Civic Intelligence

Walden on Lake Conroe Community Improvement Association

990 • Fiscal year 2014 • EIN 23-7183733

Jan 01, 2014 to Dec 31, 2014 • Filed on Sep 09, 2015

13301 Walden RdMontgomery, TX 77356

(936) 582-1622

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

70th percentile

0.39x

Higher debt load relative to assets than 70% of similar nonprofits.

2014 filings • 501(c)4 • $5M-$10M nonprofits • Source year 2014

Liabilities / Revenue

65th percentile

0.40x

Higher debt load relative to revenue than 65% of similar nonprofits.

2014 filings • 501(c)4 • $5M-$10M nonprofits • Source year 2014

Net Margin

67th percentile

17%

Higher net margin than 67% of similar nonprofits.

2014 filings • 501(c)4 • $5M-$10M nonprofits • Source year 2014

Top Officer Pay

69th percentile

$155,844

Higher top officer pay than 69% of similar nonprofits.

Top officer pay equals 2.5% of source-year revenue.

2014 filings • 501(c)4 • $5M-$10M nonprofits • Source year 2014

Asset Growth

83rd percentile

17%

Faster asset growth than 83% of similar nonprofits.

2014 filings • 501(c)4 • $5M-$10M nonprofits • Annualized from 2013 to 2014

Revenue Growth

32nd percentile

-0.7%

Faster revenue growth than 32% of similar nonprofits.

2014 filings • 501(c)4 • $5M-$10M nonprofits • Annualized from 2013 to 2014

Assets

Up

$6,336,829

Up $917,893 (+17%) from 2013

Net Assets

Up

$3,847,264

Up $1,053,612 (+38%) from 2013

Liabilities

Down

$2,489,565

Down $135,719 (-5.2%) from 2013

Revenue

Down

$6,265,876

Down $43,276 (-0.7%) from 2013

Expenses

Up

$5,212,264

Up $82,244 (+1.6%) from 2013

Net Income

Down

$1,053,612

Down $125,520 (-11%) from 2013

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$10M$5.0M$0Assets 2011: $3,206,113Liabilities 2011: $2,511,544Net Assets 2011: $694,5692011Assets 2013: $5,418,936Liabilities 2013: $2,625,284Net Assets 2013: $2,793,6522013Assets 2014: $6,336,829Liabilities 2014: $2,489,565Net Assets 2014: $3,847,2642014Assets 2015: $7,337,134Liabilities 2015: $2,599,409Net Assets 2015: $4,737,7252015Assets 2016: $7,050,534Liabilities 2016: $2,752,822Net Assets 2016: $4,297,7122016Assets 2018: $6,883,409Liabilities 2018: $2,455,932Net Assets 2018: $4,427,4772018Assets 2019: $6,213,637Liabilities 2019: $2,716,044Net Assets 2019: $3,497,5932019Assets 2020: $5,554,596Liabilities 2020: $3,602,273Net Assets 2020: $1,952,3232020Assets 2021: $5,919,000Liabilities 2021: $3,860,714Net Assets 2021: $2,058,2862021Assets 2024: $8,345,155Liabilities 2024: $4,914,949Net Assets 2024: $3,430,2062024

Highlighted filing

2014

Assets$6,336,829
Liabilities$2,489,565
Net Assets$3,847,264

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$10M$5.0M$0-$5.0MExpenses 2011: $4,936,8282011Revenue 2013: $6,309,152Expenses 2013: $5,130,020Net Income 2013: $1,179,1322013Revenue 2014: $6,265,876Expenses 2014: $5,212,264Net Income 2014: $1,053,6122014Revenue 2015: $6,228,270Expenses 2015: $5,337,809Net Income 2015: $890,4612015Revenue 2016: $6,231,210Expenses 2016: $6,671,223Net Income 2016: -$440,0132016Revenue 2018: $6,547,327Expenses 2018: $6,057,306Net Income 2018: $490,0212018Revenue 2019: $6,812,053Expenses 2019: $7,741,937Net Income 2019: -$929,8842019Revenue 2020: $6,658,315Expenses 2020: $7,140,070Net Income 2020: -$481,7552020Revenue 2021: $7,405,584Expenses 2021: $7,299,621Net Income 2021: $105,9632021Revenue 2024: $8,172,255Expenses 2024: $7,325,952Net Income 2024: $846,3032024

Highlighted filing

2014

Revenue$6,265,876
Expenses$5,212,264
Net Income$1,053,612
Jump To
Filing Snapshot
Filing Period
Jan 1, 2014 to Dec 31, 2014
Signed
Sep 9, 2015
Return Version
2014v5.0
Gross Receipts
$6,265,876
Mission and Program Overview

Mission

Provide for the maintenance and preservation of the common areas; promote the health,safety,and welfare of the community.

Balance Sheet Detail
LineBeginningEndChange
Assets
Rtn Earn Endowment Incm Other Fnds$2,793,652$3,847,264▲ $1,053,612
Cash and Non-Interest-Bearing Accounts$3,833,388$3,761,618▼ $71,770
Savings and Temporary Cash Investments$250,000$1,253,887▲ $1,003,887
Land, Buildings, and Equipment, Net$814,821$804,195▼ $10,626
Accounts Receivable$172,823$150,432▼ $22,391
Prepaid Expenses and Deferred Charges$46,760$117,718▲ $70,958
Inventories for Sale or Use$84,860$99,639▲ $14,779
Pd in Cap Srpls Land Bldg Eqp Fund$0$0→ $0
Cap Stk Tr Prin Current Funds$0$0→ $0
Total Assets$5,418,936$6,336,829▲ $917,893
Other Assets Total$216,284$149,340▼ $66,944
Liabilities
Other Liabilities$2,493,231$2,379,337▼ $113,894
Accounts Payable and Accrued Expenses$132,053$110,228▼ $21,825
Total Liabilities$2,625,284$2,489,565▼ $135,719
Net Assets / Fund Balance
Total Net Assets Fund Balance$2,793,652$3,847,264▲ $1,053,612
Total Liabilities and Net Assets / Fund Balance$5,418,936$6,336,829▲ $917,893

Asset Categories

AssetBook ValueDepreciationBasis
Land$561,987--
Equipment$242,208$1,135,881-
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Scott SustmanGeneral ManagerFT$136,400$19,444$155,844
Rick AdamsDirector of Food&beverageFT$116,790$26,039$142,829

Board Members and Trustees

NameTitle
David EarglePresident
Barry SmithVice President
John TricoliTrustee
Larry KingTrustee
Sam LincolnSecretary
Carl SeiduleTreasurer

Highest Paid Contractors

ContractorServicesLocationCompensation
Montgomery County TexasSubdivision SecurityPO BOX 539, Conroe, TX 77305$254,594
Daughtry & Jordan PCLegal17044 EL CAMINO REAL, Houston, TX 77058$208,595
Revenue and Support

Revenue Composition

Contributions and Grants
$0
Program Service Revenue
$6,194,663
Investment Income
$6,996
Other Revenue
$64,217
Change in Net Assets
$1,053,612

Audited Revenue Reconciliation

Revenue per Audited Statements
$6,265,876
Revenue Not Reported on Financial Statements
$0
Revenue Not Reported on Form 990
$0
Total Revenue per Audited Statements
$6,265,876
Total Revenue per Form 990
$6,265,876
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$3,254,416
Salaries, Compensation, and Employee Benefits$1,957,848
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Comp Disqual Persons$1,420,829--$1,420,829
All Other Expenses$757,121$351,684-$1,108,805
Insurance$473,571$45,482-$519,053
Current Officers, Directors, Trustees, and Key Employees$97,974$253,190-$351,164
Other Expenses$249,986--$249,986
Payroll Taxes$137,525$18,855-$156,380
Depreciation Depletion$139,091--$139,091
Fees for Services Other$124,683--$124,683
Other Employee Benefits$29,475--$29,475
Office Expenses$17,716--$17,716
Travel$16,725--$16,725
Advertising-$15,870-$15,870
Total Functional Expenses$4,527,183$685,081$0$5,212,264

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$5,212,264
Total Expenses per Audited Statements$5,212,264
Total Expenses per Form 990$5,212,264
Expenses Not Reported on Financial Statements$0
Expenses Not Reported on Form 990$0
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Assessments Received in Advance$2,008,830
Deposits$155,360
Accrued Expenses$147,665
Unearned Income$67,482
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section A, line 6

Membership is automatic upon purchasing a lot or residence.

Form 990, Part VI, Section A, line 7A

Members may vote for board of Trustees during the November election.

Form 990, Part VI, Section B, line 11

Tax return is submitted to the general manager, finance committee and external CPA for review. After approval, the tax return is submitted to the board of trustees for review and approval.

Form 990, Part VI, Section B, line 12C

Annually board members are required to sign a disclosurer form that states they have read the conflict of interest policy and they understand the policy. The form also has a place for them to disclose any conflicting relationships.

Form 990, Part VI, Section B, line 15A

Board of Trustees, or their designee, or committee annually evaluate the General Manager based on a review of comparable data. This may include salary studies by independent source;written job offers for positions at similar organizations;documented phone calls about similar positions; information obtained from IRS form 990 of similar organizations.

Form 990, Part VI, Section C, line 18

The tax return and application are available in the management office during normal business hours.

Form 990, Part VI, Section C, line 19

Governing documents are available on the website.Financial statements are available in the management office during normal business hours.

Filing and Contact Details

Filer

Filer Name
Walden on Lake Conroe Community
EIN
23-7183733
Phone
9365821622
Address
13301 WALDEN RD, MONTGOMERY, TX 77356

Signing Officer

Name
David Eargle
Title
President
Phone
9365821622
Signed
2015-09-09
Discuss with paid preparer
Yes

Organization Details

Principal Officer
David Eargle
Formed
1972
Legal Domicile
TX
Voting Board Members
6
Independent Board Members
0
Employees
153
Volunteers
0

Preparer

Firm
Canady & Canady PC
Address
4707 Ingersoll ST, Houston, TX 77027
Phone
7137831021
Supplemental Narrative

Additional Explanations

Form 990, Part IX, line 24E

ADMINISTRATIVE: Program service expenses 0. Management and general expenses 172431. Fundraising expenses 0. Total expenses 172431. SUPPLIES: Program service expenses 132228. Management and general expenses 0. Fundraising expenses 0. Total expenses 132228. PROFESSIONAL SERVICES: Program service expenses 0. Management and general expenses 124518. Fundraising expenses 0. Total expenses 124518. FITNESS CONTRACT: Program service expenses 104220. Management and general expenses 0. Fundraising expenses 0. Total expenses 104220. MEMBER RELATIONS: Program service expenses 67243. Management and general expenses 0. Fundraising expenses 0. Total expenses 67243. HIKING TRAIL AND BOAT DOCK: Program service expenses 60882. Management and general expenses 0. Fundraising expenses 0. Total expenses 60882. ADMIN BUILDING AND PARKING LOT: Program service expenses 0. Management and general expenses 54735. Fundraising expenses 0. Total expenses 54735. YACHT CLUB EXPENSE: Program service expenses 42769. Management and general expenses 0. Fundraising expenses 0. Total expenses 42769. ENTERTAINMENT AND SHOWS: Program service expenses 41350. Management and general expenses 0. Fundraising expenses 0. Total expenses 41350. LAUNDRY AND LINEN: Program service expenses 40120. Management and general expenses 0. Fundraising expenses 0. Total expenses 40120. CREDIT CARD DISCOUNTS: Program service expenses 37174. Management and general expenses 0. Fundraising expenses 0. Total expenses 37174. POSTAGE: Program service expenses 35324. Management and general expenses 0. Fundraising expenses 0. Total expenses 35324. GAS AND OIL: Program service expenses 35083. Management and general expenses 0. Fundraising expenses 0. Total expenses 35083. LIQUOR TAXES: Program service expenses 33339. Management and general expenses 0. Fundraising expenses 0. Total expenses 33339. RACQUET CENTER: Program service expenses 23211. Management and general expenses 0. Fundraising expenses 0. Total expenses 23211. TAXES-PROPERTY: Program service expenses 22489. Management and general expenses 0. Fundraising expenses 0. Total expenses 22489. RENT: Program service expenses 20640. Management and general expenses 0. Fundraising expenses 0. Total expenses 20640. TOURNAMENT EXPENSE: Program service expenses 17497. Management and general expenses 0. Fundraising expenses 0. Total expenses 17497. PRINTING: Program service expenses 12096. Management and general expenses 0. Fundraising expenses 0. Total expenses 12096. BAD DEBTS: Program service expenses 10467. Management and general expenses 0. Fundraising expenses 0. Total expenses 10467. UNIFORMS: Program service expenses 9449. Management and general expenses 0. Fundraising expenses 0. Total expenses 9449. BUSINESS PROMOTION: Program service expenses 8025. Management and general expenses 0. Fundraising expenses 0. Total expenses 8025. DEED RESTRICTIONS: Program service expenses 3172. Management and general expenses 0. Fundraising expenses 0. Total expenses 3172. DEER TRAPPING: Program service expenses 343. Management and general expenses 0. Fundraising expenses 0. Total expenses 343.

Raw XML AppendixShowing 400 of 429 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt0132053
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0110228
IRS990/AccountsReceivableGrp/BOYAmt0172823
IRS990/AccountsReceivableGrp/EOYAmt0150432
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0Provide for the maintenance and preservation of the common areas; promote the health,safety,and welfare of the community.
IRS990/AdvertisingGrp/ManagementAndGeneralAmt015870
IRS990/AdvertisingGrp/TotalAmt015870
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt0351684
IRS990/AllOtherExpensesGrp/ProgramServicesAmt0757121
IRS990/AllOtherExpensesGrp/TotalAmt01108805
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/AuditCommitteeInd01
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0The Organization
IRS990/BooksInCareOfDetail/PhoneNum09365821622
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt013301 WALDEN RD
IRS990/BooksInCareOfDetail/USAddress/CityNm0MONTGOMERY
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990/BooksInCareOfDetail/USAddress/ZIPCd077356
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOfficerEntInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CapStkTrPrinCurrentFundsGrp/BOYAmt00
IRS990/CapStkTrPrinCurrentFundsGrp/EOYAmt00
IRS990/CashNonInterestBearingGrp/BOYAmt03833388
IRS990/CashNonInterestBearingGrp/EOYAmt03761618
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt02
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt0253190
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt097974
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0351164
IRS990/CompDisqualPersonsGrp/ProgramServicesAmt01420829
IRS990/CompDisqualPersonsGrp/TotalAmt01420829
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd01
IRS990/CompensationProcessOtherInd00
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/ContractorCompensationGrp/CompensationAmt0254594
IRS990/ContractorCompensationGrp/CompensationAmt1208595
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt0PO BOX 539
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt117044 EL CAMINO REAL
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm0CONROE
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm1HOUSTON
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd0TX
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd1TX
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd077305
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd177058
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt0MONTGOMERY COUNTY TEXAS
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt1DAUGHTRY & JORDAN PC
IRS990/ContractorCompensationGrp/ServicesDesc0SUBDIVISION SECURITY
IRS990/ContractorCompensationGrp/ServicesDesc1LEGAL
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt00
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt06996
IRS990/CYOtherExpensesAmt03254416
IRS990/CYOtherRevenueAmt064217
IRS990/CYProgramServiceRevenueAmt06194663
IRS990/CYRevenuesLessExpensesAmt01053612
IRS990/CYSalariesCompEmpBnftPaidAmt01957848
IRS990/CYTotalExpensesAmt05212264
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt06265876
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0139091
IRS990/DepreciationDepletionGrp/TotalAmt0139091
IRS990/Desc0Maintenance and preservation of the common areas.
IRS990/DescribedInSection501c3Ind00
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd01
IRS990/DonorAdvisedFundInd00
IRS990/ElectionOfBoardMembersInd01
IRS990/EmployeeCnt0153
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt02112623
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt0124683
IRS990/FeesForServicesOtherGrp/TotalAmt0124683
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt03.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt13.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt23.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt33.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt43.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt53.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt640.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt740.00
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd0X
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt619444
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt726039
IRS990/Form990PartVIISectionAGrp/PersonNm0DAVID EARGLE
IRS990/Form990PartVIISectionAGrp/PersonNm1BARRY SMITH
IRS990/Form990PartVIISectionAGrp/PersonNm2CARL SEIDULE
IRS990/Form990PartVIISectionAGrp/PersonNm3SAM LINCOLN
IRS990/Form990PartVIISectionAGrp/PersonNm4LARRY KING
IRS990/Form990PartVIISectionAGrp/PersonNm5JOHN TRICOLI
IRS990/Form990PartVIISectionAGrp/PersonNm6SCOTT SUSTMAN
IRS990/Form990PartVIISectionAGrp/PersonNm7RICK ADAMS
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt6136400
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt7116790
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/TitleTxt0PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt1VICE PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt2TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt3SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt4TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt5TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt6GENERAL MANAGER
IRS990/Form990PartVIISectionAGrp/TitleTxt7DIRECTOR OF FOOD&BEVERAGE
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/Form990TFiledInd01
IRS990/FormationYr01972
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd01
IRS990/FundraisingActivitiesInd00
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt06
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossReceiptsAmt06265876
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd00
IRS990/IndependentAuditFinclStmtInd01
IRS990/IndependentVotingMemberCnt00
IRS990/IndivRcvdGreaterThan100KCnt03
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartIXInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/ManagementAndGeneralAmt045482
IRS990/InsuranceGrp/ProgramServicesAmt0473571
IRS990/InsuranceGrp/TotalAmt0519053
IRS990/InventoriesForSaleOrUseGrp/BOYAmt084860
IRS990/InventoriesForSaleOrUseGrp/EOYAmt099639
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt06996
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt06996
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt041
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt01135881
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0814821
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0804195
IRS990/LandBldgEquipCostOrOtherBssAmt01940076
IRS990/LegalDomicileStateCd0TX
IRS990/LoanOutstandingInd01
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd01
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0Provide for the maintenance and preservation of the common areas; promote the health,safety,and welfare of the community.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/NetAssetsOrFundBalancesBOYAmt02793652
IRS990/NetAssetsOrFundBalancesEOYAmt03847264
IRS990/NetUnrelatedBusTxblIncmAmt0-144618
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NondeductibleContributionsInd00
IRS990/OfficeExpensesGrp/ProgramServicesAmt017716
IRS990/OfficeExpensesGrp/TotalAmt017716
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501cInd0X
IRS990/OrgDoesNotFollowSFAS117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt0216284
IRS990/OtherAssetsTotalGrp/EOYAmt0149340
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt029475
IRS990/OtherEmployeeBenefitsGrp/TotalAmt029475
IRS990/OtherExpensesGrp/Desc0COST OF GOODS SOLD
IRS990/OtherExpensesGrp/Desc1MAINTENANCE AND REPAIRS
IRS990/OtherExpensesGrp/Desc2UTILITIES
IRS990/OtherExpensesGrp/Desc3SECURITY
IRS990/OtherExpensesGrp/ProgramServicesAmt0507832
IRS990/OtherExpensesGrp/ProgramServicesAmt1300700
IRS990/OtherExpensesGrp/ProgramServicesAmt2253955
IRS990/OtherExpensesGrp/ProgramServicesAmt3249986
IRS990/OtherExpensesGrp/TotalAmt0507832
IRS990/OtherExpensesGrp/TotalAmt1300700
IRS990/OtherExpensesGrp/TotalAmt2253955
IRS990/OtherExpensesGrp/TotalAmt3249986
IRS990/OtherLiabilitiesGrp/BOYAmt02493231
IRS990/OtherLiabilitiesGrp/EOYAmt02379337
IRS990/OtherRevenueMiscGrp/BusinessCd0722100
IRS990/OtherRevenueMiscGrp/Desc0FACILITY RENTAL/OTHER
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt064217
IRS990/OtherRevenueMiscGrp/UnrelatedBusinessRevenueAmt064217
IRS990/OtherRevenueTotalAmt064217
IRS990/PartialLiquidationInd00
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt018855
IRS990/PayrollTaxesGrp/ProgramServicesAmt0137525
IRS990/PayrollTaxesGrp/TotalAmt0156380
IRS990/PdInCapSrplsLandBldgEqpFundGrp/BOYAmt00
IRS990/PdInCapSrplsLandBldgEqpFundGrp/EOYAmt00
IRS990/PoliticalCampaignActyInd00
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt046760
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt0117718
IRS990/PrincipalOfficerNm0David Eargle
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0531310
IRS990/ProgramServiceRevenueGrp/BusinessCd1722100
IRS990/ProgramServiceRevenueGrp/BusinessCd2531390
IRS990/ProgramServiceRevenueGrp/BusinessCd3531390
IRS990/ProgramServiceRevenueGrp/BusinessCd4531390
IRS990/ProgramServiceRevenueGrp/Desc0MAINTENANCE FEES
IRS990/ProgramServiceRevenueGrp/Desc1FOOD & BEVERAGE
IRS990/ProgramServiceRevenueGrp/Desc2OTHER
IRS990/ProgramServiceRevenueGrp/Desc3GROUNDS MAINTENANCE
IRS990/ProgramServiceRevenueGrp/Desc4SALES
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt04116097
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt1473061
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt2764839
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt388831
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt433463
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt04116097
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt11139147
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt2817125
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt388831
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt433463
IRS990/ProgramServiceRevenueGrp/UnrelatedBusinessRevenueAmt0666086
IRS990/ProgramServiceRevenueGrp/UnrelatedBusinessRevenueAmt152286
IRS990/ProgSrvcAccomActy2Grp/Desc0Promotion of social welfare and recreation.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt02414560
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt00
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt00
IRS990/PYOtherExpensesAmt03224734
IRS990/PYOtherRevenueAmt084695
IRS990/PYProgramServiceRevenueAmt06224457
IRS990/PYRevenuesLessExpensesAmt01179132
IRS990/PYSalariesCompEmpBnftPaidAmt01905286
IRS990/PYTotalExpensesAmt05130020
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt06309152
IRS990/QuidProQuoContributionsInd00
IRS990/ReconcilationRevenueExpnssAmt01053612
IRS990/RegularMonitoringEnfrcInd01
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd01
IRS990/ReportProgramRelatedInvstInd00
IRS990/RtnEarnEndowmentIncmOthFndsGrp/BOYAmt02793652
IRS990/RtnEarnEndowmentIncmOthFndsGrp/EOYAmt03847264
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0250000
IRS990/SavingsAndTempCashInvstGrp/EOYAmt01253887
IRS990/ScheduleBRequiredInd00
IRS990ScheduleD/EquipmentGrp/BookValueAmt0242208
IRS990ScheduleD/EquipmentGrp/DepreciationAmt01135881
IRS990ScheduleD/EquipmentGrp/InvestmentCostOrOtherBasisAmt01378089
IRS990ScheduleD/ExpensesNotReportedAmt00
IRS990ScheduleD/ExpensesNotRptFinclStmtAmt00
IRS990ScheduleD/ExpensesSubtotalAmt05212264
IRS990ScheduleD/LandGrp/BookValueAmt0561987
IRS990ScheduleD/LandGrp/InvestmentCostOrOtherBasisAmt0561987
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt02008830
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt1147665
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt2155360
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt367482
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0ASSESSMENTS RECEIVED IN ADVANCE
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1ACCRUED EXPENSES
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc2DEPOSITS
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc3UNEARNED INCOME
IRS990ScheduleD/RevenueNotReportedAmt00
IRS990ScheduleD/RevenueNotReportedFinclStmtAmt00
IRS990ScheduleD/RevenueSubtotalAmt06265876
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0804195
IRS990ScheduleD/TotalExpensesPerForm990Amt05212264
IRS990ScheduleD/TotalLiabilityAmt02379337
IRS990ScheduleD/TotalRevenuePerForm990Amt06265876
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt06265876
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt05212264
IRS990/ScheduleJRequiredInd00
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BalanceDueAmt01300
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd01
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd00
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanFromOrganizationInd0X
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanPurposeTxt0INDIVIDUAL FINANCIAL NEED
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/OriginalPrincipalAmt07000
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/PersonNm0RICK ADAMS
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/RelationshipWithOrgTxt0HIGHLY COMPENSATED EMPLOYEE
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd01
IRS990ScheduleL/TotalBalanceDueAmt01300
IRS990/ScheduleORequiredInd01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Membership is automatic upon purchasing a lot or residence.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Members may vote for board of Trustees during the November election.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Tax return is submitted to the general manager, finance committee and external CPA for review. After approval, the tax return is submitted to the board of trustees for review and approval.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Annually board members are required to sign a disclosurer form that states they have read the conflict of interest policy and they understand the policy. The form also has a place for them to disclose any conflicting relationships.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Board of Trustees, or their designee, or committee annually evaluate the General Manager based on a review of comparable data. This may include salary studies by independent source;written job offers for positions at similar organizations;documented phone calls about similar positions; information obtained from IRS form 990 of similar organizations.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5The tax return and application are available in the management office during normal business hours.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Governing documents are available on the website.Financial statements are available in the management office during normal business hours.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7ADMINISTRATIVE: Program service expenses 0. Management and general expenses 172431. Fundraising expenses 0. Total expenses 172431. SUPPLIES: Program service expenses 132228. Management and general expenses 0. Fundraising expenses 0. Total expenses 132228. PROFESSIONAL SERVICES: Program service expenses 0. Management and general expenses 124518. Fundraising expenses 0. Total expenses 124518. FITNESS CONTRACT: Program service expenses 104220. Management and general expenses 0. Fundraising expenses 0. Total expenses 104220. MEMBER RELATIONS: Program service expenses 67243. Management and general expenses 0. Fundraising expenses 0. Total expenses 67243. HIKING TRAIL AND BOAT DOCK: Program service expenses 60882. Management and general expenses 0. Fundraising expenses 0. Total expenses 60882. ADMIN BUILDING AND PARKING LOT: Program service expenses 0. Management and general expenses 54735. Fundraising expenses 0. Total expenses 54735. YACHT CLUB EXPENSE: Program service expenses 42769. Management and general expenses 0. Fundraising expenses 0. Total expenses 42769. ENTERTAINMENT AND SHOWS: Program service expenses 41350. Management and general expenses 0. Fundraising expenses 0. Total expenses 41350. LAUNDRY AND LINEN: Program service expenses 40120. Management and general expenses 0. Fundraising expenses 0. Total expenses 40120. CREDIT CARD DISCOUNTS: Program service expenses 37174. Management and general expenses 0. Fundraising expenses 0. Total expenses 37174. POSTAGE: Program service expenses 35324. Management and general expenses 0. Fundraising expenses 0. Total expenses 35324. GAS AND OIL: Program service expenses 35083. Management and general expenses 0. Fundraising expenses 0. Total expenses 35083. LIQUOR TAXES: Program service expenses 33339. Management and general expenses 0. Fundraising expenses 0. Total expenses 33339. RACQUET CENTER: Program service expenses 23211. Management and general expenses 0. Fundraising expenses 0. Total expenses 23211. TAXES-PROPERTY: Program service expenses 22489. Management and general expenses 0. Fundraising expenses 0. Total expenses 22489. RENT: Program service expenses 20640. Management and general expenses 0. Fundraising expenses 0. Total expenses 20640. TOURNAMENT EXPENSE: Program service expenses 17497. Management and general expenses 0. Fundraising expenses 0. Total expenses 17497. PRINTING: Program service expenses 12096. Management and general expenses 0. Fundraising expenses 0. Total expenses 12096. BAD DEBTS: Program service expenses 10467. Management and general expenses 0. Fundraising expenses 0. Total expenses 10467. UNIFORMS: Program service expenses 9449. Management and general expenses 0. Fundraising expenses 0. Total expenses 9449. BUSINESS PROMOTION: Program service expenses 8025. Management and general expenses 0. Fundraising expenses 0. Total expenses 8025. DEED RESTRICTIONS: Program service expenses 3172. Management and general expenses 0. Fundraising expenses 0. Total expenses 3172. DEER TRAPPING: Program service expenses 343. Management and general expenses 0. Fundraising expenses 0. Total expenses 343.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part VI, Section A, line 6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part VI, Section A, line 7a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990, Part VI, Section B, line 11
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990, Part VI, Section B, line 12c
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990, Part VI, Section B, line 15a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990, Part VI, Section C, line 18
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Form 990, Part VI, Section C, line 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Form 990, Part IX, line 24e
IRS990/SchoolOperatingInd00
IRS990/SignificantChangeInd00
IRS990/SignificantNewProgramSrvcInd00
IRS990/SubjectToProxyTaxInd00
IRS990/TaxablePartyNotificationInd00
IRS990/TaxExemptBondsInd00
IRS990/TempOrPermanentEndowmentsInd00
IRS990/TerminateOperationsInd00
IRS990/TotalAssetsBOYAmt05418936
IRS990/TotalAssetsEOYAmt06336829
IRS990/TotalAssetsGrp/BOYAmt05418936
IRS990/TotalAssetsGrp/EOYAmt06336829
IRS990/TotalCompGreaterThan150KInd00
IRS990/TotalEmployeeCnt0153
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt0685081
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt04527183
IRS990/TotalFunctionalExpensesGrp/TotalAmt05212264
IRS990/TotalGrossUBIAmt0782589
IRS990/TotalLiabilitiesBOYAmt02625284
IRS990/TotalLiabilitiesEOYAmt02489565
IRS990/TotalLiabilitiesGrp/BOYAmt02625284
IRS990/TotalLiabilitiesGrp/EOYAmt02489565
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt02793652
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt03847264
IRS990/TotalOtherCompensationAmt045483
IRS990/TotalProgramServiceExpensesAmt04527183
IRS990/TotalProgramServiceRevenueAmt06194663
IRS990/TotalReportableCompFromOrgAmt0253190
IRS990/TotalRevenueGrp/ExclusionAmt00
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt05483287
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt06265876
IRS990/TotalRevenueGrp/UnrelatedBusinessRevenueAmt0782589
IRS990/TotalVolunteersCnt00
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt05418936
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt06336829
IRS990/TotReportableCompRltdOrgAmt00
IRS990/TravelGrp/ProgramServicesAmt016725
IRS990/TravelGrp/TotalAmt016725
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd01
IRS990/UponRequestInd0X
IRS990/USAddress/AddressLine1Txt013301 WALDEN RD
IRS990/USAddress/CityNm0MONTGOMERY
IRS990/USAddress/StateAbbreviationCd0TX
IRS990/USAddress/ZIPCd077356
IRS990/VotingMembersGoverningBodyCnt06
IRS990/VotingMembersIndependentCnt00
IRS990/WebsiteAddressTxt0www.waldenonlakeconroe.com

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings