Civic Intelligence

Buckingham Homes Association Ltd

990EZ • Fiscal year 2017 • EIN 23-7162038

Jul 01, 2016 to Jun 30, 2017 • Filed on Nov 15, 2017

Organization ProfileN/A
2850 Eastlake DriveKelseyville, CA 95451

(707) 279-0829

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

74th percentile

0.07x

Higher debt load relative to assets than 74% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

84th percentile

0.23x

Higher debt load relative to revenue than 84% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Source year 2017

Net Margin

81st percentile

22%

Higher net margin than 81% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Source year 2017

Top Officer Pay

86th percentile

$0

Higher top officer pay than 86% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)4 • <$500k nonprofits • Source year 2017

Asset Growth

64th percentile

7.4%

Faster asset growth than 64% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

57th percentile

2.6%

Faster revenue growth than 57% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Annualized from 2016 to 2017

Balance Sheet
Liabilities / Assets74th percentile

Assets

Up

$355,518

Up $24,554 (+7.4%) from 2016

Net Assets

Up

$330,753

Up $23,797 (+7.8%) from 2016

Liabilities

Up

$24,765

Up $757 (+3.2%) from 2016

Revenue And Expenses
Liabilities / Revenue84th percentileNet Margin81st percentile

Revenue

Up

$108,219

Up $2,696 (+2.6%) from 2016

Expenses

Down

$84,422

Down $13,017 (-13%) from 2016

Net Income

Up

$23,797

Up $15,713 (+194%) from 2016

Historical Trend

Balance Sheet Trend

Asset Growth64th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2013: $288,996Liabilities 2013: $22,744Net Assets 2013: $266,2522013Assets 2014: $341,827Liabilities 2014: $48,938Net Assets 2014: $292,8892014Assets 2015: $322,154Liabilities 2015: $23,282Net Assets 2015: $298,8722015Assets 2016: $330,964Liabilities 2016: $24,008Net Assets 2016: $306,9562016Assets 2017: $355,518Liabilities 2017: $24,765Net Assets 2017: $330,7532017Assets 2018: $381,380Liabilities 2018: $27,145Net Assets 2018: $354,2352018Assets 2019: $389,022Liabilities 2019: $28,240Net Assets 2019: $360,7822019Assets 2020: $391,811Net Assets 2020: $368,0612020Assets 2021: $403,878Net Assets 2021: $403,8782021Assets 2022: $409,911Net Assets 2022: $409,9112022Assets 2025: $333,003Liabilities 2025: $31,850Net Assets 2025: $301,1532025

Highlighted filing

2017

Assets$355,518
Liabilities$24,765
Net Assets$330,753
Open 2017 Filing

Operations Trend

Revenue Growth57th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$400K$300K$200K$100K$0Expenses 2013: $97,5502013Revenue 2014: $115,910Expenses 2014: $89,273Net Income 2014: $26,6372014Revenue 2015: $91,725Expenses 2015: $85,742Net Income 2015: $5,9832015Revenue 2016: $105,523Expenses 2016: $97,439Net Income 2016: $8,0842016Revenue 2017: $108,219Expenses 2017: $84,422Net Income 2017: $23,7972017Revenue 2018: $115,432Expenses 2018: $91,950Net Income 2018: $23,4822018Revenue 2019: $104,119Expenses 2019: $97,572Net Income 2019: $6,5472019Revenue 2020: $123,696Expenses 2020: $117,667Net Income 2020: $6,0292020Revenue 2021: $140,956Expenses 2021: $105,139Net Income 2021: $35,8172021Revenue 2022: $127,861Expenses 2022: $121,303Net Income 2022: $6,5582022Revenue 2025: $307,210Expenses 2025: $168,437Net Income 2025: $138,7732025

Highlighted filing

2017

Revenue$108,219
Expenses$84,422
Net Income$23,797
Open 2017 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2016 to Jun 30, 2017
Signed
Nov 15, 2017
Return Version
2016v3.0
Gross Receipts
$108,219
Mission and Program Overview

Mission

Primary purpose is to manage common areas, roads, lake access, and community club house.

Management of association

Program Services

DescriptionGrantsExpenses
MANAGEMENT OF ASSOCIATION-$63,402
Compensation and Service Providers
Top Officer Pay86th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
WILLIAM GROODYPresident-$0--
CHRIS HANSENVice Preside-$0--
KAREN BENGARDTreasurer-$0--
PAM HENDRICKSSecretary-$0--
JOHN EVERETTDirector-$0--
COLIN ROSSDirector-$0--
JOHN LAHTIDirector-$0--
Filing and Contact Details

Filer

Filer Name
Buckingham Homes Association Ltd
EIN
23-7162038
Phone
7072790829
Address
2850 EASTLAKE DRIVE, KELSEYVILLE, CA 95451

Signing Officer

Name
William Groody
Title
President
Phone
7072790829
Signed
2017-11-15

Preparer

Firm
Munc CPA Inc
Address
5880 COMMERCE BLVD STE 205, ROHNERT PARK, CA 94928-1655
Preparer
Robert Kirby
Phone
7075839129
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

“Expenses office expense 2,390 clubhouse 495 bank service charges 3 annual meeting 1,200 insurance 8,990 licenses & permits 289 postage 1,477 ladies club expense 6,806 lake county water bond 130 non-investment depreciation 2,730 total 24,510”

Form 990-ez, Part II, Line 24

“Furniture and equipment 48,515 48,515 less accumulated depreciation 32,185 34,952 total 16,330 13,563”

Form 990-ez, Part II, Line 26

“Payroll liabilities 638 1,080 key deposits refundable 19,636 19,951 road maintenance trust 3,734 3,734”

Raw XML Appendix124 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0MARIE GIOVANNA
IRS990EZ/BooksInCareOfDetail/PhoneNum07072790829
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt02850 EASTLAKE DRIVE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0KELSEYVILLE
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd095451
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0227437
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0260208
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt023797
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt07176
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0330964
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0355518
IRS990EZ/GrossReceiptsAmt0108219
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt0500
IRS990EZ/LandAndBuildingsGrp/BOYAmt087197
IRS990EZ/LandAndBuildingsGrp/EOYAmt081747
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt085834
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0306956
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0330753
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0306956
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0330753
IRS990EZ/OccupancyRentUtltsAndMaintAmt026381
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt04.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0WILLIAM GROODY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1CHRIS HANSEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2KAREN BENGARD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3PAM HENDRICKS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4JOHN EVERETT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5COLIN ROSS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6JOHN LAHTI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt016330
IRS990EZ/OtherAssetsTotalDetail/EOYAmt013563
IRS990EZ/OtherExpensesTotalAmt024510
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0MANAGEMENT OF ASSOCIATION
IRS990EZ/PrintingPublicationsPostageAmt02117
IRS990EZ/ProgramServiceRevenueAmt021885
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0MANAGEMENT OF ASSOCIATION
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt063402
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt024238
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0CA
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt024008
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt024765
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt084422
IRS990EZ/TotalProgramServiceExpensesAmt063402
IRS990EZ/TotalRevenueAmt0108219
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES OFFICE EXPENSE 2,390 CLUBHOUSE 495 BANK SERVICE CHARGES 3 ANNUAL MEETING 1,200 INSURANCE 8,990 LICENSES & PERMITS 289 POSTAGE 1,477 LADIES CLUB EXPENSE 6,806 LAKE COUNTY WATER BOND 130 NON-INVESTMENT DEPRECIATION 2,730 TOTAL 24,510
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1FURNITURE AND EQUIPMENT 48,515 48,515 LESS ACCUMULATED DEPRECIATION 32,185 34,952 TOTAL 16,330 13,563
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2PAYROLL LIABILITIES 638 1,080 KEY DEPOSITS REFUNDABLE 19,636 19,951 ROAD MAINTENANCE TRUST 3,734 3,734
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/PersonNm0WILLIAM GROODY
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum07072790829
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-11-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0BUCKINGHAM HOMES ASSOCIATION LTD
ReturnHeader/Filer/BusinessNameControlTxt0BUCK
ReturnHeader/Filer/EIN0237162038
ReturnHeader/Filer/PhoneNum07072790829
ReturnHeader/Filer/USAddress/AddressLine1Txt02850 EASTLAKE DRIVE
ReturnHeader/Filer/USAddress/CityNm0KELSEYVILLE
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd095451
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0DDE1AD891A6B4934A7150FF2AF9617B05FF39406
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0F52938784FC2A0A1B725F87C3C205C4933C2E3E8
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0472061927
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0MUNC CPA INC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt05880 COMMERCE BLVD STE 205
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0ROHNERT PARK
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0949281655
ReturnHeader/PreparerPersonGrp/PhoneNum07075839129
ReturnHeader/PreparerPersonGrp/PreparationDt02017-11-06
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0ROBERT KIRBY
ReturnHeader/ReturnTs02017-11-09T12:47:15-08:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-07-01
ReturnHeader/TaxPeriodEndDt02017-06-30
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2017 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$355,518
Liabilities
$24,765
Net assets
$330,753
Revenue
$108,219
Expenses
$84,422
Net income
$23,797
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.33$0.32$3.01$3.07$1.68$1.39
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$4.10$4.10$1.28$1.21$0.07
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$4.04$4.04$1.41$1.05$0.36
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.92$3.68$1.24$1.18$0.06
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.89$0.28$3.61$1.04$0.98$0.07
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.81$0.27$3.54$1.15$0.92$0.23
2017Detailed filing. Detailed filing data is available for this year.$3.56$0.25$3.31$1.08$0.84$0.24
2016Detailed filing. Detailed filing data is available for this year.$3.31$0.24$3.07$1.06$0.97$0.08
2015Detailed filing. Detailed filing data is available for this year.$3.22$0.23$2.99$0.92$0.86$0.06
2014Detailed filing. Detailed filing data is available for this year.$3.42$0.49$2.93$1.16$0.89$0.27
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.89$0.23$2.66$0.98