Civic Intelligence

Buckingham Homes Association Ltd

990EZ • Fiscal year 2019 • EIN 23-7162038

Jul 01, 2018 to Jun 30, 2019 • Filed on May 15, 2020

Organization ProfileN/A
2850 Eastlake DriveKelseyville, CA 95451

(707) 279-0829

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

74th percentile

0.07x

Higher debt load relative to assets than 74% of similar nonprofits.

2019 filings • 501(c)4 • <$500k nonprofits • Source year 2019

Liabilities / Revenue

85th percentile

0.27x

Higher debt load relative to revenue than 85% of similar nonprofits.

2019 filings • 501(c)4 • <$500k nonprofits • Source year 2019

Net Margin

58th percentile

6.3%

Higher net margin than 58% of similar nonprofits.

2019 filings • 501(c)4 • <$500k nonprofits • Source year 2019

Top Officer Pay

86th percentile

$0

Higher top officer pay than 86% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2019 filings • 501(c)4 • <$500k nonprofits • Source year 2019

Asset Growth

52nd percentile

2.0%

Faster asset growth than 52% of similar nonprofits.

2019 filings • 501(c)4 • <$500k nonprofits • Annualized from 2018 to 2019

Revenue Growth

31st percentile

-9.8%

Faster revenue growth than 31% of similar nonprofits.

2019 filings • 501(c)4 • <$500k nonprofits • Annualized from 2018 to 2019

Balance Sheet
Liabilities / Assets74th percentile

Assets

Up

$389,022

Up $7,642 (+2.0%) from 2018

Net Assets

Up

$360,782

Up $6,547 (+1.8%) from 2018

Liabilities

Up

$28,240

Up $1,095 (+4.0%) from 2018

Revenue And Expenses
Liabilities / Revenue85th percentileNet Margin58th percentile

Revenue

Down

$104,119

Down $11,313 (-9.8%) from 2018

Expenses

Up

$97,572

Up $5,622 (+6.1%) from 2018

Net Income

Down

$6,547

Down $16,935 (-72%) from 2018

Historical Trend

Balance Sheet Trend

Asset Growth52nd percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2013: $288,996Liabilities 2013: $22,744Net Assets 2013: $266,2522013Assets 2014: $341,827Liabilities 2014: $48,938Net Assets 2014: $292,8892014Assets 2015: $322,154Liabilities 2015: $23,282Net Assets 2015: $298,8722015Assets 2016: $330,964Liabilities 2016: $24,008Net Assets 2016: $306,9562016Assets 2017: $355,518Liabilities 2017: $24,765Net Assets 2017: $330,7532017Assets 2018: $381,380Liabilities 2018: $27,145Net Assets 2018: $354,2352018Assets 2019: $389,022Liabilities 2019: $28,240Net Assets 2019: $360,7822019Assets 2020: $391,811Net Assets 2020: $368,0612020Assets 2021: $403,878Net Assets 2021: $403,8782021Assets 2022: $409,911Net Assets 2022: $409,9112022Assets 2025: $333,003Liabilities 2025: $31,850Net Assets 2025: $301,1532025

Highlighted filing

2019

Assets$389,022
Liabilities$28,240
Net Assets$360,782
Open 2019 Filing

Operations Trend

Revenue Growth31st percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$400K$300K$200K$100K$0Expenses 2013: $97,5502013Revenue 2014: $115,910Expenses 2014: $89,273Net Income 2014: $26,6372014Revenue 2015: $91,725Expenses 2015: $85,742Net Income 2015: $5,9832015Revenue 2016: $105,523Expenses 2016: $97,439Net Income 2016: $8,0842016Revenue 2017: $108,219Expenses 2017: $84,422Net Income 2017: $23,7972017Revenue 2018: $115,432Expenses 2018: $91,950Net Income 2018: $23,4822018Revenue 2019: $104,119Expenses 2019: $97,572Net Income 2019: $6,5472019Revenue 2020: $123,696Expenses 2020: $117,667Net Income 2020: $6,0292020Revenue 2021: $140,956Expenses 2021: $105,139Net Income 2021: $35,8172021Revenue 2022: $127,861Expenses 2022: $121,303Net Income 2022: $6,5582022Revenue 2025: $307,210Expenses 2025: $168,437Net Income 2025: $138,7732025

Highlighted filing

2019

Revenue$104,119
Expenses$97,572
Net Income$6,547
Open 2019 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2018 to Jun 30, 2019
Signed
May 15, 2020
Return Version
2018v3.1
Gross Receipts
$104,119
Mission and Program Overview

Mission

Primary purpose is to manage common areas, roads, lake access, and community club house.

Rimary purpose is to manage common areas, roads, lake access, and community club house.

Program Services

DescriptionGrantsExpenses
MANAGEMENT OF ASSOCIATION$82,180-
Compensation and Service Providers
Top Officer Pay86th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
WILLIAM GROODYPresident-$0--
CHRIS HANSENVice President-$0--
PAM HENDRICKSecretary-$0--
JOHN LAHTIDirector-$0--
JOHN EVERETTDirector-$0--
WAYNE YOSTTreasurer-$0--
WILLIAM KEARNEYDirector-$0--
DON WHALEYDirector-$0--
Filing and Contact Details

Filer

Filer Name
Buckingham Homes Association Ltd
EIN
23-7162038
Phone
7072790829
Address
2850 EASTLAKE DRIVE, KELSEYVILLE, CA 95451

Signing Officer

Name
William Groody
Title
President
Signed
2020-05-15
Discuss with paid preparer
Yes

Preparer

Firm
Tomkins Tax Consultants
Address
PO Box 1140, LUCERNE, CA 95458
Preparer
Diane T Plante
Phone
7072741843
Supplemental Narrative

Additional Explanations

Other Expenses.1002

“Office Expenses $5881”

Other Expenses.1009

“Depreciation $6791”

Other Expenses.1012

“Insurance $9514”

Other Expenses.1

“EVENT EXPENSES $9412”

Other Expenses.3

“LICENSES & PERMITS $668”

Other Expenses.4

“WEED ABATEMENT $600”

Other Expenses.5

“GOK VARIANCE $488”

Other Expenses.6

“STATE TAX $220”

Other Expenses.7

“IMPROVEMENT EXP $178”

Other Expenses.8

“BANK CHARGES $60”

Other Assets.1

“FURNITURE & EQUIP - Beginning $48515 FURNITURE & EQUIP - Ending $0”

Other Assets.2

“LESS ACCUM DEP - Beginning $-36667 LESS ACCUM DEP - Ending $0”

Total Liabilities.1

“PAYROLL LIABILITIES - Beginning $2065 PAYROLL LIABILITIES - Ending $1990”

Total Liabilities.2

“KEY DEPOSITS-REFUNDABLE - Beginning $21346 KEY DEPOSITS-REFUNDABLE - Ending $22511”

Total Liabilities.3

“ROAD MAINTENANCE TRUST - Beginning $3734 ROAD MAINTENANCE TRUST - Ending $3734”

Total Liabilities.4

“DEFERRED INCOME-DUES - Beginning $0 DEFERRED INCOME-DUES - Ending $5”

Raw XML Appendix161 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0MARIE GIOVANNA
IRS990EZ/BooksInCareOfDetail/PhoneNum07072790829
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt02850 EASTLAKE DRIVE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0KELSEYVILLE
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd095451
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0293236
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0307669
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt06547
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt02231
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0381380
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0389022
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt0104119
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt0477
IRS990EZ/LandAndBuildingsGrp/BOYAmt076296
IRS990EZ/LandAndBuildingsGrp/EOYAmt077273
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt090852
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0354235
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0360782
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0354235
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0360782
IRS990EZ/OccupancyRentUtltsAndMaintAmt031681
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0WILLIAM GROODY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1CHRIS HANSEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2PAM HENDRICK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3JOHN LAHTI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4JOHN EVERETT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5WAYNE YOST
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6WILLIAM KEARNEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7DON WHALEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt011848
IRS990EZ/OtherAssetsTotalDetail/EOYAmt04080
IRS990EZ/OtherExpensesTotalAmt033812
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0RIMARY PURPOSE IS TO MANAGE COMMON AREAS, ROADS, LAKE ACCESS, AND COMMUNITY CLUB HOUSE.
IRS990EZ/PrintingPublicationsPostageAmt01188
IRS990EZ/ProgramServiceRevenueAmt012790
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0MANAGEMENT OF ASSOCIATION
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt082180
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt028660
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt027145
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt028240
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt097572
IRS990EZ/TotalProgramServiceExpensesAmt082180
IRS990EZ/TotalRevenueAmt0104119
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Office Expenses $5881
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Depreciation $6791
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Insurance $9514
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3EVENT EXPENSES $9412
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4LICENSES & PERMITS $668
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5WEED ABATEMENT $600
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6GOK VARIANCE $488
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7STATE TAX $220
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8IMPROVEMENT EXP $178
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9BANK CHARGES $60
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10FURNITURE & EQUIP - Beginning $48515 FURNITURE & EQUIP - Ending $0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11LESS ACCUM DEP - Beginning $-36667 LESS ACCUM DEP - Ending $0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12PAYROLL LIABILITIES - Beginning $2065 PAYROLL LIABILITIES - Ending $1990
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13KEY DEPOSITS-REFUNDABLE - Beginning $21346 KEY DEPOSITS-REFUNDABLE - Ending $22511
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt14ROAD MAINTENANCE TRUST - Beginning $3734 ROAD MAINTENANCE TRUST - Ending $3734
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt15DEFERRED INCOME-DUES - Beginning $0 DEFERRED INCOME-DUES - Ending $5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1009
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Expenses.7
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Expenses.8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Other Assets.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Other Assets.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Total Liabilities.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Total Liabilities.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc14Total Liabilities.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc15Total Liabilities.4
ReturnHeader/BuildTS02020-09-23 17:36:50Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0WILLIAM GROODY
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/SignatureDt02020-05-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0BUCKINGHAM HOMES ASSOCIATION LTD
ReturnHeader/Filer/BusinessNameControlTxt0BUCK
ReturnHeader/Filer/EIN0237162038
ReturnHeader/Filer/PhoneNum07072790829
ReturnHeader/Filer/USAddress/AddressLine1Txt02850 EASTLAKE DRIVE
ReturnHeader/Filer/USAddress/CityNm0KELSEYVILLE
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd095451
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0811481689
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0TOMKINS TAX CONSULTANTS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO Box 1140
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0LUCERNE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd095458
ReturnHeader/PreparerPersonGrp/PhoneNum07072741843
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Diane T Plante
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02020-05-26T16:10:40-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02018-07-01
ReturnHeader/TaxPeriodEndDt02019-06-30
ReturnHeader/TaxYr02018

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2019 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$389,022
Liabilities
$28,240
Net assets
$360,782
Revenue
$104,119
Expenses
$97,572
Net income
$6,547
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.33$0.32$3.01$3.07$1.68$1.39
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$4.10$4.10$1.28$1.21$0.07
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$4.04$4.04$1.41$1.05$0.36
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.92$3.68$1.24$1.18$0.06
2019Detailed filing. Detailed filing data is available for this year.$3.89$0.28$3.61$1.04$0.98$0.07
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.81$0.27$3.54$1.15$0.92$0.23
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.56$0.25$3.31$1.08$0.84$0.24
2016Detailed filing. Detailed filing data is available for this year.$3.31$0.24$3.07$1.06$0.97$0.08
2015Detailed filing. Detailed filing data is available for this year.$3.22$0.23$2.99$0.92$0.86$0.06
2014Detailed filing. Detailed filing data is available for this year.$3.42$0.49$2.93$1.16$0.89$0.27
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.89$0.23$2.66$0.98