Civic Intelligence

Oregon Camp Cedarbrook Inc.

990EZ • Fiscal year 2024 • EIN 23-7122757

Jan 01, 2024 to Dec 31, 2024 • Filed on Mar 22, 2025

51711 Johnson RdAthena, OR 97813

(541) 310-1310

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

67th percentile

0.01x

Higher debt load relative to assets than 67% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

65th percentile

0.01x

Higher debt load relative to revenue than 65% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Source year 2024

Net Margin

36th percentile

-2.9%

Higher net margin than 36% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Source year 2024

Top Officer Pay

79th percentile

$1,000

Higher top officer pay than 79% of similar nonprofits.

Top officer pay equals 2.6% of source-year revenue.

2024 filings • 501(c)3 • <$500k nonprofits • Source year 2024

Asset Growth

81st percentile

35%

Faster asset growth than 81% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

28th percentile

-16%

Faster revenue growth than 28% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Assets

Up

$22,418

Up $3,773 (+20%) from 2022

Net Assets

Up

$22,096

Up $3,451 (+19%) from 2022

Liabilities

$322

No earlier filing loaded for comparison.

Revenue

Down

$38,688

Down $5,863 (-13%) from 2022

Expenses

Down

$39,806

Down $3,954 (-9.0%) from 2022

Net Income

Down

-$1,118

Down $1,909 (-241%) from 2022

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$30K$20K$10K$0Assets 2012: $7,176Net Assets 2012: $7,1762012Assets 2014: $3,628Liabilities 2014: $2Net Assets 2014: $3,6262014Assets 2015: $3,085Net Assets 2015: $3,0852015Assets 2016: $3,881Liabilities 2016: $68Net Assets 2016: $3,8132016Assets 2017: $2,488Liabilities 2017: $397Net Assets 2017: $2,0912017Assets 2018: $4,174Liabilities 2018: $100Net Assets 2018: $4,0742018Assets 2019: $10,955Liabilities 2019: $110Net Assets 2019: $10,8452019Assets 2020: $10,594Liabilities 2020: $757Net Assets 2020: $9,8372020Assets 2021: $18,230Liabilities 2021: $376Net Assets 2021: $17,8542021Assets 2022: $18,645Net Assets 2022: $18,6452022Assets 2024: $22,418Liabilities 2024: $322Net Assets 2024: $22,0962024

Highlighted filing

2024

Assets$22,418
Liabilities$322
Net Assets$22,096

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$60K$40K$20K$0-$20KRevenue 2012: $36,186Expenses 2012: $35,729Net Income 2012: $4572012Revenue 2014: $25,791Expenses 2014: $27,880Net Income 2014: -$2,0892014Revenue 2015: $24,054Expenses 2015: $24,595Net Income 2015: -$5412015Revenue 2016: $26,500Expenses 2016: $25,772Net Income 2016: $7282016Revenue 2017: $32,296Expenses 2017: $34,018Net Income 2017: -$1,7222017Revenue 2018: $45,939Expenses 2018: $43,955Net Income 2018: $1,9842018Revenue 2019: $46,542Expenses 2019: $39,771Net Income 2019: $6,7712019Revenue 2020: $11,460Expenses 2020: $12,468Net Income 2020: -$1,0082020Revenue 2021: $43,513Expenses 2021: $35,497Net Income 2021: $8,0162021Revenue 2022: $44,551Expenses 2022: $43,760Net Income 2022: $7912022Revenue 2024: $38,688Expenses 2024: $39,806Net Income 2024: -$1,1182024

Highlighted filing

2024

Revenue$38,688
Expenses$39,806
Net Income-$1,118
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
Mar 22, 2025
Return Version
2024v5.0
Gross Receipts
$39,232
Mission and Program Overview

Mission

Serving god, loving people, and building skills while appreciating the beauty of god's creation.

Program Services

DescriptionGrantsExpenses
PROVIDE A ONE-WEEK OUTDOOR SUMMER CHRISTIAN CAMP TO YOUTH AGES 8 TO 18.-$31,994
DONATE TO A CHRISTIAN NON-PROFIT ORGANIZATION FROM PROCEEDS COLLECTED FROM CAMPERS AND STAFF FOR THE CAMP MISSIONS PROJECT.$900$900
PROVIDE 2 SCHOLARSHIPS TO YOUTH TO BE ABLE TO ATTEND CAMP WITH REDUCED CAMPER REGISTRATION FEES.$275$275
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
MARJIE RANDALLCamp Directo-$1,000-$1,000
ALAINA WRIGHTPresident-$0--
RICK MERCKVice Preside-$0--
MALINDA PLANTSecretary-$0--
DARLENE WILSONTreasurer-$0--
DWIGHT LARABEEDirector-$0--
CODY COURSONDirector-$0--
Filing and Contact Details

Filer

Filer Name
Oregon Camp Cedarbrook Inc
EIN
23-7122757
Phone
5413101310
Address
51711 JOHNSON RD, ATHENA, OR 97813

Signing Officer

Name
Darlene Wilson
Title
Treasurer
Phone
5413101310
Signed
2025-03-22
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8

Staff fees 2,395 food sales 190 total 2,585

Form 990-ez, Part I, Line 10

Association of cedarbrook camps membership dues 1,337 391 cr 333 rosebud, tx 76570

Form 990-ez, Part I, Line 16

Expenses advertising & promotion 184 office expenses 438 travel 90 interest paid 63 insurance 3,221 camp theme shirts 1,032 activities supplies 309 program expenses 1,053 food 6,035 licenses, permits, & fees 3,653 medical supplies 35 staff gift 989 recreation fees 160 background checks 396 training 1,241 total 18,899

Form 990-ez, Part I, Line 20

Gain on endowment fund 7,596

Form 990-ez, Part II, Line 24

Equipment & other depreciable assets 5,300 5,300 less accumulated depreciation 5,300 5,300 undeposited cash contributions 11,439 9,435 total 11,439 9,435

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 934 322

Form 990-ez, Part III

Serving god, loving people, and building skills while appreciating the beauty of god's creation.

Raw XML Appendix170 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0DARLENE WILSON
IRS990EZ/BooksInCareOfDetail/PhoneNum05413101310
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt051711 JOHNSON RD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0ATHENA
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OR
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd097813
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt05113
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt012983
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt08693
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-1118
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt03575
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt016552
IRS990EZ/Form990TotalAssetsGrp/EOYAmt022418
IRS990EZ/FundraisingGrossIncomeAmt0231
IRS990EZ/GrantsAndSimilarAmountsPaidAmt02512
IRS990EZ/GrossReceiptsAmt039232
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt05000
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt015618
IRS990EZ/NetAssetsOrFundBalancesEOYAmt022096
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt015618
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt022096
IRS990EZ/OccupancyRentUtltsAndMaintAmt012248
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt44.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt41000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0ALAINA WRIGHT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1RICK MERCK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2MALINDA PLANT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3DARLENE WILSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4MARJIE RANDALL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5DWIGHT LARABEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6CODY COURSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4CAMP DIRECTO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt011439
IRS990EZ/OtherAssetsTotalDetail/EOYAmt09435
IRS990EZ/OtherChangesInNetAssetsAmt07596
IRS990EZ/OtherExpensesTotalAmt018899
IRS990EZ/OtherRevenueTotalAmt02585
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0SERVING GOD, LOVING PEOPLE, AND BUILDING SKILLS WHILE APPRECIATING THE BEAUTY OF GOD'S CREATION.
IRS990EZ/PrintingPublicationsPostageAmt01572
IRS990EZ/ProgramServiceRevenueAmt022723
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDE A ONE-WEEK OUTDOOR SUMMER CHRISTIAN CAMP TO YOUTH AGES 8 TO 18.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1PROVIDE 2 SCHOLARSHIPS TO YOUTH TO BE ABLE TO ATTEND CAMP WITH REDUCED CAMPER REGISTRATION FEES.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2DONATE TO A CHRISTIAN NON-PROFIT ORGANIZATION FROM PROCEEDS COLLECTED FROM CAMPERS AND STAFF FOR THE CAMP MISSIONS PROJECT.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt0275
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt1900
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt031994
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt1275
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt2900
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt01000
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt0544
IRS990EZ/SpecialEventsNetIncomeLossAmt0-313
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0OR
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0934
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0322
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt039806
IRS990EZ/TotalProgramServiceExpensesAmt033169
IRS990EZ/TotalRevenueAmt038688
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.OREGONCAMPCEDARBROOK.COM
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0CAMPER REGISTRATION FEES 91,268 FOOD SALES 225 STAFF FEES 8,115 MISCELLANEOUS INCOME 625 OCC MERCHANDISE SALES 354 FUNDRAISING SALES 2,315
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0PART II, LINE 10
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt08693
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt017945
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt015378
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt021797
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt08402
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt072215
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt05000
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt05001
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt01
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt010002
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt0102902
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearAmt025339
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus1YearAmt023572
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus2YearsAmt029172
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus3YearsAmt021716
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus4YearsAmt03103
IRS990ScheduleA/OtherIncome170Grp/TotalAmt0102902
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.39010
IRS990ScheduleA/PublicSupportPY170Pct00.48430
IRS990ScheduleA/PublicSupportTotal170Amt072215
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt08693
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt017945
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt015378
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt021797
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt08402
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt072215
IRS990ScheduleA/TotalSupportAmt0185119
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0STAFF FEES 2,395 FOOD SALES 190 TOTAL 2,585
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1ASSOCIATION OF CEDARBROOK CAMPS MEMBERSHIP DUES 1,337 391 CR 333 ROSEBUD, TX 76570
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2EXPENSES ADVERTISING & PROMOTION 184 OFFICE EXPENSES 438 TRAVEL 90 INTEREST PAID 63 INSURANCE 3,221 CAMP THEME SHIRTS 1,032 ACTIVITIES SUPPLIES 309 PROGRAM EXPENSES 1,053 FOOD 6,035 LICENSES, PERMITS, & FEES 3,653 MEDICAL SUPPLIES 35 STAFF GIFT 989 RECREATION FEES 160 BACKGROUND CHECKS 396 TRAINING 1,241 TOTAL 18,899
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3GAIN ON ENDOWMENT FUND 7,596
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4EQUIPMENT & OTHER DEPRECIABLE ASSETS 5,300 5,300 LESS ACCUMULATED DEPRECIATION 5,300 5,300 UNDEPOSITED CASH CONTRIBUTIONS 11,439 9,435 TOTAL 11,439 9,435
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5ACCOUNTS PAYABLE AND ACCRUED EXPENSES 934 322
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6SERVING GOD, LOVING PEOPLE, AND BUILDING SKILLS WHILE APPRECIATING THE BEAUTY OF GOD'S CREATION.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART I, LINE 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6FORM 990-EZ, PART III
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/PersonNm0DARLENE WILSON
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum05413101310
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-03-22
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0OREGON CAMP CEDARBROOK INC
ReturnHeader/Filer/BusinessNameControlTxt0OREG
ReturnHeader/Filer/EIN0237122757
ReturnHeader/Filer/PhoneNum05413101310
ReturnHeader/Filer/USAddress/AddressLine1Txt051711 JOHNSON RD
ReturnHeader/Filer/USAddress/CityNm0ATHENA
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OR
ReturnHeader/Filer/USAddress/ZIPCd097813
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0false
ReturnHeader/ReturnTs02025-03-22T18:37:10-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02024-01-01
ReturnHeader/TaxPeriodEndDt02024-12-31
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings