Civic Intelligence

Buckingham Homes Association Ltd

990EZ • Fiscal year 2015 • EIN 23-7162038

Jul 01, 2014 to Jun 30, 2015 • Filed on Dec 16, 2015

Organization Profilewww.buckinghamhomesassociation.com
2850 Eastlake DriveKelseyville, CA 95451

(707) 279-0829

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

74th percentile

0.07x

Higher debt load relative to assets than 74% of similar nonprofits.

2015 filings • 501(c)4 • <$500k nonprofits • Source year 2015

Liabilities / Revenue

85th percentile

0.25x

Higher debt load relative to revenue than 85% of similar nonprofits.

2015 filings • 501(c)4 • <$500k nonprofits • Source year 2015

Net Margin

58th percentile

6.5%

Higher net margin than 58% of similar nonprofits.

2015 filings • 501(c)4 • <$500k nonprofits • Source year 2015

Top Officer Pay

85th percentile

$0

Higher top officer pay than 85% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2015 filings • 501(c)4 • <$500k nonprofits • Source year 2015

Asset Growth

31st percentile

-5.8%

Faster asset growth than 31% of similar nonprofits.

2015 filings • 501(c)4 • <$500k nonprofits • Annualized from 2014 to 2015

Revenue Growth

18th percentile

-21%

Faster revenue growth than 18% of similar nonprofits.

2015 filings • 501(c)4 • <$500k nonprofits • Annualized from 2014 to 2015

Balance Sheet
Liabilities / Assets74th percentile

Assets

Down

$322,154

Down $19,673 (-5.8%) from 2014

Net Assets

Up

$298,872

Up $5,983 (+2.0%) from 2014

Liabilities

Down

$23,282

Down $25,656 (-52%) from 2014

Revenue And Expenses
Liabilities / Revenue85th percentileNet Margin58th percentile

Revenue

Down

$91,725

Down $24,185 (-21%) from 2014

Expenses

Down

$85,742

Down $3,531 (-4.0%) from 2014

Net Income

Down

$5,983

Down $20,654 (-78%) from 2014

Historical Trend

Balance Sheet Trend

Asset Growth31st percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2013: $288,996Liabilities 2013: $22,744Net Assets 2013: $266,2522013Assets 2014: $341,827Liabilities 2014: $48,938Net Assets 2014: $292,8892014Assets 2015: $322,154Liabilities 2015: $23,282Net Assets 2015: $298,8722015Assets 2016: $330,964Liabilities 2016: $24,008Net Assets 2016: $306,9562016Assets 2017: $355,518Liabilities 2017: $24,765Net Assets 2017: $330,7532017Assets 2018: $381,380Liabilities 2018: $27,145Net Assets 2018: $354,2352018Assets 2019: $389,022Liabilities 2019: $28,240Net Assets 2019: $360,7822019Assets 2020: $391,811Net Assets 2020: $368,0612020Assets 2021: $403,878Net Assets 2021: $403,8782021Assets 2022: $409,911Net Assets 2022: $409,9112022Assets 2025: $333,003Liabilities 2025: $31,850Net Assets 2025: $301,1532025

Highlighted filing

2015

Assets$322,154
Liabilities$23,282
Net Assets$298,872
Open 2015 Filing

Operations Trend

Revenue Growth18th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$400K$300K$200K$100K$0Expenses 2013: $97,5502013Revenue 2014: $115,910Expenses 2014: $89,273Net Income 2014: $26,6372014Revenue 2015: $91,725Expenses 2015: $85,742Net Income 2015: $5,9832015Revenue 2016: $105,523Expenses 2016: $97,439Net Income 2016: $8,0842016Revenue 2017: $108,219Expenses 2017: $84,422Net Income 2017: $23,7972017Revenue 2018: $115,432Expenses 2018: $91,950Net Income 2018: $23,4822018Revenue 2019: $104,119Expenses 2019: $97,572Net Income 2019: $6,5472019Revenue 2020: $123,696Expenses 2020: $117,667Net Income 2020: $6,0292020Revenue 2021: $140,956Expenses 2021: $105,139Net Income 2021: $35,8172021Revenue 2022: $127,861Expenses 2022: $121,303Net Income 2022: $6,5582022Revenue 2025: $307,210Expenses 2025: $168,437Net Income 2025: $138,7732025

Highlighted filing

2015

Revenue$91,725
Expenses$85,742
Net Income$5,983
Open 2015 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2014 to Jun 30, 2015
Signed
Dec 16, 2015
Return Version
2014v5.0
Gross Receipts
$91,725
Mission and Program Overview

Mission

Primary purpose is to manage common areas, roads, lake access, and community club house.

Management Of Association

Program Services

DescriptionGrantsExpenses
Management of Association$60,476-
Compensation and Service Providers
Top Officer Pay85th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
William GroodyPresident-$0--
Chris HansenVice President-$0--
Karen BengardTreasurer-$0--
Alex ForresterSecretary-$0--
John EverettDirector-$0--
Pam HendricksDirector-$0--
George SpeakeDirector-$0--
Filing and Contact Details

Filer

Filer Name
Buckingham Homes Association LTD
EIN
23-7162038
Phone
7072790829
Address
2850 Eastlake Drive, Kelseyville, CA 95451

Signing Officer

Name
William Groody
Title
President
Signed
2015-12-16
Discuss with paid preparer
Yes

Preparer

Firm
Robert Kirby CPA
Address
1220 N Dutton Ave Suite 103, SANTA ROSA, CA 95401
Preparer
Rob Kirby CPA
Phone
7075458297
Supplemental Narrative

Additional Explanations

Other Expenses.1009

“Depreciation $8401”

Other Expenses.1012

“Insurance $9654”

Other Expenses.1

“Office Supplies $3615”

Other Expenses.4

“Clubhouse Supplies $796”

Other Expenses.5

“Licenses and Permits $470”

Other Expenses.6

“Gifts $162”

Other Expenses.7

“State Taxes $60”

Other Expenses.8

“Bank Fees $20”

Other Expenses.9

“Late Fees $5”

Other Assets.1002

“Furniture and Fixtures - Beginning $712 Furniture and Fixtures - Ending $463”

Total Liabilities.1003

“Deferred Revenue - Beginning $25475 Deferred Revenue - Ending $0”

Total Liabilities.1

“Payroll Liabilities - Beginning $1148 Payroll Liabilities - Ending $272”

Total Liabilities.2

“Key Deposits Refundable - Beginning $18581 Key Deposits Refundable - Ending $19276”

Total Liabilities.3

“Road Maintenance Trust - Beginning $3734 Road Maintenance Trust - Ending $3734”

Raw XML Appendix152 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Rosemary Martin
IRS990EZ/BooksInCareOfDetail/PhoneNum07072790829
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt02850 Eastlake Drive
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Kelseyville
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd095451
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0241135
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0220819
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt05983
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt02393
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0341827
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0322154
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt091725
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt0874
IRS990EZ/LandAndBuildingsGrp/BOYAmt099980
IRS990EZ/LandAndBuildingsGrp/EOYAmt0100872
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt080852
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0292889
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0298872
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0292889
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0298872
IRS990EZ/OccupancyRentUtltsAndMaintAmt033194
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt04.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0William Groody
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Chris Hansen
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Karen Bengard
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Alex Forrester
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4John Everett
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5Pam Hendricks
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6George Speake
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0712
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0463
IRS990EZ/OtherExpensesTotalAmt023183
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Management Of Association
IRS990EZ/PrintingPublicationsPostageAmt03426
IRS990EZ/ProgramServiceRevenueAmt09999
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Management of Association
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt060476
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt023546
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt048938
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt023282
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt085742
IRS990EZ/TotalProgramServiceExpensesAmt060476
IRS990EZ/TotalRevenueAmt091725
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0http://www.buckinghamhomesassociation.com/
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Depreciation $8401
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Insurance $9654
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Office Supplies $3615
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Clubhouse Supplies $796
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Licenses and Permits $470
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Gifts $162
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6State Taxes $60
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Bank Fees $20
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Late Fees $5
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Furniture and Fixtures - Beginning $712 Furniture and Fixtures - Ending $463
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Deferred Revenue - Beginning $25475 Deferred Revenue - Ending $0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11Payroll Liabilities - Beginning $1148 Payroll Liabilities - Ending $272
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12Key Deposits Refundable - Beginning $18581 Key Deposits Refundable - Ending $19276
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13Road Maintenance Trust - Beginning $3734 Road Maintenance Trust - Ending $3734
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1009
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.7
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Expenses.9
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Assets.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Total Liabilities.1003
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Total Liabilities.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Total Liabilities.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Total Liabilities.3
ReturnHeader/BuildTS02016-03-07 17:11:31Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0William Groody
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/SignatureDt02015-12-16
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Buckingham Homes Association LTD
ReturnHeader/Filer/BusinessNameControlTxt0BUCK
ReturnHeader/Filer/EIN0237162038
ReturnHeader/Filer/PhoneNum07072790829
ReturnHeader/Filer/USAddress/AddressLine1Txt02850 Eastlake Drive
ReturnHeader/Filer/USAddress/CityNm0Kelseyville
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd095451
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Robert Kirby CPA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01220 N Dutton Ave Suite 103
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0SANTA ROSA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd095401
ReturnHeader/PreparerPersonGrp/PhoneNum07075458297
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Rob Kirby CPA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02015-12-16T13:58:54-08:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02014-07-01
ReturnHeader/TaxPeriodEndDt02015-06-30
ReturnHeader/TaxYr02014

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2015 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$322,154
Liabilities
$23,282
Net assets
$298,872
Revenue
$91,725
Expenses
$85,742
Net income
$5,983
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.33$0.32$3.01$3.07$1.68$1.39
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$4.10$4.10$1.28$1.21$0.07
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$4.04$4.04$1.41$1.05$0.36
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.92$3.68$1.24$1.18$0.06
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.89$0.28$3.61$1.04$0.98$0.07
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.81$0.27$3.54$1.15$0.92$0.23
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.56$0.25$3.31$1.08$0.84$0.24
2016Detailed filing. Detailed filing data is available for this year.$3.31$0.24$3.07$1.06$0.97$0.08
2015Detailed filing. Detailed filing data is available for this year.$3.22$0.23$2.99$0.92$0.86$0.06
2014Detailed filing. Detailed filing data is available for this year.$3.42$0.49$2.93$1.16$0.89$0.27
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.89$0.23$2.66$0.98