ProgramServiceRevenueGrp/BusinessCd3531390
IRS990/ProgramServiceRevenueGrp/BusinessCd4531390
IRS990/ProgramServiceRevenueGrp/Desc0MAINTENANCE FEES
IRS990/ProgramServiceRevenueGrp/Desc1FOOD & BEVERAGE
IRS990/ProgramServiceRevenueGrp/Desc2OTHER
IRS990/ProgramServiceRevenueGrp/Desc3GROUNDS MAINTENANCE
IRS990/ProgramServiceRevenueGrp/Desc4SALES
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt04157965
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt1509588
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt2673087
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt394731
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt427549
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt04157965
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt11176913
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt2727504
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt394731
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt427549
IRS990/ProgramServiceRevenueGrp/UnrelatedBusinessRevenueAmt0667325
IRS990/ProgramServiceRevenueGrp/UnrelatedBusinessRevenueAmt154417
IRS990/ProgSrvcAccomActy2Grp/Desc0Promotion of social welfare and recreation.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt02428981
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt00
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt06996
IRS990/PYOtherExpensesAmt03254416
IRS990/PYOtherRevenueAmt064217
IRS990/PYProgramServiceRevenueAmt06194663
IRS990/PYRevenuesLessExpensesAmt01053612
IRS990/PYSalariesCompEmpBnftPaidAmt01957848
IRS990/PYTotalExpensesAmt05212264
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt06265876
IRS990/QuidProQuoContributionsInd00
IRS990/ReconcilationRevenueExpnssAmt0890461
IRS990/RegularMonitoringEnfrcInd01
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd01
IRS990/ReportProgramRelatedInvstInd00
IRS990/RtnEarnEndowmentIncmOthFndsGrp/BOYAmt03847264
IRS990/RtnEarnEndowmentIncmOthFndsGrp/EOYAmt04737725
IRS990/SavingsAndTempCashInvstGrp/BOYAmt01253887
IRS990/SavingsAndTempCashInvstGrp/EOYAmt03252259
IRS990/ScheduleBRequiredInd00
IRS990ScheduleD/EquipmentGrp/BookValueAmt0240631
IRS990ScheduleD/EquipmentGrp/DepreciationAmt01164523
IRS990ScheduleD/EquipmentGrp/InvestmentCostOrOtherBasisAmt01405154
IRS990ScheduleD/ExpensesNotReportedAmt00
IRS990ScheduleD/ExpensesNotRptFinclStmtAmt00
IRS990ScheduleD/ExpensesSubtotalAmt05337809
IRS990ScheduleD/LandGrp/BookValueAmt0637060
IRS990ScheduleD/LandGrp/InvestmentCostOrOtherBasisAmt0637060
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt02092421
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt1137155
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt2182900
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt352203
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0ASSESSMENTS RECEIVED IN ADVANCE
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1ACCRUED EXPENSES
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc2DEPOSITS
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc3UNEARNED INCOME
IRS990ScheduleD/RevenueNotReportedAmt00
IRS990ScheduleD/RevenueNotReportedFinclStmtAmt00
IRS990ScheduleD/RevenueSubtotalAmt06228270
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0877691
IRS990ScheduleD/TotalExpensesPerForm990Amt05337809
IRS990ScheduleD/TotalLiabilityAmt02464679
IRS990ScheduleD/TotalRevenuePerForm990Amt06228270
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt06228270
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt05337809
IRS990/ScheduleJRequiredInd00
IRS990/ScheduleORequiredInd01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Membership is automatic upon purchasing a lot or residence.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Members may vote for board of Trustees during the November election.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Tax return is submitted to the general manager, finance committee and external CPA for review. After approval, the tax return is submitted to the board of trustees for review and approval.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Annually board members are required to sign a disclosurer form that states they have read the conflict of interest policy and they understand the policy. The form also has a place for them to disclose any conflicting relationships.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Board of Trustees, or their designee, or committee annually evaluate the General Manager based on a review of comparable data. This may include salary studies by independent source;written job offers for positions at similar organizations;documented phone calls about similar positions; information obtained from IRS form 990 of similar organizations.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5The tax return and application are available in the management office during normal business hours.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Governing documents are available on the website.Financial statements are available in the management office during normal business hours.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7ADMINISTRATIVE: Program service expenses 0. Management and general expenses 206153. Fundraising expenses 0. Total expenses 206153. SUPPLIES: Program service expenses 150194. Management and general expenses 0. Fundraising expenses 0. Total expenses 150194. FITNESS CONTRACT: Program service expenses 106830. Management and general expenses 0. Fundraising expenses 0. Total expenses 106830. MEMBER RELATIONS: Program service expenses 77786. Management and general expenses 0. Fundraising expenses 0. Total expenses 77786. ADMIN BUILDING AND FRONT ENTRANCE: Program service expenses 0. Management and general expenses 52733. Fundraising expenses 0. Total expenses 52733. CREDIT CARD DISCOUNTS: Program service expenses 41219. Management and general expenses 0. Fundraising expenses 0. Total expenses 41219. ENTERTAINMENT AND SHOWS: Program service expenses 41109. Management and general expenses 0. Fundraising expenses 0. Total expenses 41109. LAUNDRY AND LINEN: Program service expenses 39999. Management and general expenses 0. Fundraising expenses 0. Total expenses 39999. POSTAGE: Program service expenses 35643. Management and general expenses 0. Fundraising expenses 0. Total expenses 35643. RACQUET CENTER: Program service expenses 34218. Management and general expenses 0. Fundraising expenses 0. Total expenses 34218. TAXES-PROPERTY: Program service expenses 28748. Management and general expenses 0. Fundraising expenses 0. Total expenses 28748. YACHT CLUB EXPENSE: Program service expenses 26152. Management and general expenses 0. Fundraising expenses 0. Total expenses 26152. GAS AND OIL: Program service expenses 22623. Management and general expenses 0. Fundraising expenses 0. Total expenses 22623. PRINTING: Program service expenses 22520. Management and general expenses 0. Fundraising expenses 0. Total expenses 22520. RENT: Program service expenses 20640. Management and general expenses 0. Fundraising expenses 0. Total expenses 20640. LIQUOR TAXES: Program service expenses 19646. Management and general expenses 0. Fundraising expenses 0. Total expenses 19646. BASEBALL FIELD: Program service expenses 18771. Management and general expenses 0. Fundraising expenses 0. Total expenses 18771. TOURNAMENT EXPENSE: Program service expenses 17790. Management and general expenses 0. Fundraising expenses 0. Total expenses 17790. BAD DEBTS: Program service expenses 15416. Management and general expenses 0. Fundraising expenses 0. Total expenses 15416. PROFESSIONAL SERVICES: Program service expenses 13822. Management and general expenses 0. Fundraising expenses 0. Total expenses 13822. UNIFORMS: Program service expenses 10602. Management and general expenses 0. Fundraising expenses 0. Total expenses 10602. DEER MANAGEMENT: Program service expenses 9117. Management and general expenses 0. Fundraising expenses 0. Total expenses 9117. BUSINESS PROMOTION: Program service expenses 6804. Management and general expenses 0. Fundraising expenses 0. Total expenses 6804. DEED RESTRICTIONS: Program service expenses 6345. Management and general expenses 0. Fundraising expenses 0. Total expenses 6345. HIKING TRAIL AND BOAT DOCK: Program service expenses 2339. Management and general expenses 0. Fundraising expenses 0. Total expenses 2339.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part VI, Section A, line 6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part VI, Section A, line 7a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990, Part VI, Section B, line 11
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990, Part VI, Section B, line 12c
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990, Part VI, Section B, line 15a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990, Part VI, Section C, line 18
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Form 990, Part VI, Section C, line 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Form 990, Part IX, line 24e
IRS990/SchoolOperatingInd00
IRS990/SignificantChangeInd00
IRS990/SignificantNewProgramSrvcInd00
IRS990/SubjectToProxyTaxInd00
IRS990/TaxablePartyNotificationInd00
IRS990/TaxExemptBondsInd00
IRS990/TempOrPermanentEndowmentsInd00
IRS990/TerminateOperationsInd00
IRS990/TotalAssetsBOYAmt06336829
IRS990/TotalAssetsEOYAmt07337134
IRS990/TotalAssetsGrp/BOYAmt06336829
IRS990/TotalAssetsGrp/EOYAmt07337134
IRS990/TotalCompGreaterThan150KInd00
IRS990/TotalEmployeeCnt0147
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt0781352
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt04556457
IRS990/TotalFunctionalExpensesGrp/TotalAmt05337809
IRS990/TotalGrossUBIAmt0761027
IRS990/TotalLiabilitiesBOYAmt02489565
IRS990/TotalLiabilitiesEOYAmt02599409
IRS990/TotalLiabilitiesGrp/BOYAmt02489565
IRS990/TotalLiabilitiesGrp/EOYAmt02599409
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt03847264
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt04737725
IRS990/TotalOtherCompensationAmt051282
IRS990/TotalProgramServiceExpensesAmt04556457
IRS990/TotalProgramServiceRevenueAmt06184662
IRS990/TotalReportableCompFromOrgAmt0221655
IRS990/TotalRevenueGrp/ExclusionAmt00
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt05467243
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt06228270
IRS990/TotalRevenueGrp/UnrelatedBusinessRevenueAmt0761027
IRS990/TotalVolunteersCnt020
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt06336829
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt07337134
IRS990/TotReportableCompRltdOrgAmt00
IRS990/TravelGrp/ProgramServicesAmt015749
IRS990/TravelGrp/TotalAmt015749
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd01
IRS990/UponRequestInd0X
IRS990/USAddress/AddressLine1Txt013301 WALDEN RD
IRS990/USAddress/CityNm0MONTGOMERY
IRS990/USAddress/StateAbbreviationCd0TX
IRS990/USAddress/ZIPCd077356
IRS990/VotingMembersGoverningBodyCnt07
IRS990/VotingMembersIndependentCnt00

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2015 filings • 501(c)4 • $5M-$10M nonprofits