Civic Intelligence

Buckingham Homes Association Ltd

990EZ • Fiscal year 2023 • EIN 23-7162038

Jul 01, 2022 to Jun 30, 2023 • Filed on Jan 30, 2024

Organization ProfileN/A
2850 Eastlake DriveKelseyville, CA 95451

(707) 279-0829

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

85th percentile

0.25x

Higher debt load relative to assets than 85% of similar nonprofits.

2023 filings • 501(c)4 • <$500k nonprofits • Source year 2023

Liabilities / Revenue

91st percentile

0.54x

Higher debt load relative to revenue than 91% of similar nonprofits.

2023 filings • 501(c)4 • <$500k nonprofits • Source year 2023

Net Margin

14th percentile

-29%

Higher net margin than 14% of similar nonprofits.

2023 filings • 501(c)4 • <$500k nonprofits • Source year 2023

Top Officer Pay

87th percentile

$0

Higher top officer pay than 87% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2023 filings • 501(c)4 • <$500k nonprofits • Source year 2023

Asset Growth

27th percentile

-11%

Faster asset growth than 27% of similar nonprofits.

2023 filings • 501(c)4 • <$500k nonprofits • Annualized from 2022 to 2023

Revenue Growth

79th percentile

32%

Faster revenue growth than 79% of similar nonprofits.

2023 filings • 501(c)4 • <$500k nonprofits • Annualized from 2022 to 2023

Balance Sheet
Liabilities / Assets85th percentile

Assets

Down

$365,706

Down $44,205 (-11%) from 2022

Net Assets

Down

$274,210

Down $135,701 (-33%) from 2022

Liabilities

$91,496

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / Revenue91st percentileNet Margin14th percentile

Revenue

Up

$168,501

Up $40,640 (+32%) from 2022

Expenses

Up

$217,127

Up $95,824 (+79%) from 2022

Net Income

Down

-$48,626

Down $55,184 (-841%) from 2022

Historical Trend

Balance Sheet Trend

Asset Growth27th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2013: $288,996Liabilities 2013: $22,744Net Assets 2013: $266,2522013Assets 2014: $341,827Liabilities 2014: $48,938Net Assets 2014: $292,8892014Assets 2015: $322,154Liabilities 2015: $23,282Net Assets 2015: $298,8722015Assets 2016: $330,964Liabilities 2016: $24,008Net Assets 2016: $306,9562016Assets 2017: $355,518Liabilities 2017: $24,765Net Assets 2017: $330,7532017Assets 2018: $381,380Liabilities 2018: $27,145Net Assets 2018: $354,2352018Assets 2019: $389,022Liabilities 2019: $28,240Net Assets 2019: $360,7822019Assets 2020: $391,811Net Assets 2020: $368,0612020Assets 2021: $403,878Net Assets 2021: $403,8782021Assets 2022: $409,911Net Assets 2022: $409,9112022Assets 2023: $365,706Liabilities 2023: $91,496Net Assets 2023: $274,2102023Assets 2025: $333,003Liabilities 2025: $31,850Net Assets 2025: $301,1532025

Highlighted filing

2023

Assets$365,706
Liabilities$91,496
Net Assets$274,210
Open 2023 Filing

Operations Trend

Revenue Growth79th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$400K$300K$200K$100K$0-$100KExpenses 2013: $97,5502013Revenue 2014: $115,910Expenses 2014: $89,273Net Income 2014: $26,6372014Revenue 2015: $91,725Expenses 2015: $85,742Net Income 2015: $5,9832015Revenue 2016: $105,523Expenses 2016: $97,439Net Income 2016: $8,0842016Revenue 2017: $108,219Expenses 2017: $84,422Net Income 2017: $23,7972017Revenue 2018: $115,432Expenses 2018: $91,950Net Income 2018: $23,4822018Revenue 2019: $104,119Expenses 2019: $97,572Net Income 2019: $6,5472019Revenue 2020: $123,696Expenses 2020: $117,667Net Income 2020: $6,0292020Revenue 2021: $140,956Expenses 2021: $105,139Net Income 2021: $35,8172021Revenue 2022: $127,861Expenses 2022: $121,303Net Income 2022: $6,5582022Revenue 2023: $168,501Expenses 2023: $217,127Net Income 2023: -$48,6262023Revenue 2025: $307,210Expenses 2025: $168,437Net Income 2025: $138,7732025

Highlighted filing

2023

Revenue$168,501
Expenses$217,127
Net Income-$48,626
Open 2023 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2022 to Jun 30, 2023
Signed
Jan 30, 2024
Return Version
2022v5.0
Gross Receipts
$168,501
Mission and Program Overview

Mission

Primary purpose is to manage common areas, roads, lake access, and community club house.

Rimary purpose is to manage common areas, roads, lake access, and community club house.

Program Services

DescriptionGrantsExpenses
MANAGEMENT OF ASSOCIATION-$128,051
Compensation and Service Providers
Top Officer Pay87th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
WILLIAM GROODYPresident-$0--
BARBARA HOLLENKAMPSecretary-$0--
JOHN LAHTIDirector-$0--
RONALD CORMIERTreasurer-$0--
ANSEL MOOREDirector-$0--
KATHRYN QUINNDirector-$0--
DON WHALEYDirector-$0--
Filing and Contact Details

Filer

Filer Name
Buckingham Homes Association Ltd
EIN
23-7162038
Phone
7072790829
Address
2850 EASTLAKE DRIVE, KELSEYVILLE, CA 95451

Signing Officer

Name
William Groody
Title
President
Signed
2024-01-30
Discuss with paid preparer
Yes

Preparer

Firm
Tomkins Tax Consultants
Address
PO Box 1140, LUCERNE, CA 95458
Preparer
Diane T Plante
Phone
7072741843
Supplemental Narrative

Additional Explanations

Other Expenses.1002

“Office Expenses $3303”

Other Expenses.1003

“Information Technology $444”

Other Expenses.1009

“Depreciation $11902”

Other Expenses.1012

“Insurance $26505”

Other Expenses.1

“Uncollectable bad debt $64106”

Other Expenses.3

“DUES & SUBS $2238”

Other Expenses.4

“EVENT EXPENSES $1941”

Other Expenses.6

“SUPPLIES $473”

Other Expenses.7

“LADIES CLUB EXP $170”

Other Expenses.8

“MICS - BAL ADJ $145”

Other Assets.1002

“Furniture and Fixtures - Beginning $-758 Furniture and Fixtures - Ending $-2224”

Other Assets.1003

“Machinery and Equipment - Beginning $2120 Machinery and Equipment - Ending $2120”

Other Assets.1004

“Miscellaneous - Beginning $13515 Miscellaneous - Ending $12942”

Other Assets.1005

“Accounts Receivable - Beginning $266 Accounts Receivable - Ending $0”

Total Liabilities.1

“PAYROLL TAXES - Beginning $1225 PAYROLL TAXES - Ending $4437”

Total Liabilities.2

“LONG TERM LIABQ - Beginning $86359 LONG TERM LIABQ - Ending $87059”

Total Liabilities.3

“BEG BAL ADJ - Beginning $-509 BEG BAL ADJ - Ending $0”

Raw XML Appendix167 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0SHANNON MAURER
IRS990EZ/BooksInCareOfDetail/PhoneNum07072790829
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt02850 EASTLAKE DRIVE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0KELSEYVILLE
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd095451
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0314709
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0279591
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-48626
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt07973
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0409911
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0365706
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt0168501
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt039888
IRS990EZ/LandAndBuildingsGrp/BOYAmt080059
IRS990EZ/LandAndBuildingsGrp/EOYAmt073277
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt0122702
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0322836
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0274210
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0322836
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0274210
IRS990EZ/OccupancyRentUtltsAndMaintAmt052169
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0WILLIAM GROODY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1BARBARA HOLLENKAMP
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2JOHN LAHTI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3RONALD CORMIER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4ANSEL MOORE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5KATHRYN QUINN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6DON WHALEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt015143
IRS990EZ/OtherAssetsTotalDetail/EOYAmt012838
IRS990EZ/OtherExpensesTotalAmt0111227
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0RIMARY PURPOSE IS TO MANAGE COMMON AREAS, ROADS, LAKE ACCESS, AND COMMUNITY CLUB HOUSE.
IRS990EZ/PrintingPublicationsPostageAmt05307
IRS990EZ/ProgramServiceRevenueAmt05911
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0MANAGEMENT OF ASSOCIATION
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0128051
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt040451
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt087075
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt091496
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt0217127
IRS990EZ/TotalProgramServiceExpensesAmt0128051
IRS990EZ/TotalRevenueAmt0168501
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Office Expenses $3303
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Information Technology $444
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Depreciation $11902
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Insurance $26505
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4UNCOLLECTABLE BAD DEBT $64106
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5DUES & SUBS $2238
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6EVENT EXPENSES $1941
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7SUPPLIES $473
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8LADIES CLUB EXP $170
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9MICS - BAL ADJ $145
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Furniture and Fixtures - Beginning $-758 Furniture and Fixtures - Ending $-2224
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11Machinery and Equipment - Beginning $2120 Machinery and Equipment - Ending $2120
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12Miscellaneous - Beginning $13515 Miscellaneous - Ending $12942
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13Accounts Receivable - Beginning $266 Accounts Receivable - Ending $0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt14PAYROLL TAXES - Beginning $1225 PAYROLL TAXES - Ending $4437
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt15LONG TERM LIABQ - Beginning $86359 LONG TERM LIABQ - Ending $87059
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt16BEG BAL ADJ - Beginning $-509 BEG BAL ADJ - Ending $0
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1003
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1009
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Expenses.7
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Expenses.8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Other Assets.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Other Assets.1003
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Other Assets.1004
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Other Assets.1005
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc14Total Liabilities.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc15Total Liabilities.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc16Total Liabilities.3
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/FederatedAssuranceLevelCd0FAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd02
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0WILLIAM GROODY
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/SignatureDt02024-01-30
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0BUCKINGHAM HOMES ASSOCIATION LTD
ReturnHeader/Filer/BusinessNameControlTxt0BUCK
ReturnHeader/Filer/EIN0237162038
ReturnHeader/Filer/PhoneNum07072790829
ReturnHeader/Filer/USAddress/AddressLine1Txt02850 EASTLAKE DRIVE
ReturnHeader/Filer/USAddress/CityNm0KELSEYVILLE
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd095451
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0811481689
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0TOMKINS TAX CONSULTANTS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO Box 1140
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0LUCERNE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd095458
ReturnHeader/PreparerPersonGrp/PhoneNum07072741843
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Diane T Plante
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02024-01-30T09:54:55-08:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0WILLIAM
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0GROODY
ReturnHeader/TaxPeriodBeginDt02022-07-01
ReturnHeader/TaxPeriodEndDt02023-06-30
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2023 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$365,706
Liabilities
$91,496
Net assets
$274,210
Revenue
$168,501
Expenses
$217,127
Net income
-$48,626
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.33$0.32$3.01$3.07$1.68$1.39
2023Detailed filing. Detailed filing data is available for this year.$3.66$0.91$2.74$1.69$2.17$0.49
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$4.10$4.10$1.28$1.21$0.07
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$4.04$4.04$1.41$1.05$0.36
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.92$3.68$1.24$1.18$0.06
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.89$0.28$3.61$1.04$0.98$0.07
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.81$0.27$3.54$1.15$0.92$0.23
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.56$0.25$3.31$1.08$0.84$0.24
2016Detailed filing. Detailed filing data is available for this year.$3.31$0.24$3.07$1.06$0.97$0.08
2015Detailed filing. Detailed filing data is available for this year.$3.22$0.23$2.99$0.92$0.86$0.06
2014Detailed filing. Detailed filing data is available for this year.$3.42$0.49$2.93$1.16$0.89$0.27
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.89$0.23$2.66$0.98