Civic Intelligence

Buckingham Homes Association Ltd

990EZ • Fiscal year 2016 • EIN 23-7162038

Jul 01, 2015 to Jun 30, 2016 • Filed on Jan 25, 2017

Organization ProfileN/A
2850 Eastlake DriveKelseyville, CA 95451

(707) 279-0829

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

74th percentile

0.07x

Higher debt load relative to assets than 74% of similar nonprofits.

2016 filings • 501(c)4 • <$500k nonprofits • Source year 2016

Liabilities / Revenue

84th percentile

0.23x

Higher debt load relative to revenue than 84% of similar nonprofits.

2016 filings • 501(c)4 • <$500k nonprofits • Source year 2016

Net Margin

61st percentile

7.7%

Higher net margin than 61% of similar nonprofits.

2016 filings • 501(c)4 • <$500k nonprofits • Source year 2016

Top Officer Pay

85th percentile

$0

Higher top officer pay than 85% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2016 filings • 501(c)4 • <$500k nonprofits • Source year 2016

Asset Growth

54th percentile

2.7%

Faster asset growth than 54% of similar nonprofits.

2016 filings • 501(c)4 • <$500k nonprofits • Annualized from 2015 to 2016

Revenue Growth

75th percentile

15%

Faster revenue growth than 75% of similar nonprofits.

2016 filings • 501(c)4 • <$500k nonprofits • Annualized from 2015 to 2016

Balance Sheet
Liabilities / Assets74th percentile

Assets

Up

$330,964

Up $8,810 (+2.7%) from 2015

Net Assets

Up

$306,956

Up $8,084 (+2.7%) from 2015

Liabilities

Up

$24,008

Up $726 (+3.1%) from 2015

Revenue And Expenses
Liabilities / Revenue84th percentileNet Margin61st percentile

Revenue

Up

$105,523

Up $13,798 (+15%) from 2015

Expenses

Up

$97,439

Up $11,697 (+14%) from 2015

Net Income

Up

$8,084

Up $2,101 (+35%) from 2015

Historical Trend

Balance Sheet Trend

Asset Growth54th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2013: $288,996Liabilities 2013: $22,744Net Assets 2013: $266,2522013Assets 2014: $341,827Liabilities 2014: $48,938Net Assets 2014: $292,8892014Assets 2015: $322,154Liabilities 2015: $23,282Net Assets 2015: $298,8722015Assets 2016: $330,964Liabilities 2016: $24,008Net Assets 2016: $306,9562016Assets 2017: $355,518Liabilities 2017: $24,765Net Assets 2017: $330,7532017Assets 2018: $381,380Liabilities 2018: $27,145Net Assets 2018: $354,2352018Assets 2019: $389,022Liabilities 2019: $28,240Net Assets 2019: $360,7822019Assets 2020: $391,811Net Assets 2020: $368,0612020Assets 2021: $403,878Net Assets 2021: $403,8782021Assets 2022: $409,911Net Assets 2022: $409,9112022Assets 2025: $333,003Liabilities 2025: $31,850Net Assets 2025: $301,1532025

Highlighted filing

2016

Assets$330,964
Liabilities$24,008
Net Assets$306,956
Open 2016 Filing

Operations Trend

Revenue Growth75th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$400K$300K$200K$100K$0Expenses 2013: $97,5502013Revenue 2014: $115,910Expenses 2014: $89,273Net Income 2014: $26,6372014Revenue 2015: $91,725Expenses 2015: $85,742Net Income 2015: $5,9832015Revenue 2016: $105,523Expenses 2016: $97,439Net Income 2016: $8,0842016Revenue 2017: $108,219Expenses 2017: $84,422Net Income 2017: $23,7972017Revenue 2018: $115,432Expenses 2018: $91,950Net Income 2018: $23,4822018Revenue 2019: $104,119Expenses 2019: $97,572Net Income 2019: $6,5472019Revenue 2020: $123,696Expenses 2020: $117,667Net Income 2020: $6,0292020Revenue 2021: $140,956Expenses 2021: $105,139Net Income 2021: $35,8172021Revenue 2022: $127,861Expenses 2022: $121,303Net Income 2022: $6,5582022Revenue 2025: $307,210Expenses 2025: $168,437Net Income 2025: $138,7732025

Highlighted filing

2016

Revenue$105,523
Expenses$97,439
Net Income$8,084
Open 2016 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2015 to Jun 30, 2016
Signed
Jan 25, 2017
Return Version
2015v3.0
Gross Receipts
$105,523
Mission and Program Overview

Mission

Primary purpose is to manage common areas, roads, lake access, and community club house.

Management of association

Program Services

DescriptionGrantsExpenses
MANAGEMENT OF ASSOCIATION-$86,145
Compensation and Service Providers
Top Officer Pay85th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
WILLIAM GROODYPresident-$0--
CHRIS HANSENVice Preside-$0--
KAREN BENGARDTreasurer-$0--
ALEX FORRESTERSecretary-$0--
JOHN EVERETTDirector-$0--
PAM HENDRICKSDirector-$0--
GEORGE SPEAKEDirector-$0--
Filing and Contact Details

Filer

Filer Name
Buckingham Homes Association Ltd
EIN
23-7162038
Phone
7072790829
Address
2850 EASTLAKE DRIVE, KELSEYVILLE, CA 95451

Signing Officer

Name
William Groody
Title
President
Phone
7072790829
Signed
2017-01-25

Preparer

Firm
Munc CPA Inc
Address
5880 COMMERCE BLVD STE 205, ROHNERT PARK, CA 94928-1655
Preparer
Ian Munc
Phone
7075839129
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

“Expenses office expense 345 grounds 126 office supplies 2,000 clubhouse 673 bank service charges 16 annual meeting 1,500 insurance 10,440 licenses & permits 483 postage 581 ladies club expense 10,484 gifts 184 non-investment depreciation 4,097 total 30,929”

Form 990-ez, Part II, Line 24

“Furniture and equipment 36,735 48,515 less accumulated depreciation 28,047 32,185 total 8,688 16,330”

Form 990-ez, Part II, Line 26

“Payroll liabilities 272 638 key deposits refundable 19,276 19,636 road maintenance trust 3,734 3,734”

Raw XML Appendix122 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0ROSEMARY MARTIN
IRS990EZ/BooksInCareOfDetail/PhoneNum07072790829
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt02850 EASTLAKE DRIVE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0KELSEYVILLE
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd095451
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0220819
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0227437
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt08084
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt04115
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0322154
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0330964
IRS990EZ/GrossReceiptsAmt0105523
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt0441
IRS990EZ/LandAndBuildingsGrp/BOYAmt092647
IRS990EZ/LandAndBuildingsGrp/EOYAmt087197
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt080138
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0298872
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0306956
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0298872
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0306956
IRS990EZ/OccupancyRentUtltsAndMaintAmt034744
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt04.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0WILLIAM GROODY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1CHRIS HANSEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2KAREN BENGARD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3ALEX FORRESTER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4JOHN EVERETT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5PAM HENDRICKS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6GEORGE SPEAKE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt08688
IRS990EZ/OtherAssetsTotalDetail/EOYAmt016330
IRS990EZ/OtherExpensesTotalAmt030929
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0MANAGEMENT OF ASSOCIATION
IRS990EZ/PrintingPublicationsPostageAmt03174
IRS990EZ/ProgramServiceRevenueAmt024944
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0MANAGEMENT OF ASSOCIATION
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt086145
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt024477
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0CA
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt023282
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt024008
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt097439
IRS990EZ/TotalProgramServiceExpensesAmt086145
IRS990EZ/TotalRevenueAmt0105523
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES OFFICE EXPENSE 345 GROUNDS 126 OFFICE SUPPLIES 2,000 CLUBHOUSE 673 BANK SERVICE CHARGES 16 ANNUAL MEETING 1,500 INSURANCE 10,440 LICENSES & PERMITS 483 POSTAGE 581 LADIES CLUB EXPENSE 10,484 GIFTS 184 NON-INVESTMENT DEPRECIATION 4,097 TOTAL 30,929
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1FURNITURE AND EQUIPMENT 36,735 48,515 LESS ACCUMULATED DEPRECIATION 28,047 32,185 TOTAL 8,688 16,330
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2PAYROLL LIABILITIES 272 638 KEY DEPOSITS REFUNDABLE 19,276 19,636 ROAD MAINTENANCE TRUST 3,734 3,734
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/PersonNm0WILLIAM GROODY
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum07072790829
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-01-25
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0BUCKINGHAM HOMES ASSOCIATION LTD
ReturnHeader/Filer/BusinessNameControlTxt0BUCK
ReturnHeader/Filer/EIN0237162038
ReturnHeader/Filer/PhoneNum07072790829
ReturnHeader/Filer/USAddress/AddressLine1Txt02850 EASTLAKE DRIVE
ReturnHeader/Filer/USAddress/CityNm0KELSEYVILLE
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd095451
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0472061927
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0MUNC CPA INC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt05880 COMMERCE BLVD STE 205
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0ROHNERT PARK
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0949281655
ReturnHeader/PreparerPersonGrp/PhoneNum07075839129
ReturnHeader/PreparerPersonGrp/PreparationDt02017-02-23
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0IAN MUNC
ReturnHeader/ReturnTs02017-02-23T16:01:45-08:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02015-07-01
ReturnHeader/TaxPeriodEndDt02016-06-30
ReturnHeader/TaxYr02015

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2016 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$330,964
Liabilities
$24,008
Net assets
$306,956
Revenue
$105,523
Expenses
$97,439
Net income
$8,084
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.33$0.32$3.01$3.07$1.68$1.39
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$4.10$4.10$1.28$1.21$0.07
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$4.04$4.04$1.41$1.05$0.36
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.92$3.68$1.24$1.18$0.06
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.89$0.28$3.61$1.04$0.98$0.07
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.81$0.27$3.54$1.15$0.92$0.23
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.56$0.25$3.31$1.08$0.84$0.24
2016Detailed filing. Detailed filing data is available for this year.$3.31$0.24$3.07$1.06$0.97$0.08
2015Detailed filing. Detailed filing data is available for this year.$3.22$0.23$2.99$0.92$0.86$0.06
2014Detailed filing. Detailed filing data is available for this year.$3.42$0.49$2.93$1.16$0.89$0.27
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.89$0.23$2.66$0.98